| Trustees | |||
|---|---|---|---|
| Name | Office(ifapolicable) | Dateappointed | Appointing bodv |
| BainesCharlie | Elder | LMay2023 | Constitution |
| BulpittLuke | Elder | L5January 2020 | Constitution |
| Cooke Graham | Pastor | 18October2017 | Constitution |
| GagerMelanie | 18october2017 | Membership | |
| JenningsMichele | 18October20L7 | Membership | |
| MaffeyDavid | Chairman | 18October20L7 | Membership |
| MarettDavid | Elder | 18October2017 | Constitution |
| MarkiewiczPeter | Treasurer | 18October2017 | Constitution |
| ScottPaul | 2April2O2O | Membership | |
| SheppardMaire | 2 April2020 | Membership | |
| TamkenMark | Elder | 18October2017 | Constitution |
| WederellTom | Pastor | 1September2020 | Constitution |
| Young Barry | 18October2017 | Membership |
==> picture [170 x 46] intentionally omitted <==
==> picture [170 x 52] intentionally omitted <==
| ub CHARIIYCOMMISSION FORTN6IANDANDWAIES |
Kennet VallevFreeChurch Annualaccounts forthe |
Kennet VallevFreeChurch Annualaccounts forthe |
Kennet VallevFreeChurch Annualaccounts forthe |
Kennet VallevFreeChurch Annualaccounts forthe |
1174002 period |
||
|---|---|---|---|---|---|---|---|
| Periodstartdate | O,ltO1lZOz3 | To | Fenooeno date |
3111212023 | |||
| a (.) |
|||||||
| z | |||||||
| 0)oc (g '5 (, |
Unrestricted fundst |
Restricted income fundst |
Endowment fundst |
Totalfunds tt |
Prior year funds |
||
| lncoming resources(Note3) | F01 | F02 | F03 | F04 | F05 | ||
| lncome and endowments from: | |||||||
| Donatronsandlegacies | s01 | 189.462 | 19.162 | 208.624 | 225.112 | ||
| Charitable activities | s02 | 16.778 | 16.778 | 16,689 | |||
| Othertrading activities | s03 | ||||||
| lnvestments | s04 | 3.961 | 3,961 | 1,051 | |||
| Separate materialitemofincome | s05 | ||||||
| Assets transferred from previous charity | s06 | ||||||
| Total | s07 | 210.201 | 19.162 | 229,363 | 242,852 | ||
| Resources expended (Note4) | |||||||
| Expenditureon: | |||||||
| Raising funds | s08 | ||||||
| Charitable activities | s09 | 197,269 | 12,265 | 209,534 | 178,407 | ||
| Separate materialitem ofexpense | s10 | ||||||
| Other | s11 | ||||||
| Total | sl2 | 197.269 | 12,265 | 209.534 | 178,407 | ||
| Netincome/(expenditure)before | investment | ||||||
| gains/(losses) | Q1a | 12,932 | 6,897 | 19,829 | 64,445 | ||
| Netgains/(losses)on investments | s14 | ||||||
| Netincome/(expenditure) | s15 | 12,932 | 6,897 | 19,829 | 64,445 | ||
| Extraordinaryitems | Jto | ||||||
| Transfersbetweenfunds | s17 | 5,000 | 5,000 | ||||
| Other recognised gains/(losses): | |||||||
| Gains and losses on revaluationoffixed assets | forthe charity's ownuse | s18 | |||||
| Othergains/(losses) | Qao | ||||||
| Netmovement in funds | s20 | 7.932 | 11,897 | 19,829 | 64.445 | ||
| Reconciliation offunds: | |||||||
| Total fundsbroughtforward | s21 | 170,181 | 1.503,774 | 1,673,955 | 1,609,5'10 | ||
| Totalfunds carried fonuard | s22 | 178,113 | 1.515.671 | 1,693,784 | 1,673,955 |
| a | ||||||
|---|---|---|---|---|---|---|
| o) | ||||||
| oz | ||||||
| 0) (-) C |
Restricted | |||||
| Fixed assets Tangible assets Current assets (Note9) Totalfixedassefs |
(trp l(, a0z 805 |
Unrestricted funds € F01 31,t4 31,/6/ |
income funds € F02 1,506,556 1,560,556 |
Endowment funds t F03 |
Totalthis year € F04 1,598,323 1,598,323 |
Totallast yeart F05 1,598,323 1,598,323 |
| Debtors (Note10) Cash at bank andinhand (Note12) Totalcurrentassets |
Bo7 Boe Blo |
31,963 117,642 149,605 |
2,932 901 3,633 |
34,895 1U,543 153,438 |
29.724 113,013 142,737 |
|
| Creditors:amountsfallingduewithin | ||||||
| oneyear (Note11) |
811 | 3,259 | 9.424 | 12,683 | 13,022 | |
| Netcurrentassets/(IiabiIities) | 812 | 1 | 1 | 129,715 | ||
| Iotalassetslesscurrent liabilities | 813 | I/U.113 | 1,560,965I | 1./Je,u/u | ||
| Creditors:amounts fallingdueafter | ||||||
| oneyear (Note11) |
814 | 45.294 | 45,294 | 54.083 | ||
| Totalnet assefsorliabilities | 816 | 178,113 | 1,515,671 | 1,693,784 | 1,673,9s5 | |
| Fundsof theCharity | ||||||
