OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees I to 6
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Cash Flow Statement 10
Notes to the Cash Flow Statement
Notes to the Financial Statements 12to 15
Detailed Statement of Financial Activities 16

Event Participants
Tuesday meditation classes 15
Thursday
meditation
classes 5
Saturday
meditation
classes 5
Sunday meditation classes 5
Makha Bucha Day (Online) 20
Visaka Puja Day (Online) 40
Daily Food Offering 20
Kathina Ceremony 400
New Year Retreat 18

Exclude trom
reserves Reserves
Total funds 1,064,000
Tangible fixed assets not available for general purposes 686,000
Committed ifemergency
repairs are needed to
the old church building 60,000
and for replacement ofmotor vehicle 20,000
Committed for construction ofnew meditation hall building 250,000 (1,016,000)
Actual reserves ~48 000
Amount
required
by the reserves policy
~30 000
Excess ~18000
Action will be taken to address the excess.

2022 202]
Unrestricted Total funds
funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 485,046 532,728
Total 485,046 532,728
EXPENDITURE ON
Charitable activities
General 374,969 407,460
NKT INCOME/(EXPENDITURE) 110,077 125,268
RECONCILIATION OF FUNDS
Total funds brought fortvard 954,591 829,323
TOTAL FUNDS CARRIED FORWARD 1,064,668 954,591

2022 2021
Unrestricted Total funds
funds
Notes
FIXED ASSETS
Tangible assets 686,653 682,458
CURRENT ASSETS
Cash at bank and in hand 383,019 279,620
CREDITORS
Amounts falling due within one year (5,004) (7,487)
NKT CURRENT ASSETS 378,015 272,133
TOTAL ASSETSLESSCURRENT 1,064,668 954,591
LIABILITIES
NET ASSETS 1,064,668 954,591
FUNDS
Unrestricted
funds
1,064,668 954,591
TOTAL FUNDS 1,064,668 954,591

2022 2021
Notes
Cash flows from operating activities:
Cash generated
&om operations
114,671 139,533
Net cash provided
by (used in) operating
activities 114,671 139,533
Cash flows from investing activities:
Purchase oftangible fixed assets ~11,272) ~7,948)
Net cash provided
by (used
in) investing (11,272) (7,948)
activities
Change
in cash and cash equivalents
in the
reporting
period
103,399 131,585
Cash and cash equivalents at the beginning of 279,620 148,035
the reporting
period
Cash and cash equivalents at the end ofthe
reporting
period
383,019 279,620

2022 2021
I
Net income/(expenditure) for the reporting period (as per the statement 110,077 125,268
offinancial activities)
Adjustments for:
Depreciation
(decrease)
/
charges
increase
in creditors
7,077
~2,483)
9,778
4,487
Net cash provided
by (used in) operating
activities 114,671 139,533

STAFF CO STS
The average monthly
number ofemployees
during the year was as follows;
2022 2021
Fundraising and Temple activities 10 10
Governance and Temple activities 4
14 14

Unrestricted
funds
INCOME AND ENDOWMENTS FROM
Donations and legacies 532,728
Total 532,728
EXPENDITURE ON
Charitable activities
General 407,460
Total 407,460
NET INCOME/(EXPENDITURE) 125,268
RECONCILiATION
OF FUNDS
Total funds brought
forward
829,323
TOTAL FUNDS CARRIED FORWARD 954,591

TANGIBLE FIXED ASSETS
Freehold Fixtures and
property fittings Motor Totals
vehicles
COST
At I April 2021 679,454 39,048 35,512 754,014
Additions 5,854 5,418 11,272
At 31 March 2022 685,308 44,466 35,512 765,286
DEPRECIATION
At 1 April 2021 29,556 14,000 28,000 71,556
Charge for year 2,777 4,000 300 7,077
At 31 March 2022 32,333 18,000 28,300 78,633
NKT BOOK VALUE
At 31 March 2022 652,975 26,466 7,212 686,653
At 31March 2021 649,898 25,048 7,512 682,458
CREDITORS: AMOUNTS FALLINC DUE WITHIN ONK YEAR
2022 2021
Accrued expenses 5,004 7,487
MOVEMENT IN FUNDS
Net movement
At 01.04.2021 in funds At 31.03.2022
I f
Unrestricted funds
General fund 954,591 110,077 1,064,668
TOTAL FUNDS 954,591 110,077 1,064,668
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
in
resources expended funds
Unrestricted funds
General
fund
485,046 374,969 110,077
TOTAL FUNDS 485,046 374,969 110,077

Compara tives for moveme nt
in funds
Net movement
At 01.04.2020 in funds At 31.03.2021
6 f
Unrestricted Funds
General fund 829,323 125,268 954,591
TOTAL FUNDS 829,323 125,268 954,591
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
in
resources expended funds
6
Unrestricted funds
General fund 532,728 407,460 125,268
TOTAL FUNDS 532,728 407,460 125,268

FOR THE YKAR ENDED 31 MARCH 2022
2022 2021
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 485,046 532,728
Total incoming
resources
EXPENDITURE
Charitable
activities
Welfare and wages to monks and temple staff 22,597 26,330
Rates and water 3,720 5,185
Education
and training
4,923 973
Light and heat 11,663 9,268
Telephone 1,619 1,521
Postage and stationery 345 7,875
Sundries 227 1,198
Food 7,906 8,502
Cleaning 840 1,304
Accountancy 2,880 2,987
Insurance 190 2,778
Travel 5,219 4, 193
Motor expenses 5,113 1,471
Repairs and maintenance 2,013 20,893
Ceremony
expenses
1,129 753
Rent 4,800 4,800
Independent
examination
1,124 1,500
Freehold property
depreciation
2,777 2,778
Plant and machinery
depreciation
300 3,000
Fixtures and tittings depreciation 4,000 4,000
Bank charges 1,270 1,105
Grants to institutions 284,581 284,440
Licences and legal 3,385 3,236
Office and general administrative expenses 3,473 2,765
Other professional
services
(1,125) 4,605
Total resources expended 374,969 407,460
Net income/(expenditure) 110,077 125,268