| Page | ||
|---|---|---|
| Legal and Administrative | Details | |
| Trustees (Directors) Annual Report |
2 —5 | |
| Independent Examiners |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements | 9-15 |
| Unrestricted | Restricted | 2022 | 2021 | ||
|---|---|---|---|---|---|
| Note | Funds | Funds | Total | Total | |
| INCOMING RESOURCES | E | 'Z | |||
| Donations and legacies |
2 | 56,336 | 56,336 | 67,003 | |
| Investment income |
8 | 8 | 79 | ||
| Total incoming resources | 56,344 | 56,344 | 67,082 | ||
| EXPENDED RESOURCES | |||||
| Charitable activities |
3 | 67,014 | 67,014 | 73,068 | |
| Total expended resources |
67,014 | 67,014 | 73,068 | ||
| Net income/(expenditure) | (10,670) | (10,670) | (5,986) | ||
| Transfers between funds |
10 | ||||
| Net movement In funds |
(10,670) | (10,670) | (5,986) | ||
| Total funds brought forward |
372,796 | 1,862 | 374,658 | 380,644 | |
| Total funds carried forward | 362&126 | 1,862 | 363,988 | 374,658 |
| Fixed Assets | Notes | 2022 | 2021f | |
|---|---|---|---|---|
| Tangible assets - buildings | 4 | 260,302 | 272,281 | |
| 260,302 | 272,281 | |||
| Current Assets | ||||
| Debtors | 2,552 | 1,785 | ||
| Cash at Bank and in |
hand | 102,053 | 101,336 | |
| 104,605 | 103,121 | |||
| Creditors -amounts |
due within one year | (919) | (744) | |
| Net current assets/liabilities | 103,686 | 102,377 | ||
| Total net assets | 3e3,988 | 374,658 | ||
| Represented by: |
||||
| Unrestricted Funds: |
||||
| General fund | 76,485 | 67,376 | ||
| Building fund |
25,830 | 33,139 | ||
| Designated funds (Fixed Assets) |
259,811 | 272,281 | ||
| 362,126 | 372,796 | |||
| Restricted Fund |
10 | 1,862 | 1,862 | |
| Total funds | 363,988 | 374,658 |
| 2 | INCOMING RESOURCES | INCOMING RESOURCES | INCOMING RESOURCES | Unrestricted | Restricted | 2022 | 2021 |
|---|---|---|---|---|---|---|---|
| Income | from donations | and legacies | Funds | Funds | E | ||
| Building | Fund Donations | 600 | 600 | 3,045 | |||
| Gift Aid | 6,401 | 6,401 | 17,079 | ||||
| General | Donations | 49,335 | 49,335 | 46,879 | |||
| 56,336 | 56,336 | 67,003 |
| Unrestricted | Unrestricted | Restricted | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|---|---|
| 3 | Expenditure | on charitable | activities | Funds | Funds | 6 | 6 | |
| Salaries | 5 | 24,975 | 24,975 | 31,221 | ||||
| Utilities | 2,072 | 2,072 | 3,025 | |||||
| Bank charges | 231 | 231 | 264 | |||||
| Consultancy | fees | 8 | 8 | 1,069 | ||||
| Donations & |
gifts | 977 | 977 | 5,200 | ||||
| Equipment | 345 | 345 | 1,016 | |||||
| Professional | &legal fees | 2,655 | 2,655 | 2,261 | ||||
| Property repairs | 11,016 | 11,016 | 9,405 | |||||
| Telephone & |
internet | 115 | 115 | |||||
| Training | 191 | 191 | ||||||
| Advertising | 100 | |||||||
| Ministry gifts |
50 | 50 | 2,805 | |||||
| Missionary work and visits |
9,899 | 9,899 | 3,000 | |||||
| Insurance | 1,384 | 1,384 | 659 | |||||
| Printing, postage 8 stationery | 25 | 25 | ||||||
| Web site costs | 246 | 246 | 198 | |||||
| Misc expenses | 190 | 190 | 376 | |||||
| Depreciation | 12,634 | 12,634 | 12,470 | |||||
| 67014 | 67014 | 73,066 |
| 4 | Tangible fixed assets | Buildings | Improvement | Equipment | 2022 |
|---|---|---|---|---|---|
| Cost | f | to propertyf | f | Total | |
| At 1 March 2021 | 277,000 | 27,791 | 304,791 | ||
| Additions | 654 | 654 | |||
| Disposals | |||||
| At 28 February 2022 | 277,000 | 27,791 | 654 | 305,445 | |
| Depreciation | |||||
| At 1 March 2021 | 31,120 | 1,390 | 32,510 | ||
| Charge this period | 11,080 | 1,390 | 163 | 12,633 | |
| Disposals | |||||
| At 28 February 2022 | 42,200 | 2,780 | 163 | 45,143 | |
| Net Book Value | |||||
| as at 28 February 2022 | 234,800 | 25,011 | 491 | 260,302 | |
| as at 28 February 2021 | 245,880 | 26,401 | 272,281 | ||
| 5 | Staff costs and numbers | 2022 f |
2021 f |
||
| Salaries | 24,245 | 30,330 | |||
| Employer Pension |
730 | 891 | |||
| 24 373 | 31221 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| 8 | Debtors | |||
| Prepayments | 2,552 | 1,785 | ||
| 2,552 | 1,785 | |||
| 8 | Creditors - amounts | due within one year | 2022 | 2021 |
| F | ||||
| Accruals | 730 | 744 | ||
| Creditors | 189 | |||
| 919 |
| 10 | Movement in |
restricted | funds | ||||
|---|---|---|---|---|---|---|---|
| Opening | Incoming | Resources | Transfers | Closing | |||
| as at 28 Februtt | 2022 | BalanCe f. |
ReSOurCeS F |
Expended f. |
f | Balance f. |
|
| Yorkshire | Miners | 936 | 936 | ||||
| Conn exions | 655 | 655 | |||||
| Yorkshire | Build Soc | 271 | 271 | ||||
| 1,862 | 1,862 | ||||||
| Opening | incoming | Resources | Transfers | Closing | |||
| asat2 F |
2 2 | Balance | Resources | Expended | Balance | ||
| E | |||||||
| Yorkshire | Miners | 936 | 936 | ||||
| Connexions | 576 | 42 | 37 | 655 | |||
| Yorkshire | Build Soc | 271 | 271 | ||||
| 1,783 | 42 | 37 | 1,862 |
| General | Designated | Restricted | Total | |||
|---|---|---|---|---|---|---|
| as a 28 | Febr | 2021 | fundsf | fund | funds E |
2021f |
| Fixed assets | 491 | 259,811 | 260,302 | |||
| Current | assets | 102,743 | 1,862 | 104,605 | ||
| Current | liabilities | 919 | 919 | |||
| 102,315 | 259,811 | 1,862 | 363,988 | |||
| General | Designated | Restricted | Total | |||
| as at 28 | Februa | 2021 | funds | fund | funds | 2020 |
| E | f | |||||
| Fixed assets | 272,281 | 272,281 | ||||
| Current | assets | 101,259 | 1,862 | 103,121 | ||
| Current | liabilities | 744 | 744 | |||
| 100,515 | 272,281 | 1,862 | 374,658 |