| Page | ||||
|---|---|---|---|---|
| Annual Report ofthe Trustees |
1-5 | |||
| Independent Examiner's |
Report | |||
| Statement of Financial |
Activities (including | Income and Expenditure | Account) | |
| Balance Sheet | ||||
| Notes to the Financial Statements | 9-14 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| Funds | Funds | |||
| Page | 2023 | 2022 | ||
| Income from: | E | F | ||
| Investments (note 2) |
185,154 | 175,565 | ||
| Total Income | 185,154 | 175,565 | ||
| Expenditure on: |
||||
| Charitable activities (note 3) |
12 | 188,948 | 177,479 | |
| Raising funds (note 4) | 12 | 38,540 | 45,782 | |
| Total Expenditure | 227,488 | 223,261 | ||
| Net gain/(loss) on investment |
assets (note 5) | 13 | 412,872 | (788,766) |
| Net income | 370,538 | (836,462) | ||
| Other recognised gains |
||||
| (Loss)/gain on foreign currency movement |
(3,592) | 3,792 | ||
| Net movement in funds |
366,946 | (832,670) | ||
| Reconciliation offunds |
||||
| Total Funds Brought Forward | at 1 January 2023 | 6,286,667 | 7,119,337 | |
| Total Funds Carried Forward | at 31 December 2023 | 8 | E 6,653,613 | E 6,286,667 |
==> picture [521 x 370] intentionally omitted <==
==> picture [76 x 23] intentionally omitted <==
==> picture [66 x 10] intentionally omitted <==
==> picture [23 x 8] intentionally omitted <==
==> picture [470 x 97] intentionally omitted <==
| Page | 2023 f |
2022 E |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| EXPENDITURE ON CHARITABLE ACTIVITIES | |||||||||||
| UK Grants Awarded: | |||||||||||
| Whitley Fund National Theatre Into University National Gallery |
Reg. Charity Reg. Charity Reg. Charity |
no. No. No. |
1081455 224223 1118525 |
63,188 36,943 30,500 9,100 |
60,000 25,500 9,100 |
||||||
| L'Arcobaleno di Maddi |
(Maddi's | 8,687 | |||||||||
| Rainbow) Great Ormond Street Hospital Care international - Ukraine Family Action Cancer Research National Portrait Gallery |
Reg. Charity Reg. Charity Reg. Charity Reg. Charity |
No. No. No. No. |
1160024 292506 264713 1089464 |
8,000 5,000 5,000 2,500 2,500 |
50,000 5,000 |
||||||
| British Library | 1,000 | ||||||||||
| Clement James Centre K C Foundation Make the Leap Place2Be Tusk Trust Limited |
Reg. Charity Reg. Charity Reg. Charity Reg. Charity Reg. Charity |
No No No No No |
1009253 1165579 1058648 1040756 1186533 |
1,000 1,000 1,000 1,000 1,000 |
2,000 1,000 1,000 |
||||||
| Bookmark Reading - Ukraine Rugby Portobello The Country Trust |
Reg. Charity Reg. Charity Reg. Charity |
No No No |
1177681 703163 1122103 |
10,000 2,000 1,000 |
|||||||
| Laglio- Flood Emergency |
Appeal | 240 | |||||||||
| Total Grants Awarded | F | 177,418 | F | 166,840 | |||||||
| Support Costs | |||||||||||
| Accountancy fees |
8,742 | 7,182 | |||||||||
| Legal fees | 1,320 | 1,993 | |||||||||
| Independent examination |
fees | 1,200 | 1,200 | ||||||||
| Bank charges | 268 | 264 | |||||||||
| 11,530 | 6 | 10,639 | |||||||||
| Total Charitable Activities |
188,948 | E | 177,479 | ||||||||
| 4. | EXPENDITURE ON RAISING | FUNDS | |||||||||
| Investment management |
fees | 38,540 | 45,704 | ||||||||
| LE I fee | 78 | ||||||||||
| f | 38,540 | 6 | 45,782 |
| FOR THE | YEAR ENDED 31 DECEMBER 2023 | YEAR ENDED 31 DECEMBER 2023 | ||||||
|---|---|---|---|---|---|---|---|---|
| Page | 2023 8 |
2022 E |
||||||
| 5. | FIXEDASSETS | |||||||
| Investments and Cash under management |
||||||||
| Investments at market value at 1 January 2023 Additions at cost |
5,813,246 552,816 |
6,601,607 232,204 |
||||||
| Disposals at carrying value |
(549,387) | (231,799) | ||||||
| 5,816,675 | 6,602,012 | |||||||
| Realised gain/(loss) on disposals |
1,825 | (57,376) | ||||||
| Unrealised gain/(loss) on revaluation |
411,047 | (731,390) | ||||||
| Net Gain/(Loss) on investment |
Assets | 412,872 | (788,766) | |||||
| Market value at 31 December 2023 | 6,229,547 | 5,813,246 | ||||||
| Cash held for investment | 360,115 | 490,614 | ||||||
| Total Value at 31 December 2023 | 8 | E | 6,589,662 | L | 6,303,860 | |||
| Historic Cost at 31 December 2023 | f | 5,713,165 | 8 | 5,699,085 | ||||
| 6. | DEBTOR | |||||||
| Prepayments | 8 | E | 660 | |||||
| 7. | CASH AT BANK | |||||||
| Coutts business current account |
8 | E | 92,970 | 8 | 2,787 | |||
| 8. | CREDITORS - amounts falling |
due within one year | ||||||
| Investment management fees |
9,472 | 12,702 | ||||||
| Accountancy fees Donation Commitments |
9,120 8,687 |
6,000 | ||||||
| Independent examination fees |
2,400 | 1,200 | ||||||
| LEI fees | 78 | |||||||
| 8 | E | 29,679 | 8 | 19,980 |