| Page | |||
|---|---|---|---|
| Report ofthe Trustees | I to 6 | ||
| Independent Examiner's |
Report | ||
| Statement ofFinancial | Activities | ||
| Balance Sheet | |||
| Cash Flow Statement | 10 | ||
| Notes to the Cash Flow | Statement | ||
| Notes to the Financial | Statements | 12to 15 | |
| Detailed Statement of | Financial Activities | 16 |
| Event | Participants | |
|---|---|---|
| Tuesday meditation | classes | 15 |
| Thursday meditation |
classes | 5 |
| Saturday meditation |
classes | 5 |
| Sunday meditation | classes | 5 |
| Makha Bucha Day (Online) | 20 | |
| Visaka Puja Day (Online) | 40 | |
| Daily Food Offering | 20 | |
| Kathina Ceremony | 400 | |
| New Year Retreat | 18 |
| Exclude trom | |||||
|---|---|---|---|---|---|
| reserves | Reserves | ||||
| Total funds | 1,064,000 | ||||
| Tangible fixed assets not available | for general | purposes | 686,000 | ||
| Committed | ifemergency repairs are needed to |
the old church building | 60,000 | ||
| and for replacement ofmotor vehicle | 20,000 | ||||
| Committed | for construction ofnew | meditation | hall building | 250,000 | (1,016,000) |
| Actual reserves | ~48 000 | ||||
| Amount required by the reserves policy |
~30 000 | ||||
| Excess | ~18000 | ||||
| Action will | be taken to address the | excess. |
| 2022 | 202] | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total funds | |||||
| funds | ||||||
| Notes | ||||||
| INCOME | AND ENDOWMENTS | FROM | ||||
| Donations | and legacies | 485,046 | 532,728 | |||
| Total | 485,046 | 532,728 | ||||
| EXPENDITURE ON | ||||||
| Charitable | activities | |||||
| General | 374,969 | 407,460 | ||||
| NKT INCOME/(EXPENDITURE) | 110,077 | 125,268 | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | fortvard | 954,591 | 829,323 | |||
| TOTAL FUNDS CARRIED FORWARD | 1,064,668 | 954,591 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total funds | ||||
| funds | |||||
| Notes | |||||
| FIXED | ASSETS | ||||
| Tangible | assets | 686,653 | 682,458 | ||
| CURRENT ASSETS | |||||
| Cash at | bank and in hand | 383,019 | 279,620 | ||
| CREDITORS | |||||
| Amounts | falling due within | one year | (5,004) | (7,487) | |
| NKT CURRENT ASSETS | 378,015 | 272,133 | |||
| TOTAL | ASSETSLESSCURRENT | 1,064,668 | 954,591 | ||
| LIABILITIES | |||||
| NET ASSETS | 1,064,668 | 954,591 | |||
| FUNDS | |||||
| Unrestricted funds |
1,064,668 | 954,591 | |||
| TOTAL | FUNDS | 1,064,668 | 954,591 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Notes | ||||||
| Cash flows from operating | activities: | |||||
| Cash generated &om operations |
114,671 | 139,533 | ||||
| Net cash provided by (used in) operating |
||||||
| activities | 114,671 | 139,533 | ||||
| Cash flows from investing | activities: | |||||
| Purchase oftangible fixed assets | ~11,272) | ~7,948) | ||||
| Net cash provided by (used |
in) investing | (11,272) | (7,948) | |||
| activities | ||||||
| Change in cash and cash equivalents |
in the | |||||
| reporting period |
103,399 | 131,585 | ||||
| Cash and cash equivalents | at the beginning | of | 279,620 | 148,035 | ||
| the reporting period |
||||||
| Cash and cash equivalents | at the end | ofthe | ||||
| reporting period |
383,019 | 279,620 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| I | ||||||
| Net income/(expenditure) | for the reporting | period (as per the statement | 110,077 | 125,268 | ||
| offinancial | activities) | |||||
| Adjustments | for: | |||||
| Depreciation (decrease) / |
charges increase in creditors |
7,077 ~2,483) |
9,778 4,487 |
|||
| Net cash provided by (used in) operating |
activities | 114,671 | 139,533 |
| STAFF CO | STS | ||||
|---|---|---|---|---|---|
| The average | monthly number ofemployees |
during | the year was as follows; | ||
| 2022 | 2021 | ||||
| Fundraising | and Temple activities | 10 | 10 | ||
