OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2023-08-31-accounts

Unrestricted Restricted Total Total
Notes Funds Funds 2023 2022
6 F
Income and Endowments
Incoming Resources from
Generated
Funds:
Donations
and Legacies
Donations 1,964 1,964 2,390
Gift aid 342 342 465
Sale ofbooks 0 0 198
Grants 0 0 3,089
Income from Investments:
Bank Interest 258 258 52
2,564 2,564 6,194
Income from Charitable
Activities
2 39,315 39,315 37,274
Total Income and Endowments 41,879 41,879 43,469
~Edit
Expenditure
on Raising Funds
3 387 387 0
Expenditure
on Governance
4 976 976 919
Expenditure
on Charitable
Activities 5 46,348 125 46,473 37,212
~tt iE*
dit
47,711 125 47,836 38,131
Net Income)
Ex enditure
resources
before transfers (5,832) (125) (5,957) 5,338
Transfers
between funds
Net Movement
in Funds
(5,832) (125) (5,957) 5,338
Balance as at 1stSe tember 2022 85,272 3,089 88,361 83,023
Balance as at 31stAu ust 2023 79,440 2,964 82,404 88,361
JOSEPH COWEN LIFELONG
LEARNING CENTRE CIO
BALANCE SHEET AS AT
31August 2023 2023 2022
FIXEDASSETS
Tangible Assets (Note 7) 780 601
CURRENT ASSETS
Debtors (note 8) 0 0
Cash at Bank and
in Hand
96,089 98,024
96,089 98,024
CREDITORS: AMOUNTS
FALLING DUE
WITHIN ONE YEAR (Note 9) 14,465 10,264
NET CURRENT ASSETS 81,624 87,760
NET ASSETS 82,404 88,361
CAPITAL AND RESERVES
Unrestricted
Funds (Note 10)
79,440 85,272
Restricted
Funds (Note 10)
2,964 3,089
82,404 88,361
These financial statements were approved by the Trustees on 2.r D~ z-o~
and were signed on its behalf by:
Z
yj I. (,L,n

Unrestricted Restricted Total Total
Funds
f.
Funds
F
2023f 2022f
Subscriptions 39,315 39,315 37,275
Income from events 0 0 0
39,315 39,315 37,275
3 EXPENDITURE ON RAISING FUNDS Unrestricted Restricted Total Total
Fundsf Funds
F
2023f 2022
F
Member development 387 0 387
387 387
4 EXPENDITURE ON GOVERNANCE Unrestricted Restricted Total Total
Funds Fundsf 2023 2022
Payroll and independent examination 976 0 976 919
976 976 919
5 EXPENDITURE ON CHARITABLE ACTIVITIES
Unrestricted Restricted Total Total
Funds Funds 2023 2022
f
Tutors 21,910 90 22,000 18,318
Room Hire 8,379 35 8,414 4,385
Telephones 105 0 105 0
General Insurances 758 0 758 714
Annual
IT Support
718 0 718 709
Office Rent 1,212 0 1,212 260
Salary Costs 12,355 0 12,355 11,764
Stationery
and Office Supplies
95 0 95 0
Bank charges 62 0 62 72
Sundry Expenses 504 0 504 826
Depreciation 250 0 250 164
46,348 125 46,473 37,212
6 STAFF COSTS
Total Total
2023f 2022
Wages and Salaries 11,658 11,098
Employer's
Nl
0 0
Pension Contributions 697 666
12,355 11,764

==> picture [128 x 10] intentionally omitted <==

==> picture [92 x 8] intentionally omitted <==

7 TANGIBLE FIXEDASSET S
IT Other
Equipment
f
Equipment
F
Total
6
COST
As at 1 September 2022
Additions
in the Year
Disposals
in the Year
As at 31August 2023
1,907
429
(1,086)
1,250
1,696
0
(1,570)
126
3,603
429
~2,666)
1,376
DEPRECIATION
As at 1 September 2022 1,352 1,650 3,002
Disposals
in the Year
(1,086) (1,570) (2,656)
Charge for the Year 225 25 250
As at 31August 2023 491 105 596
NET BOOK VALUE
As at 31August 2023 759 21 780
As at 31August 2022 555 46 601
8 DEBTORS 2023 2022
E 8
Prepayments 0 0
9 CREDITORS: Aly(OUNTS FALLING DUE 2023 2022
WITHIN ONE YEAR F
Deferred
Income
13,210 9,090
Accruals 1,255 1,174
14,465 10,264

INOVEIIENTS OF FUND S
Balance at Transter Incoming Resources Balance at
1 Sept 2022 Between Resources expended 31 August 2023
Funds
8 8 8
General Funds
Unrestricted
Funds
59,395 0 41,879 47,463 53,811
Designated
Funds
25,877 0 0 248 25,629
Total General Funds 85,272 0 41,879 47,711 79,440
Restricted Funds
Restricted funds 3,089 0 0 125 2,964
Total Restricted Funds 3,089 0 0 125 2,964
Total Funds 88,361 0 41,879 47,836 82,404