| Restrictedincomefunds(Note27) | 818 | 1,515,671 | 1,515,671 | 1,503,774 | ||
| Unrestricted funds | 819 | 178.113 | 178,113 | 170,181 | ||
| Totalfunds | 821 | 17E,113 | 1,515,6/1 | 1,693,784 | 1,673,955 |
| Note2 | Accountingpolicies |
|---|---|
| 2.1TNCOME | |
| Recognitlonofincome | These are includedintheStatemen.lof Flnancial Activities (SoFA) when; . the charity becomes entitled to the resources |
| it is morerikerythan not that the trusteeswirlreceivetheresources. and r themonetaVvalue can be measured with sufficjent reliabiljty. |
|
| Offsetting | There has beennooffsettlng of assets andliabilitresor rncome and expenses, unless required or permittedbytheFRS 102soRpor FRS102. |
| Donations | Donations are only lncludedinthe SoFA when the general rncome recognition criteria are met (510 to 5 12FRSl02SORP) |
| Legacies Tax reclaimson donations andgifts |
Legacies are includedinthesoFAwhenreceapt rsprobabre, thatiswhen there has been grantof probatethe executors have established that there are sufficient assetsinthe estate andaiy conditions attached tothelegacy are either within the controlofthecharity or have been mei GiftAidreceivableisinciudedinincomewhenthereisavaliddeclarationfromthedonor AnyGift Aid amount recovered on a donationrsconsidered to be part of that gift andistreated,.,nuidition to the same fundasthe initial donation unless the donor or the termsofthe appeal have specified otherwise |
| Volunteerhelp | The valueofanyvoluntary help received is not includedinthe accounts butisdescribedinthe trusteesannualreport. |
| lncomefrominterest | This is incrudedinthe accounts when recerpt is probable and the amount recervabie canbe measured reliably. |
| 2.2 EXPENDITURE | AND LIABILITIES |
| Liabilityrecognition | Liabilities are recognised whereitis more likely thannotthat thereisa legal or constructrve obligation committing the charity topayout resources and the amount of the obligation canbe measuredwithreasonable cenainty. |
| Governance costs | Governance costs comprise ali costs involving publlc accountabilityofthe charity anditscompltance wrth regulation and good practice |
| Grantswithperformance conditions |
Where the charity gives a grant with conditions for its payment being a specjfic level of service or output to be provided, such grants are only recognisedinthesoFAonce the recipientofthe grant has provided the specified service or output. |
| Grantspayablewithout performanceconditions |
Where there are no conditions attaching to the grant that enabtes the donor charity toreatistcaily avordthe commitment, a tiability for the fult funding obligation must be recognised. |
| Redundancycost | The charity made no redundancy payments during the reporting period. |
| Deferred income | No material item of deferred income has been lnc{udedinthe accounts. |
| Creditors | The charity has creditors which are measuredaisetflement amounts less any trade discounts |
| Basic financial instruments |
The charity accounts for basic financial rnstruments on initial recognition as per paragraph10.7 FRSl 02SORPSubsequent measurementisas per paragraphs1L17to1 1.19, FRSI 02SORp |
| 2.3ASSETS | |
| Tangible fixed assetsfor | These are capitalisediftheycan be used for more than one year. ano cost at leastt50o |
| usebycharity | |
| They are valued atcost. | |
| The depreciation rates and methods used are disclosed in note9.2 | |
| Debtors | Debtors (including trade debtorsandoans receivabte) are measured on initial recognition at setflement amount after any trade discounts or amount advancedbythecharity.subsequenfly, they are measuredatthe cash or otherconsidera |
| Analysis of income | |||||||
|---|---|---|---|---|---|---|---|
| Restricted | |||||||
| Unrestricted | income | Endowmenl | |||||
| funds | funds | funds | Totalfunds | Prioryeal | |||
| € | € | ||||||
| Donations | Donations and oifts | 153.884 | 14673 | 168.557 | 193.676 | ||
| andlegacies: | |||||||
| 3iftAid | 35578 | 4449 | 40047 | ?1AA,A | |||
| T | 189.462 | 19,162 | 208,824 | 225,112 | |||