| Governance | and Temple activities | 4 | |||
| 14 | 14 |
| Unrestricted | ||
|---|---|---|
| funds | ||
| INCOME | AND ENDOWMENTS FROM | |
| Donations | and legacies | 532,728 |
| Total | 532,728 | |
| EXPENDITURE ON | ||
| Charitable | activities | |
| General | 407,460 | |
| Total | 407,460 | |
| NET INCOME/(EXPENDITURE) | 125,268 | |
| RECONCILiATION OF FUNDS |
||
| Total funds | brought forward |
829,323 |
| TOTAL FUNDS CARRIED FORWARD | 954,591 |
| TANGIBLE | FIXED ASSETS | ||||
|---|---|---|---|---|---|
| Freehold | Fixtures and | ||||
| property | fittings | Motor | Totals | ||
| vehicles | |||||
| COST | |||||
| At I April 2021 | 679,454 | 39,048 | 35,512 | 754,014 | |
| Additions | 5,854 | 5,418 | 11,272 | ||
| At 31 March | 2022 | 685,308 | 44,466 | 35,512 | 765,286 |
| DEPRECIATION | |||||
| At 1 April 2021 | 29,556 | 14,000 | 28,000 | 71,556 | |
| Charge for year | 2,777 | 4,000 | 300 | 7,077 | |
| At 31 March | 2022 | 32,333 | 18,000 | 28,300 | 78,633 |
| NKT BOOK | VALUE | ||||
| At 31 March | 2022 | 652,975 | 26,466 | 7,212 | 686,653 |
| At 31March | 2021 | 649,898 | 25,048 | 7,512 | 682,458 |
| CREDITORS: AMOUNTS FALLINC DUE WITHIN ONK | YEAR | ||||
| 2022 | 2021 | ||||
| Accrued expenses | 5,004 | 7,487 | |||
| MOVEMENT IN FUNDS | |||||
| Net movement | |||||
| At 01.04.2021 | in funds | At 31.03.2022 | |||
| I | f | ||||
| Unrestricted | funds | ||||
| General fund | 954,591 | 110,077 | 1,064,668 | ||
| TOTAL FUNDS | 954,591 | 110,077 | 1,064,668 | ||
| Net movement | in funds, included | in the above are as follows: | |||
| Incoming | Resources | Movement in |
|||
| resources | expended | funds | |||
| Unrestricted | funds | ||||
| General fund |
485,046 | 374,969 | 110,077 | ||
| TOTAL FUNDS | 485,046 | 374,969 | 110,077 |
| Compara | tives | for moveme | nt in funds |
||||
|---|---|---|---|---|---|---|---|
| Net movement | |||||||
| At 01.04.2020 | in funds | At 31.03.2021 | |||||
| 6 | f | ||||||
| Unrestricted | Funds | ||||||
| General | fund | 829,323 | 125,268 | 954,591 | |||
| TOTAL | FUNDS | 829,323 | 125,268 | 954,591 | |||
| Comparative | net movement | in funds, included | in the above are as | follows: | |||
| Incoming | Resources | Movement in |
|||||
| resources | expended | funds | |||||
| 6 | |||||||
| Unrestricted | funds | ||||||
| General | fund | 532,728 | 407,460 | 125,268 | |||
| TOTAL | FUNDS | 532,728 | 407,460 | 125,268 |
| FOR THE YKAR ENDED 31 | MARCH 2022 | ||
|---|---|---|---|
| 2022 | 2021 | ||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies |
|||
| Donations | 485,046 | 532,728 | |
| Total incoming resources |
|||
| EXPENDITURE | |||
| Charitable activities |
|||
| Welfare and wages to monks and | temple staff | 22,597 | 26,330 |
| Rates and water | 3,720 | 5,185 | |
| Education and training |
4,923 | 973 | |
| Light and heat | 11,663 | 9,268 | |
| Telephone | 1,619 | 1,521 | |
| Postage and stationery | 345 | 7,875 | |
| Sundries | 227 | 1,198 | |
| Food | 7,906 | 8,502 | |
| Cleaning | 840 | 1,304 | |
| Accountancy | 2,880 | 2,987 | |
| Insurance | 190 | 2,778 | |
| Travel | 5,219 | 4, 193 | |
| Motor expenses | 5,113 | 1,471 | |
| Repairs and maintenance | 2,013 | 20,893 | |
| Ceremony expenses |
1,129 | 753 | |
| Rent | 4,800 | 4,800 | |
| Independent examination |
1,124 | 1,500 | |
| Freehold property depreciation |
2,777 | 2,778 | |
| Plant and machinery depreciation |
300 | 3,000 | |
| Fixtures and tittings depreciation | 4,000 | 4,000 | |
| Bank charges | 1,270 | 1,105 | |
| Grants to institutions | 284,581 | 284,440 | |
| Licences and legal | 3,385 | 3,236 | |
| Office and general administrative | expenses | 3,473 | 2,765 |
| Other professional services |
(1,125) | 4,605 | |
| Total resources expended | 374,969 | 407,460 | |
| Net income/(expenditure) | 110,077 | 125,268 |