MINSTER CHURCH OF ST DENYS, WARMINSTER
ANNUAL REPORT AND FINANCIAL STATEMENT5
FOR THE YEAR ENDED 31ST DECEMBER 2023

FINANCIAL STAI"IMENTS FOR I HI YEAR INDLD 31ST DICEMBER 2023
RECEIPTS AND PAYMENTS ACCOUNT
GENERAL
UNRESTRICTED
ESIGNATED RE5TRlCtED
TOTAL
TOTAL
Note
FtJNDS
FUNDS
FUND5
1023
2022
RECEIPTS
Voluntary Receipt5
Vlanng(l Giving & Bankers Orders
Incomp. Tax rp.cove.Tod
24.078
8,649
6,925
1,414
24,078
8.649
6.925
1,414
22,378
9,465
8.lQO
1,871
6,210
5,350
Dnation5 from Wafmin5ter School
12,900
12,900
11,5DO
DoTh3tlOD5 loward5 Parish Share
Legt¢ies <inJ 8equesis
Other Receipts
Youlli Group
29,567
138
29.567
138
38
3,241
3,241
I,B52
83,671
3.241
85,912
66,770
ActSvltles for GenÈratlng Funds
9.532
9,532
7,963
Inve5trnent Income
7b
9,350
772
10,122
10,041
Church Activities- Fees
9.233
9,233
6,535
TOTAL RECEIPTS IOPERATINGI
111,786
4,01
115,799
91,309
TOTAL RECEIPTS
111,786
4.013
115.799
91,309
PAYMENTS
Church Activities
Diocp5an Parish Share
Staffing cost5 Iclgyi Org, Adm)
Church Running expense5
Mission, Giving and Donatlons
28,355
15,642
40,629
28,355
15,642
40,629
3,788
74.863
12,375
39,253
1,119
3,788
Costs of Generating Fund5
7d
735
Other Reseurces Expended
1.264
185
1.449
2,534
TOTAL PAYMENTS
86,290
3.973
90,263
130.879
EXCESS OF JIECEIPTS OVER PAYMENTS
TRANSFERS BETWEEN FUNDS
25,496
40
25,536
139,5701
25,496
25,536
139,5701
BANK ACCOUNT5 AT I JANUAR Y
BANK ACCOUNI'S AT 31ST DECEMBER
17,137
112,633
27,934
27,974
45.071
70,607
84.641
45,071

FINAN(.'IAL s-fA-IEMIN'fs FOR I'FIÈ YÈAX kNDLD 31ST DECEMBER Z023
s'rATEMENT OF. ASSETS AND LIABILII'IIS
UNREsfRICTED UNRESTRICTED RESTRICTÉD
TOTAL
TOTAL
GENERAL
DESIGNATED
Note
FUNDS
FUNtIs
FUNOS
2023
2022
CASH FUNDS
ljanli Current Accovnts
Bank Current Accounts
Bank Dep051t Account5
42,633
13,910
14,064
56,543
14,064
31,443
13,628
42,633
27,974
70,607
45,071
Investment 1155et5 at C05t
lfvlarket Values included in Note 121
12
32,495
32,495
32,310
32 Church Street- Assets Retained for
Church Use
13
11,000
11,000
11,000
Amounts owing from the FeÈs Ac¢ount
500
500
500
LiabilTties-Donations due to other charities
11861
11861
17331
54,133
60,283 114,416
88,148
Approved by the Parochial Church Coun£il on
3nd signed on its behalf by

I I IL IVIIIIJSTER r.i-1ljllLI-I UI.. S'I. DFNYS, WAIIIWINS ri--
FINANCIAL STAI'EMENTS FOR'f14E YEAR ENDED 31ST DECEMBER 2023
NOTES TO THE FINANCIAL STATEMENTS
Accounting ljasis
The finaiicial statements of the PCC liave he￿n preparod iii accordance wilh tlie Churr.h Accounting
Regiili)tioiis 2006 iisiiig ihe Receipt5 and l)dyments basis.
Fixed assets retaiiied for r.liurch use is the pi'ope.rty 22 Church Street, at cost.
Thi￿ Wds lorinerly iho parish office although is temporarily ieiited oiit.
Funds
General Funds
General fiinds represent the flind5 of the PCC tliat arp not subject to special restrictions ie£arding thEir
I15e and are available. for application to the general purp05e5 of the PCC. I'hese include funds
desigiiated for a partiCLJ13r puipose by the PCC.
In the year ended 315t December 2015 a designated fund wa5 allocated for Church maintenance and
repairs.
Restricted Fund5
The Fabric fund 15 the restTlCted fui)d set aside foi. tlie m3111ten31)ce of the Cl)urch structure and
related property including all costs in respect of the ongoing heating and insurance of the buildin8.
The 22 Church street fund represents funds to be utilised exclusively for ihe maintenance of 22 Church
Street.
Donations provided for specific puipose5 are treated as restricted funds and accounted for
accordingly. This include5 contributions made specifically towards the costs ol the Diocesan Parish
Share.
Monies held on behalf of the choir are also cla55ified as restricted funds.
The accounts include monetary transaction5, a55ets and liabilities for which the PCC can be held
responsible. They do not include the 3ccount5 of other Church Groups that owe affiliation to another
body, nor thc>se that are informal gatheriTrgs of Churcli Member5.
Subject to the above, all receipts and payments include incorne as received and expenditure when
irrevocably paid.

