OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-02-28-accounts

Page
Legal and Administrative Details
Trustees (Directors) Annual
Report
2 —5
Independent
Examiners
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 9-15

Unrestricted Restricted 2022 2021
Note Funds Funds Total Total
INCOMING RESOURCES E 'Z
Donations
and legacies
2 56,336 56,336 67,003
Investment
income
8 8 79
Total incoming resources 56,344 56,344 67,082
EXPENDED RESOURCES
Charitable
activities
3 67,014 67,014 73,068
Total expended
resources
67,014 67,014 73,068
Net income/(expenditure) (10,670) (10,670) (5,986)
Transfers
between funds
10
Net movement
In funds
(10,670) (10,670) (5,986)
Total funds brought
forward
372,796 1,862 374,658 380,644
Total funds carried forward 362&126 1,862 363,988 374,658

Fixed Assets Notes 2022 2021f
Tangible assets - buildings 4 260,302 272,281
260,302 272,281
Current Assets
Debtors 2,552 1,785
Cash at Bank and
in
hand 102,053 101,336
104,605 103,121
Creditors
-amounts
due within one year (919) (744)
Net current assets/liabilities 103,686 102,377
Total net assets 3e3,988 374,658
Represented
by:
Unrestricted
Funds:
General fund 76,485 67,376
Building
fund
25,830 33,139
Designated
funds (Fixed Assets)
259,811 272,281
362,126 372,796
Restricted
Fund
10 1,862 1,862
Total funds 363,988 374,658

2 INCOMING RESOURCES INCOMING RESOURCES INCOMING RESOURCES Unrestricted Restricted 2022 2021
Income from donations and legacies Funds Funds E
Building Fund Donations 600 600 3,045
Gift Aid 6,401 6,401 17,079
General Donations 49,335 49,335 46,879
56,336 56,336 67,003
Unrestricted Unrestricted Restricted 2022 2021
3 Expenditure on charitable activities Funds Funds 6 6
Salaries 5 24,975 24,975 31,221
Utilities 2,072 2,072 3,025
Bank charges 231 231 264
Consultancy fees 8 8 1,069
Donations
&
gifts 977 977 5,200
Equipment 345 345 1,016
Professional &legal fees 2,655 2,655 2,261
Property repairs 11,016 11,016 9,405
Telephone
&
internet 115 115
Training 191 191
Advertising 100
Ministry
gifts
50 50 2,805
Missionary
work and visits
9,899 9,899 3,000
Insurance 1,384 1,384 659
Printing, postage 8 stationery 25 25
Web site costs 246 246 198
Misc expenses 190 190 376
Depreciation 12,634 12,634 12,470
67014 67014 73,066

4 Tangible fixed assets Buildings Improvement Equipment 2022
Cost f to propertyf f Total
At 1 March 2021 277,000 27,791 304,791
Additions 654 654
Disposals
At 28 February 2022 277,000 27,791 654 305,445
Depreciation
At 1 March 2021 31,120 1,390 32,510
Charge this period 11,080 1,390 163 12,633
Disposals
At 28 February 2022 42,200 2,780 163 45,143
Net Book Value
as at 28 February 2022 234,800 25,011 491 260,302
as at 28 February 2021 245,880 26,401 272,281
5 Staff costs and numbers 2022
f
2021
f
Salaries 24,245 30,330
Employer
Pension
730 891
24 373 31221

2022 2021
8 Debtors
Prepayments 2,552 1,785
2,552 1,785
8 Creditors - amounts due within one year 2022 2021
F
Accruals 730 744
Creditors 189
919
10 Movement
in
restricted funds
Opening Incoming Resources Transfers Closing
as at 28 Februtt 2022 BalanCe
f.
ReSOurCeS
F
Expended
f.
f Balance
f.
Yorkshire Miners 936 936
Conn exions 655 655
Yorkshire Build Soc 271 271
1,862 1,862
Opening incoming Resources Transfers Closing
asat2
F
2 2 Balance Resources Expended Balance
E
Yorkshire Miners 936 936
Connexions 576 42 37 655
Yorkshire Build Soc 271 271
1,783 42 37 1,862

General Designated Restricted Total
as a 28 Febr 2021 fundsf fund funds
E
2021f
Fixed assets 491 259,811 260,302
Current assets 102,743 1,862 104,605
Current liabilities 919 919
102,315 259,811 1,862 363,988
General Designated Restricted Total
as at 28 Februa 2021 funds fund funds 2020
E f
Fixed assets 272,281 272,281
Current assets 101,259 1,862 103,121
Current liabilities 744 744
100,515 272,281 1,862 374,658