OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Trustees'
annual
report (incorporating
the
director's report)
Independent
examiner's
report
to the trustees
Statement
of financial
activities
(including income and
expenditure
account)
Statement
of financial
position
Notes to the financial statements
The following
pages do not form part of the financial
statements
Detailed statement
of financial
activities 22
Notes to the detailed statement of financial activities 24

Reference and administrative and administrative and administrative and administrative details
Registered charity name Leeds Chinese Christian Church
Charity registration number 1174012
Company registration number 10850435
Principal office and registered 155Kirkstall Road
office Leeds
West Yorkshire
LS42AG
The trustees
MrSOLee (Appointed 1 May 2022)
Mr D YZhou (Appointed 1 May 2022)
Ms Liz SW Chan (Appointed 1 May 2022)
Mr FBMok
Mrs KYFChan
Mr R Jordan
Mr YW Fong
Mr KW Chlu
Mr P W Lal
Mr YP Chan
Ms A Wu
MsXZGuo
Mrs R Cheung
Independent examiner Howard
Matthews
BA FCA
Queensgate House
23 North Park Road
Harrogate
North Yorkshire
HG1 5PD

Year ended 31 Dece mber 2022
2022 2021
Unrestricted Restricted
funds funds Total funds Total funds
Note 2 2 2 2
Income and endowments
Donations
and legacies
Charitable
activities
5
6
154,855 310,601
7,899
465,456
7,899
313,337
8,737
Investment
Income
7 47 301 348 348
Total Income 154,902 318,801 473,703 322,422
Expenditure
Expenditure
on charitable
Taxation
activities 8,9
10
165,630
9
20,659
57
186,289
66
170,943
Total expenditure 165,639 20,716 186,355 170,943
Netlncomeandnetmovementlnfunds (10,737) 298,085 287,348 151,479
Reconciliation
offunds
Total funds brought
forward
170,042 1,256,526 1,426,568 1,275,089
Total funds carried forward 159,305 1,554,611 1,713,916 1,426,568

2022 2021
Note 2 2
Fixed assets
Tangible fixed assets 15 361,085 296,421
Current assets
Debtors 16 36,799 19,922
Cash at bank and in hand 1,408,478 1,182,125
1,445,277 1,202,047
Creditors: amounts falling due within one year 17 92,446 71,900
Net current assets 1,352,831 1,130,147
Total assets less current liabilities 1,713,916 1,426,568
Net assets 1,713,916 1,426,568
Funds ofthe charity
Restricted
funds
1,554,611 1,256,526
Unrestricted
funds
159,305 170,042
Total charity funds 19 1,713,916 1,426,568

Donations
and l
egacies
Unrestricted Restricted Total Funds
Funds Funds 2022
2
Donations
Offerings 136,868 288,472 425,339
Other donations
Gift akl
and legacies 17,987 22,129 40,117
154,855 310,601 465,456
Unrestricted Restricted Total Funds
Funds Funds 2021
2 2
Donations
Offerings 138,416 152,956 291,372

Donations
and l
egacies (conrlnvedt
Unrestricted Restricted Total Funds
Funds
f
Funds
f
2021
f
Other donations and legacies
Gift aid 18,216 3,749 21,965
156,632 156,705 313,337

Restricted Total Funds Restricted Total Funds
Funds
f
2022
f
Funds
f
2021
f
Chinese school Income 7,899 7,899 8,737 8,737
7. Investment Income
Unrestricted Restricted Total Funds
Funds Funds 2022
f f f
Bank interest receivable 47 301 348
Unrestricted Restricted Total Funds
Funds Funds
f
2021
f
Bank interest receivable 47 301 348

Expendit ure
on charitable activities
by fund type
Unrestricted Restricted Total Funds
Funds Funds 2022
2
Church 146,060 9,280 155,340
Chinese school 11,379 11,379
Support
Support
to missions
costs
18,190
1,380
18,190
1,380
165,630 20,659 186,289
Unrestricted Restricted Total Funds
Funds Funds 2021
2
Church 131,679 7,945 139,624
Chinese school 10,160 10,160
Support
Support
to missions
costs
20,259
900
20,259
900
152,838 18,105 170,943

Expenditure on charitable
ac
tivities by activity type
Activities
undertaken Total funds Total fund
directly Support costs 2022 2021
2 2
Church 155,340 155,340 139,624
Chinese school 11,379 11,379 10,160
Support to
Governance
missions
costs
18,190 1,380 18,190
1,380
20,259
900
184,909 1,380 186,289 170,943

2022 2021
2 2
Income before taxation 287,414 151,479
Income by rate of tax 66
11. Net Income
Net income is stated after charging/(crediting):
2022 2021
f
Depreciation of tangible fixed assets 9,280 7,895
12. Independent examination fees
2022 2021
2 2
Fees payable to the independent examiner for:
Independent examination of the financial statements 1,380 900