THE MINSTER CHURCH OF s'r OLNYS , WARIVIINS'I ER
FINANCIAL STA'ff MF.N'I'S FOR'I'HE YEAFI ENDED 31s'r DECEMBER 2023
NOTE5 TO THE FINANCIAL 5TAI'EMENTS
Statement ol Assets and Liabllities
The fallowing assets are recagni5ed, but not neceSSririly valued in the StateTMent of Assets and
Moveablp r.liiirLh furni5hing5 lield l)y the church wardens on specièl trust for
the. PCC, and which require a faculty for disposal
Land dnd Buildings lield (>n behalf of the PCC
Other fixtui'e5. fitlings and off ice Lquipment where the. PCC is free to dispose of
sur.h assets without faculty
Investment5 lield beneficially by the PCC
The Brodribb Tomb
The BrDdribb Tomb investments are managed and maintained separately by the Vicar and the
Chuichwardens lor the benefit of tlie Imaintensnce of tlie Brodribb Tomb and, as sucli are not included
within these financial statements.
Iii addition to tlie bank accounts rind inve5tnients includ2d in the financial statements Df the Minsler
Church of St Deny5 are tlie lollowiiig in iespect of tlie above'.-
Lloyds Account 07080785
CCLA Church of England Investm&nt Fund Account 7764760015 in which 103
shares are held and on which income is paid quarterly into the above Lloyds
Account 07080785
other Accounts Administered by the Chuyth Warden
A separate bank acCo￿nt (called the Fees Account for the Beneficel held with CAF Bank under
reference 00016144 is maintained by the Church Warden in respect of monies received for various
occasional offices.
Thi5 money is not however part of the funds of the M￿nSter Church of St Deny5 and as such is excluded
for the financial st3tements.

T14E MINSTER CFIURCFI OF ST DENYS, WARMINSTIR
FINANCIAL STATEMEN-1£ FOR TIqE VEAR ENDED 31ST DELIMBER 2023
NOTES TO THE FINANCIAL STATEMENTS
FURTHER ANALYSIS OF RECEIPTS AND PAYMENTS ACCOUNTS
GENERAL
UNRE5TIiICTED
RESTRI￿ED
FUNDS
TOTAL
TOTAL
FUNDS
2022
RECEIPTS
Activitle5 for GeneratinE Fund
Fetes and B31aar5
7,629
493
7,61.9
493
5.700
27
Pari511 Magazine receipts
Ma8aiino Advertixing
USÈ 01 ChiirchlWe5t End
misc.ellaneous Income
P3rlsh Weekend
370
37U
115
990
990
1,247
474
50
50
9,532
9,532
7.963
bl
InvestmÈnt IncomE
22 Chiirth Street RÈnl'als
Bank Intere5l
CCLA inve51menl income
Proceed5 froin sale of inve5tweiit
9,350
9,35
587
9,666
196
185
79
9,350
772
10,122
10,041

TFIE MINSTEII CHUI<CI I OF S-I I)ENVS, WAIIMINS"I"fR
F5NANCIAL S'I'A-I'EMENT5 FOR'fi-IE VEAR INDID 31s'r DFCEIMBER 2023
NOTES TO TFIE FINANCIAL STATEMENTS
FURTHER ANALYSIS OF RECEIPTS AND PAYMENTS ACCOUNTS ICONTINUEDI
GENERAL
UNRESTFIICTED RESTRICTED
TOTAI
TOTAL
FUNDS
FUNDS
2023
2022
PAVMENTS
ch￿rCh Runiiing ExpÈnsos
utllities Water
225
225
133
2,672
1,695
1,313
I,ioo
1,932
2,672
1.695
1,313
j.ioo
1,932
1,49 1
1,199
48
Upkeep of Service5
Service leallet5/ciiurth LilerBture
Accounts l.ees
General Repair5 and Maintenance
2,626
1.650
Goneral Parish Ex
Èftditure
Clergy e¥penses
Payl to Administrator /or6anist
C3r Park Rent and Gra55 Cutting
3,401
15,642
3.401
15,642
5,702
12,375
184
18LI
281
Music LiEence and Choir
Miscellaneou5 P.XP￿n5eS
Yuuth Fund Expen5e5
Parish Weekend
Bank Charge5
63B
638
627
1,283
1,354
190
190
231
Office Administration Ex
Office Expeiises- Telephone
Office Expen5es- Stationery
Ollice Expenses- photocopyine
Office EXpenS￿5- Advortising
General Petty Ca5hlPo5ta£e
en5es
1,386
598
1,386
598
1.269
280
2,826
623
2.826
623
3,341
96
94
94
128
Church Fabric Ex
en5e5
Work on rhe Bells
Repair5 3Dd Maintenance
Churcl) Insurance
5,685
8.216
4,713
1,608
5,685
8,216
4,713
1,608
3,526
7,793
5,533
996
Heating Qil
Organ Servicing
Bank Charges
Miscellaneou5 Expenses
Architect's Fees
Sound System
247
247
943
56.271
56.271
51,628

