| Page | |||||
|---|---|---|---|---|---|
| Annual Report ofthe Trustees |
1-5 | ||||
| Independent Examiner's Report |
|||||
| Statement of Financial |
Activities | (including | Income and Expenditure | Account) | |
| Balance Sheet | |||||
| Notes to the Financial | Statements | 9-14 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| Funds | Funds | |||
| Page | 2020 | 2019* | ||
| E | E | |||
| Income from: | ||||
| Investments (note 2) |
152,364 | 139,049 | ||
| Total Income | 152,364 | 139,049 | ||
| Expenditure on: |
||||
| Charitable activities (note Raising funds (note 4) |
3) | 12 12 |
25,229 43,576 |
33,280 33,761 |
| Total Expenditure | 68,805 | 67,041 | ||
| Net gains on investment | assets (note 5) | 13 | 27,753 | 274,882 |
| Net income | 111,312 | 346,890 | ||
| Other recognised gains |
||||
| Gain on foreign currency | movement | 218 | 1,435 | |
| Net movement in funds |
111,530 | 348,325 | ||
| Reconciliation offunds |
||||
| Total Funds Brought Forward at 1 January 2020 | 6,298,789 | 5,950,464 | ||
| Total Funds Carried Forward at 31 December 2020 | 8 | 6 6,410,319 | E 6,298,789 |
| Page | 2020 | 2019 | ||||
|---|---|---|---|---|---|---|
| 8 | 6 | |||||
| Fixed Assets | ||||||
| Investments and cash under management |
(note 5) | 13 | 6,513,709 | 6,489,769 | ||
| Total Fixed Assets | 6,5'i 3,709 | 6,489,769 | ||||
| Current Assets | ||||||
| Cash at bank (note Debtor (note 7) |
6) | 13 13 |
18 | 71 2,971 |
||
| Total Current Assets | 18 | 3,042 | ||||
| Liabilities | ||||||
| Creditors - amounts | falling | due within one | year (note 8) | 13 | (103,408) | (111,498) |
| Total Assets less Current | Liabilities | 6,410,319 | 6,381,313 | |||
| Creditors - amounts | falling | due more than | one year (note 9) | 14 | (82,524) | |
| Net Assets | 6 6,410,319 | K 6,298,789 | ||||
| The funds ofthe charity: | ||||||
| Unrestricted funds |
6,410,319 | 6,298,789 | ||||
| Total charity funds | 7 | E 6,410,319 | 6 6,298,789 |
| Page | 2020 f |
2019* f |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| 3. | EXPENDITURE ON CHARITABLE ACTIVITIES | ||||||||
| UK Grants Awarded: | |||||||||
| Clement James Centre The Sutton Trust Family Action IntoUniversity Rugby Portobello K C Foundation British Library Make the Leap Bookmark Reading |
Reg. Reg. Reg. Reg. Reg. Reg. Reg. Reg. Reg. |
Charity Charity Charity Charity Charity Charity Charity Charity Charity |
No. 1009253 No. 1146244 No. 264713 No. 1118525 No. 703163 No. 1165579 No. 1148608 No. 1058648 No. 1177681 |
4,020 3,020 2,020 2,000 1,000 1,000 1,000 1,000 |
25,000 | ||||
| 15,060 | 25,000 | ||||||||
| Finance expense arising on long term grant commitments |
unwinding | discount of |
2,476 | ||||||
| Total Grants Awarded | 17,536 | f | 25,000 | ||||||
| Governance Costs |
|||||||||
| Accountancy fees Legal fees Independent examination |
fees | 3,810 1,993 1,890 |
5,580 2,700 |
||||||
| f | 7,693 | f | 8,280 | ||||||
| Total Charitable Activities |
7 | f | 25,229 | f | 33,280 | ||||
| 4. | EXPENDITURE ON RAISING | FUNDS | |||||||
| Investment management |
fees | 43,576 | 33,761 | ||||||
| 7 | f | 43 576 | f | 33761 |
| Page | 2020 | 2019* | ||||
|---|---|---|---|---|---|---|
| E | E | |||||
| 5. | FIXEDASSETS | |||||
| Investments and Cash under management |
||||||
| Investments at market value at 1 January 2020 Additions at cost |
5,856,865 1,194,930 |
5,846,691 309,538 |
||||
| Disposals at carrying value |
(1,243,060) | (574,246) | ||||
| 5,808,735 | 5,581,983 | |||||
| Realised (loss) on disposals Unrealised gain on revaluation |
(120,739) 148,492 |
(4,187) 279,069 |
||||
| Net Gain on Investment Assets |
27,753 | 274,882 | ||||
| Market value at 1 January 2020 to 31 December 2020 | 5,836,488 | 5,856,865 | ||||
| Cash held for investment | 677,221 | 632,904 | ||||
| Total Value at 31 December 2020 | 8 | E | 6,513,709 | F | 6,489,769 | |
| Historic Cost at 31 December 2020 | 6 | 5,562,914 | E | 5,673,975 | ||
| 6. | CASH AT BANK | |||||
| Coutts business current account |
8 | f | 18 | E | 71 | |
| 7. | DEBTOR | |||||
| Income due | F | 2,971 | ||||
| 8. | CREDITORS - amounts falling due within one year |
|||||
| Donation commitments |
85,000 | 85,000 | ||||
| Investment management fees Accountancy fees Independent examination fees |
11,208 4,800 2,400 |
11,318 10,380 4,800 |
||||
| 8 | K | 103,408 | 2 | 111,498 |
| Page | 2020 | 2019* | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| E | E | |||||||||
| 9. | CREDITORS - amounts | falling | due after more than | |||||||
| one year | ||||||||||
| Donation | Commitments | 82,524 | ||||||||
| 8 | E | - | E | 82,524 |