| Page | Page | ||
|---|---|---|---|
| Reference and Administrative Details |
|||
| Report of the Trustees | 2 | to | 5 |
| Independent Examiner's Report |
|||
| Statement of Financial Activities | |||
| Balance Sheet | 8 | to | 9 |
| Notes to the Financial Statements | 10 | to | 15 |
| Detailed Statement ofFinancial Activities | 16 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | funds | funds | funds | |||
| Notes | ||||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Donations and legacies |
~15021 | 59,450 | 74,471 | 105,571 | ||
| EXPENDITURE ON | ||||||
| Raising funds | 20,005 | 20,005 | 15,534 | |||
| Charitable activities |
||||||
| Art at the Heart | 12,000 | |||||
| Youth Festival | 50,759 | 50,759 | 54,304 | |||
| Public Art | 1,824 | 1,824 | ||||
| Other | 843 | &43 | 673 | |||
| Total | 843 | 72,588 | 73,431 | 82,511 | ||
| NET INCOME | 14,178 | (13,138) | 1,040 | 23,060 | ||
| RECONCILIATION | OFFUNDS | |||||
| Total funds brought forsvard | 9,814 | 53,728 | 63,542 | 40,482 | ||
| TOTAL FUNDS CARRIED FORWARD | 23,992 | 40,590 | 64,582 | 63,542 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | funds | ||
| Notes | |||||
| CURRENT ASSETS | |||||
| Debtors | 2,521 | 2,521 | 2,521 | ||
| Cash at bank | 21 471 | ~40 590 | ~62 061 | ~61 021 | |
| 23,992 | 40,590 | 64,582 | 63,542 | ||
| NET CURRENT ASSETS | 64,582 | 40,590 | 64,582 | ~63 542 | |
| TOTAL ASSETSLESS CURRENT | |||||
| LIABILITIES | 23.992 | 40,590 | 64,582 | 63,542 | |
| NET ASSETS | 23,992 | 40,590 | 64,582 | 63,542 | |
| FUNDS | |||||
| Unrestricted funds |
23,992 | 9,814 | |||
| Restricted funds |
40,590 | 53,728 | |||
| TOTAL FUNDS | 64,582 | 63,542 |
| RAISING FUNDS | |||
|---|---|---|---|
| Raising donations | and legacies | ||
| 2022 | 2021 | ||
| Support costs | ~20 005 | ~15 534 |
| There were no trustees' expenses paid for the year ended 30November 2022 nor fo 30November 2021. |
There were no trustees' expenses paid for the year ended 30November 2022 nor fo 30November 2021. |
There were no trustees' expenses paid for the year ended 30November 2022 nor fo 30November 2021. |
There were no trustees' expenses paid for the year ended 30November 2022 nor fo 30November 2021. |
r the year |
|---|---|---|---|---|
| COMPARATIVES FOR THK STATEMENT OF FINANCIAL ACTIVITIES | ||||
| Unrestricted | Restricted | Total | ||
| fund | fuilds | funds | ||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies |
~10496 | ~95075 | 105,571 | |
| EXPENDITURE ON | ||||
| Raising funds | 15,534 | 15,534 | ||
| Charitable activities |
||||
| Art at the Heart | 2,000 | 10,000 | 12,000 | |
| Youth Festival | 54,304 | 54,304 | ||
| Other | 673 | 673 | ||
| Total | 18,207 | 64,304 | ~82 511 | |
| NET INCOME/(EXPENDITURE) | (7,711) | 30,771 | 23,060 | |
| RECONCILIATION | OF FUNDS | |||
| Total funds brought forward | 17,525 | 22,957 | 40,482 | |
| TOTAL FUNDS CARRIED | ||||
| FORWARD | 9,814 | 53,728 | 63,542 |
| 5. | DEBTORS: | AMOUNTS FALLING DUE WITHIN ONE | AMOUNTS FALLING DUE WITHIN ONE | AMOUNTS FALLING DUE WITHIN ONE | YEAR | ||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Other debtors | 2 521 | 2,521 | |||||
| 6. | MOVEMENT IN FUNDS | ||||||
| Net | |||||||
| At | movement | At | |||||
| 1.12.21 | in funds | 30.11.22 | |||||
| Unrestricted | funds | ||||||
| General fund | 63,542 | 1,040 | 64,582 | ||||
| TOTAL FUNDS | ~63 542 | 1,040 | ~64 582 | ||||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| f, | |||||||
| Unrestricted | funds | ||||||
| General fund |
15,021 | (843) | 14,178 | ||||
| Restricted funds | |||||||
| TYCA | 59,450 | (72,588) | (13,138) | ||||
| TOTAL FUNDS | ~74 471 | (73,431) | ~1040 | ||||
| Comparatives | for movement | in | funds | ||||
| Net | |||||||
| At | movement | At | |||||
| 1.12.20 | in funds | 30.11.21 | |||||
| Unrestricted | funds | ||||||
| General fund | 17,525 | (7,711) | 9,814 | ||||
| Restricted funds | |||||||
| TYCA | 22,957 | 30,771 | 53,728 | ||||
| TOTAL FUNDS | 40,482 | 23,060 | ~63 542 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 10,496 | (18,207) | (7,711) | |
| Restricted funds | ||||
| TYCA | 85,075 | (54,304) | 30,771 | |
| Art at the Heart | 10,000 | ~10,000) | ||
| ~95 075 | ~64 304) | ~30 771 | ||
| TOTAL FUNDS |
| Net | ||||
|---|---|---|---|---|
| At | movement | At | ||
| 1.12.20 | in funds | 30.11.22 | ||
| Unrestricted | funds | |||
| General fund | 17,525 | 6,467 | 23,992 | |
| Restricted funds | ||||
| TYCA | 22,957 | 17,633 | 40,590 | |
| TOTAL FUNDS | 40,482 | 24,100 | 64,582 |
| above are as f | ollows: | |||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 25,517 | (19,050) | 6,467 | |
| Restricted funds | ||||
| TYCA | 144,525 | (126,892) | 17,633 | |
| Art at the Heart | ~10 000 | (10,000) | ||
| 1~54 525 | (1~36 892 | ~17 633 | ||
| TOTAL FUNDS | 1~80 042 | (1~55942) | ~24 100 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| INCOME AND ENDOWMENTS | ||||
| Donations and |
legacies | |||
| Donations-Personal | &Corporate | 15,021 | 10,496 | |
| Grants-S WT | 13,000 | 10,000 | ||
| Youth Festival | Grants etc. | ~46 450 | ~85 075 | |
| 74,471 | 105571 | |||
| Total incoming | resources | 74,471 | 105,571 | |
| EXPENDITURE | ||||
| Charitable activities |
||||
| Public Art | 1,824 | |||
| Art at the Heart | Grant | 12,000 | ||
| Support costs | ||||
| Management | ||||
| Insurance | 576 | 576 | ||
| Website | 740 | 720 | ||
| Postage aud stationery | 477 | |||
| 1,316 | 1,773 | |||
| Finance | ||||
| Admin &Marketing | 18,689 | 14,238 | ||
| Youth Festival | coW | 50,759 | 54,304 | |
| Sundries | 158 | |||
| Bank charges | 205 | 196 | ||
| 69,811 | 68,738 | |||
| Governance costs e It yf |
~80 | |||
| Total resources | expended | 73,431 | 82 511 | |
| Net income | 1,040 | 23,060 |