OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

FOR THK YEAR E NDED 31MA RCH 20 21
31/3/21 31/3/20
Unrestricted Restricted Total funds Total funds
funds fund
Not
es
INCOMING RESOURCES
Incoming resources from generated funds
Voluntary
income
36,375 36,375 9,801
Incoming
resources
from charitable activities
Funeral
Services
~6469 ~6469 ~3580
Total incoming
resources
42,844 42,844 13,381
RESOURCES EXPENDED
Charitable
activities
Funeral Services 4,262 4,262 3,408
Governance
costs
3,882 3,882 3,009
Other resources expended 17,843 ~17843 8,550
Total resources expended 25,987 25,987 14,967
NET INCOMING/(OUTGOING)
RESOURCES 16,857 16,857 (1,586)
RECONCILIATION OF FUNDS
Total funds brought forward 26,093 26,093 27,679
TOTAL FUNDS CARRIED FORWARD 42,950 42,950 26,093

31/3/21 31/3/20
Unrestricted Restricted Total funds Total funds
funds fund
Not
es
CURRENT ASSETS
Debtors 1,333 1,333 1,333
Cash at bank and in hand 42,617 ~42 617 24,760
43,950 43,950 26,093
CREDITORS
Amounts
falling due within one year
(1,000) (1,000)
NET CURRENT ASSETS 42,950 42,950 26,093
TOTAL ASSETSLESSCURRENT
LIABILITIES 42,950 42,950 26,093
NET ASSETS ~42 950 ~42 950 26 093
FUNDS
Unrestricted
funds
42,950 26,093
TOTAL FUNDS ~42 950 26 093

Net
At 1/4/20 movement
in
At 31/3/21
funds
Unrestricted
funds
General Donation 26,093 14,650 40,743
Funeral Services ~2207 ~2207
26,093 16,857 42,950
TOTAL FUNDS ~26 093 ~16 857 ~42 950
Net movement
in funds, included
in the above are as follows:
Incoming Resources Movement
in
resources expended funds
Unrestricted
funds
General Donation 36,375 (21,725) 14,650
Funeral Services ~6469 ~4262) ~2207
42,844 (25,987) 16,857
TOTAL FUNDS ~42 844 ~25 987) ~16 857
Comparatives
for movement
in funds
Net
At 1/4/19 movement
in
At 31/3/20
funds
Unrestricted
Funds
General Donation 27,679 (1,758) 25,921
Funeral Services 172 172
27,679 (1,586) 26,093
TOTAL FUNDS ~27 679 ~1586) ~26 093

Incoming Resources Movement
in
resources expended funds
Unrestricted
funds
General Donation 9,801 (11,559) (1,758)
Funeral Services ~3580 ~3408) 172
13,381 (14,967) (1,586)
TOTAL FUNDS 13,381 (14,967) ~1,586)
Net
At 1/4/19 movement
in
At 31/3/21
funds
Unrestricted
funds
General Donation 27,679 12,892 40,571
Funeral Services ~2379 ~2379
TOTAL FUNDS 27,679 ~15 271 ~42 950
Incoming Resources Movement
in
resources expended funds
Unrestricted
funds
General Donation 46,176 (33,284) 12,892
Funeral Services 10,049 (7,670) 2,379
~56 225 ~40 954) ~15 271
TOTAL FUNDS 56,225 ~40,954) 15,271

31/3/21 31/3/20
INCOMING RESOURCES
Voluntary
income
Donations 19,153 9,801
Government
Grants
~17 222
36,375 9,801
Incoming resources from charitable activities
Charitable
Income- Funeral Services
~6469 3,580
Total incoming
resources
42,844 13,381
RESOURCES EXPENDED
Charitable
activities
Grants to institutions- Funeral Services 4,262 3,408
Governance
costs
Accountancy 1,000
Legal fees ~2882 3,009
3,882 3,009
Other resources expended
Other operating
leases
16,000 8,540
Support costs
Management
Insurance 1,463
Light and heat 380
Finance 1,843
Bank charges 10
Total resources expended 25,987 14,967
Net income/(expenditure) ~16857