T14E IVIINSTÈR CHURCH OF ST DFNYS, INIKRMINSTER
FINANCIAL s'fATEMEN-rs IOR TFIE YEAR ENDFD 31ST DECIMBER 2023
NOTES TO THE FINANCIALSTATEMENTS
FURTHER ANALYSIS OF RECEIPTS AND PAYMENTS ACCOUNTS ICONTINUEDI
GENERAL
UNRE%fHICTÈD RESTRICTED
FUNDS
TO'fAL
TOTAL
2023
2022
PAYMEWTS
dl
Cost o* Generating funds
FetQ5 aiid Bzzaar expenses
400
400
735
400
400
735
Other Resources Expended
22 Church Street
22 cl)urch Street Insurance
Payme.nt to the Fees Account
Purchase ol Investments
929
929
1,545
310
335
335
500
185
185
179
1,264
185
1,449
2,534
ANALYSIS OF BANK ACCOUNTS
TOTALS
TOTALS
2023
Z022
Lloyds Current account 0124930
CAF Gold A/c-00091818
CAF Cash Alc 0015105
18,849
3,051
37,690
28,389
CCLA Deposit Fund 634158002D
CCLA Deposit Fund 634158001D
Iloyds Alc 07080688
14,064
13,627
70,607
45,071
9 COMMITMENTS UNDER OPERATING LEASES
There were no committments under operating lease5 as at 31st December 2023.

I-HE MINS-fER CHURCH 01-. SI DENYS, WARIMINSTER
FINANCIAL STATEMENTS FOR I-HE YEAR ENDED 31ST DICEWIBIR 2023
NOTES TO THE FINANCIAL STATEMENI-S
10 ANALYSIS OF FUNDS
FABRIC FUND
TOTALS
TOTALS
2023
2022
Balance Blfwd
57,778
57,403
RECEIPTS
Other DonatlOn5
A3nk interest
587
196
Other Incoime from Iiivestments
Profil on szle of investment
185
179
58,550
PAYMENTS
Repairs
Bank Charges
Balance c/fwd
58,SS0
57.778

THE MINS'I-ER CFIURCH or s-r i)ENYS, WAftMINS-i FR
FINANCIAL S-I-ATEMENTS FOR-I-HE YLAR ENDED 31ST DECEMBfR 2023
NOTES TO THE FINANCIALSTATFMENTS
10 ANALYSIS OF FUNDS Icontinuedl
2023
2022
CHOIR FUND
Elalanie 8/fwd
Rccpipt5 in tlie year
Paympnts
Balance c/fwd
447
447
447
447
YOUTH GROUP FUWD
Balance B/fwd
Receipts lor rhp ye3r
Payments made
8allin￿ clfwd
1286
1286
1286
1286
BELL FUND
Balance Blfwd
Beque5tlDonations in the year
Paympnts made.
B31ance clfwd
15,3501
5,350
TOTAL RESTRICTED FUNDS
60,283
59,511
11 INCOME TAX RECOVERABLE
As at 315t Decembei 2023 thero wa5 income tax recoverable
on donations received in the year. This incom2 tax is
anticipated to be in the reglon of 8,500.

I'I-IF IWINS I Ell CI IUIICH OF ST r)F.NYS, WARMIN5-fEII
FSNANCIAL STAI"ÈMEN'I'S FOH TIIE YE.AR ENDED 31ST DECEMBER 2022
NO'IE5'fo TFIE r.INANCIAI. STATF.MENT%
12
ANALY515 OF INVESTMENTS
CHANCEL AND CHURCHY FABRIC I INCLIJDED IN FABRIC FUNDI
Number
of 5113rEs
Cost
A5 at 1st Jdnuary 2023
296.06
3,186
rjividends reiDve5ted
8.55
185
Share5 sold
As at 31st December 2023
304.61
3,371
The above investments 3re held by the Salisbury Diocesan B08rd of Finance
and the Cenira1 Board of Finance a5 triistee lor the PCC. They Hre hEld in
hccordance with the terms of the particulgr trust investment.
Valuation
Valuation
3111212023 3111212022
Chancel Fund 134001567S
6,8X5.75
6,112.43
3,371
FABRIC FUND
Accumulation Fund ShaTes- Fabric Fund 634158001J
A5 at 1st January 2023
Movements in the year
As 8t 31st December 2023
2.469.61
29,124
2,469.61
29,124
This fund wa5 valued at £137,462.69 35 at 31st Deiernber 202312022.'E130.909.581
TOTAI cosrs AS AT 31ST DECEMBER 2022
32.495
13 ASSETS RETAINED FOR CHURCH USE
Thls asset re13tes to the L05t of 22 Chijrch Street.