Staff cos ts
The total staff costs and employee benefits for the reporting period are analysed as follows:
2022 2021
2 2
Wages and salaries 94,423 96,509
Employer contributions to pension plans 2,359 2,763
96,782 99,272
full-time
e
quivalent
employees
during the year is analys

ed as follows:
2021
No.
Charitable activities 4
Administration 2
6

arising from any wrongful
act
Tangible fixed assets
s In relation to th e charity.
Freehold Fixtures and Motor Building
property fittings vehicles renovations Total
Cost
At 1 January 2022
Additions
390,033
73,944
21,088 9,050 88,235 508,406
73,944
At 31 December 2022 463,977 21,088 9,050 88,235 582,350
Depreciation
At 1 January 2022
Charge for the year
93,612
9,280
21,088 9,050 88,235 211,985
9,280
At 31 December 2022 102,892 21,088 9,050 88,235 221,265
Carrying
amount
At 31 December 2022
361,085 361,085
At 31 December 2021 296,421 296,421
Debtors
2022 2021
Other debtors 36,799 19,922

Creditors: amounts
f
alling due within one year
2022 2021
Accruals and deferred Income 1,380 900
Corporation
tax
66
Other creditors 91,000 71,000
92,446 71,900

Unrestri cted
funds
At At
1 January 202 31 December
2 Income Expenditure 2022
General funds 170,042 154,902 (165,639) 159,305
At At
1 January 202 31 December
1 Income Expenditure 2021
8
General funds 166,201 156,679 (152,838) 170,042

Restricte d funds
At At
1 January 202 31 December
2 Income Expenditure 2022
2 2 2
Building
Chinese
fund
school
1,244,476
9,488
310,902
7,899
(9,337)
(11,379)
1,546,041
6,008
Mr Burrows fund 2,562 2,562
1,256,526 318,801 (20,716) 1,554,611
At At
1 January 202 31 December
1 Income Expenditure 2021
2 9
Building
Chinese
fund
school
1,095,415
10,911
157,006
8,737
(7,945)
(10,160)
1,244,476
9,488
Mr Burrows fund 2,562 2,562
1,108,888 165,743 (18,105) 1,256,526

Analysis of net as sets between funds
Unrestricted Restricted Total Funds
Funds Funds 2022
2 2
Tangible fixed assets
Current assets
160,694 361,085
1,284,583
361,085
1,445,277
Creditors less than 1 year (1,389) (91,057) (92,446)
Net assets 159,305 1,554,611 1,713,916
Unrestricted Restricted Total Funds
Funds Funds 2021
2 2 2
Tangible fixed assets
Current assets
170,942 296,421
1,031,105
296,421
1,202,047
Creditors less than 1 year (900) (71,000) (71,900)
Net assets 170,042 1,256,526 1,426,568

2022 2021
Income and endowments
Donations and legacies
Offerings 425,339 291,372
Gift aid 40,117 21,965
465,456 313,337
Charitable activities
Chinese school income 7,899 8,737
loves'tlttent Income
Bank interest receivable 348 348
Total Income 473,703 322,422

Year ended 31 December 2022
2021
Expenditure
Expenditure
on charitable activities
Wages and salaries
Pension costs
94,423
2,359
96,509
2,763
Other establishment
Legal and professional
fees
Other office costs
Depreciation
Gifts to COOM
Special gifts
Gifts to missionaries
27,026
1,380
930
9,280
6,600
7,590
4,000
22,432
900
753
7,895
6,600
7,370
6,289
Other expenses
Equipment
Minibus
running
expenses
Sunday school
Sundries
Staff and speaker expenses
Honorarium
to internal speaker
Honorarium
to outside speaker
Conference expenses
Library books and tapes
Catering
Teacher travel allowance
2,134
2,841
250
5,073
5,613
2,750
1,490
500
1,030
1,875
9,114
144
392
1,148
146
581
1,737
3,500
720
1,150
1,086
8,826
Gifts 31
186,289 170,943
Taxation
Current taxation charge/credit 66
Total expenditure 186,355 170,943
Net Income 287,348 151,479

2022 2021
Expenditure
on charitable
activities
Church
Actlvltles undertaken directly
Ministry salaries 94,423 96,509
pension costs 2,359 2,763
Church
building
running
expenses 27,026 22,432
Depreciation 9,280 7,895
Other expenses 144
Equipment 2,134 392
Minibus
running
expenses
2,841 1,148
Sunday school 250 146
Sundries 3,769
Staff and speaker expenses 5,613 1,737
Honorarium
to internal speaker
2,750 3,500
Honorarium
to outside speaker
1,490 720
Conference expenses 500
Library books and tapes 1,030 1,150
Catering 1,875 1,088
155,340 139,824
Chinese school
Actlvlties undertaken directly
Stationery 930 753
Miscellaneous 1,304 581
Teacher travel allowance 9,114 8,826
Gifts 31
11,379 10,160
Support to missions
Acttvlttes
undertaken
directly
Gifts to COOM 6,600 6,600
Special gifts 7,590 7,370
Gifts to missionaries 4,000 6,289
18,190 20,259
Governance costs
Governance
costs - accountancy
fees 1,380 900
Expenditure
on charitable
activities 186,289 170,943