| Collection tin income | 172,127 |
|---|---|
| Other direct donations | 10,832 |
| Bank interest received | 14 |
| Grants awarded | to children's | charities | 1,618 | ||||
|---|---|---|---|---|---|---|---|
| Grant awarded | for rcscarch | 2,972 | |||||
| Grants awarded | to attachment | related charities | 5,000 | ||||
| Rental ofholiday | homes for | foster families | 83,159 | ||||
| Charity running | costs | 15,139 | |||||
| Consultancy fees (hei in us |
find, evaluate | and | remote experts in attachment | training) | 17,885 | ||
| 125,773 |
| Note | Unrestricted | Restricted | 2021 | 2020 | ||
|---|---|---|---|---|---|---|
| Funds | Funds | Total | Total | |||
| Funds | Funds | |||||
| g | 8 | |||||
| Income | ||||||
| Donations | 2 | 182,959 | 187,959 | 215,355 | ||
| Bank interest | received | 14 | 14 | |||
| Total Income | 182,973 | 182,973 | 215,355 | |||
| Expenditure | ||||||
| Charitable Activities |
3/4/5 | (125,773) | (125,773) | (343,404) | ||
| Total Expenditure | (125,773) | (125,773) | (343,404) | |||
| Net movement | in funds | 57,200 | 57,200 | (128,049) | ||
| Total funds brought | 261,637 | 261,637 | 389,686 | |||
| forward | ||||||
| Total funds carried | 10 | 318,837 | 318,837 | 261,637 | ||
| forward |
| Note | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|
| E | ||||||
| CURRENT ASSETS | ||||||
| Cash at bank | 386,749 | 377,078 | ||||
| Debtors | 99,260 | 204,866 | ||||
| 486,009 | 581,944 | |||||
| CREDITORS | ||||||
| Amounts falling due |
within | one year | 167,172 | 170,307 | ||
| NET CURRENT ASSETS | 318,837 | 411,637 | ||||
| CREDITORS | ||||||
| Amounts falling due |
atter more than one year | 150,000 | ||||
| NKT ASSETS | 318,837 | 261,637 | ||||
| RESERVES | ||||||
| Unrestricted general |
funds | 10 | 318,837 | 261,637 | ||
| Unrestricted designated |
funds | 10 | ||||
| TOTAL RESERVES | 318,837 | 261,637 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Net income/(expenditure) | for | the | period | 57,200 | (128,049) |
| Adjustments for: |
|||||
| Decrease in debtors | 105,606 | 205,339 | |||
| (Decrease) in creditors | (153,135) | (226,437) | |||
| Net cash provided by/(used |
in) operating | ||||
| activities | 9,671 | (149,147) | |||
| Change in cash and cash equivalents |
9,671 | (149,147) | |||
| Cash and cash equivalents | brought | forward | 377,078 | 526,225 | |
| Cash and cash equivalents | carried forward | 386,749 | 377,078 |
| 2021 | 2020 | ||
|---|---|---|---|
| Branch collection boxes | 172,127 | 449,781 | |
| Other donations | 10,832 | 15,574 | |
| Donation from Timpson | Limited | (250,000) | |
| 182,959 | 215,355 | ||
| CHARITABLE ACTIVITIES | |||
| 2021 | 2020 | ||
| 8 | |||
| Grants made to institutions | 4,590 | 178,575 | |
| Purchase ofbooks for free distribution | 35,325 | ||
| Rental ofholiday homes | 83,159 | 79,789 | |
| Attachment awareness events |
5,000 | 100 | |
| 92,749 | 293,789 |
| UPPORT C | OSTS | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Travel | 314 | |||
| Bank charges | 10 | |||
| Consultancy | fees | 17,885 | 22,324 | |
| Independent | examination | fee | 2,175 | 2,125 |
| Printing/postage/stationery/leaflets | 6,922 | 6,989 | ||
| 26,992 | 31,780 |
| STAFFCOSTS | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Wages &salaries | 6,032 | 17,835 | ||
| 6,032 | 17,835 | |||
| The average monthly | number ofemployees | during the year was as follows: | ||
| 2021 | 2020 |
| DEBTORS | ||
|---|---|---|
| 2021 | 2020 | |
| Accrued income | 86,030 | 150,000 |
| Prepayments | 13,230 | 54,597 |
| Other debtors | 269 | |
| 99,260 | 204,866 |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||||
| funds | funds | funds | funds | ||||||
| K | |||||||||
| Net current assets | 318,837 | 318,837 | 411,637 | ||||||
| Long term creditors | (150,000) | ||||||||
| 318,837 | 318,837 | 261,637 | |||||||
| 0. MOVEMENT IN FUNDS | |||||||||
| Brought | Income | Expeaditure | Transfer | Carried | |||||
| forward | forward | ||||||||
| At 01.04.20 | At31.03.21 | ||||||||
| Unrestricted | general | funds | 261,637 | 182,973 | (125,773) | 318,837 | |||
| Unrestricted | designated | funds | |||||||
| Total Funds | 261,637 | 182,973 | (125,773) | 318,837 |
| Brought | Income | Expenditure | Transfer | Carried | ||||
|---|---|---|---|---|---|---|---|---|
| forward | forward | |||||||
| At 01.04.19 | At 31.3.20 | |||||||
| Unrestricted | general | funds | 389,686 | 215,355 | (343,404) | 261,637 | ||
| Unrestricted | designated | funds | ||||||
| Total Funds | 389,686 | 215,355 | (343,404) | 261,637 |
| the balan | ce sheet date, the Trust had annual commitments |
under non-cancellable operating leases as set out |
under non-cancellable operating leases as set out |
|---|---|---|---|
| Land and buildings | |||
| 2021 | 2020 | ||
| Operating | leases which expire: | ||
| Within | one year | 58,800 | |
| ln the | second to fifth year | ||
| Over five years | |||
| 58,800 |