| Charitable | |||||||
| activities: | atfind in.^mr | 16.778 | 16778 | 16 689 | |||
| Total | 16,778 | 16.778 | 16689 | ||||
| lncomefrom | |||||||
| investments: | lnterest income | 3.961 | 3.961 | 1,051 | |||
| Tota | 3.961 | 3.96r | 1,051 | ||||
| Other: |
==> picture [350 x 265] intentionally omitted <==
| 6.1Staff Costs | |||
|---|---|---|---|
| Thisyear | Last year | ||
| € | € | ||
| Salariesandwages | 108,490 | 102,085 | |
| Socialsecuritycosts | 4,951 | 4,588 | |
| Pension costs (definedcontributionscheme) | 6,187 | 5,651 | |
| Otheremployee benefits | |||
| Totalstaffcosts | 119,628 | 112,324 |
| 8.'1Analysis ofgrantspaid(inclu | dedincostof charitable | activities) | ||
|---|---|---|---|---|
| Grants to | Grants to | |||
| Analysis | institutions | individuals | Suppoft costs | Total |
| € | t | |||
| Support for missionarv activities | 18,207 | 10100 | 28347 | |
| Total | 18,207 | 10,100 | 28,307 |
| Namesofinstitution | Purpose | Total amountof qrants oaid€ |
|---|---|---|
| REACH | lndependent support for Religious | IO5l) |
| Educationin Schools | ||
| Tearfund TheWayMinistry SIM lnternational |
Reliefwork Homeless support Overseas Mission andreliefwork |
3 850 ^trn) 2000 |
| Operation ConcernCharity | Drug rehabilitation | 1.200 |
| MessianicTesttmony | Overseasmission | 2500 |
| Totalgrantstoinstitutionsinreporling period | 16,743 | |
| OtherunanaIysedgrants | 1.464 | |
| TOTALGRANTS PAID | 18,207 |
| 9.1Cost or valuation | |||||
|---|---|---|---|---|---|
| Freeholdland | Other land | Plant, | Fixtures, | fotal | |
| &buildings | buildings | machineryand | fittingsand | ||
| motor vehicles | equipment | ||||
| t | € | f | € | ||
| Atthebeginning of | 1,598,323 | 1,598,323 | |||
| the year | |||||
| Additions | |||||
| Revaluations | |||||
| Disposals | |||||
| Transfers* | |||||
| Atend of the year | 1,598,323 | 1,598,323 |
| 9.2Deprecia | tion and i | mpairments | |||||
|---|---|---|---|---|---|---|---|
| "*Basis | SLorRB | SL or RB | SL orRB | SLorRB | SL or RB | StraightLine | |
| ("SL") or | |||||||
| Reducing | |||||||
| Balance | |||||||
| ("R8") | |||||||
| **Rate | None | ||||||
| Atbeginning | ofthe | ||||||
| year | |||||||
| Disposals | |||||||
| Depreciation | |||||||
| lmpairment | |||||||
| Transfers* | |||||||
| Atend of the | year | ||||||
| 9.3Net book value | |||||||
| Net book valueatthe | 1,598,323 | 1,598,323 | |||||
| beginning of | the year | ||||||
| Net book valueatthe | 1,598,323 | 1,598,323 | |||||
| end of the year |
==> picture [113 x 97] intentionally omitted <==
| 11.1Analysis of creditors | |||||
|---|---|---|---|---|---|
| Amounts | fallingdue | Amounts fallingdueafter | |||
| within | one year | morethan | one vear | ||
| Thisyear t |
Last year t |
Thisyear t |
Last year € |
||
| Accruals for grantspayable | |||||
| Bankloansandoverdrafts | 9,424 | 10.074 | 45.294 | 54,083 | |
| Tradecreditors | |||||
| Payments received onaccountforcontractsor | |||||
| performance-relatedgrants | |||||
| Accrualsanddeferredincome | 840 | 800 | |||
| Taxationandsocial security | 2,419 | 2.148 | |||
| Othercreditors | |||||
| Total | 12,063 | IJ,VZZ | t5,294 | C4,U6J |
| Note | 12 Cash at bank and in hand |
||
|---|---|---|---|
| This year | Lastyear | ||
| Short | term cash investments (less than3months maturitydate) | e | € |
| Short | term deposits | ||
| Cash Other |
atbankand onhand | 118.543 | 113,013 |
| Total | 18,543 | 13,013 |
| Ro o v,o |
o PBEE iEEE- |
o PBEE iEEE- |
o PBEE iEEE- |
co co N |
Oo .ir- (o $ a: |
I | lr)N- (o (a |
t-o | ro (o c.i |
aoo Lr) |
o co cr) |
f.- | co (o |
o) (o (o |
s @ F., a) o, (o- |
||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | |||||||||||||||||
| Iq5! | E' Ea |
||||||||||||||||
| a | efr." o-Y (9 |
||||||||||||||||
| (! | |||||||||||||||||
| a o |
o q) p |
r+r | OoO LO |
Ooq | OOo .$ |
||||||||||||
| o ui |
G LF |
||||||||||||||||
| t4 | |||||||||||||||||
| Lt G ooa" .4 o) |
o =E o CLx UJ |
,-r | O) (o N- No) |
(o N |
o$ | o) o) O) |
s cf) rr) o)o C| |
||||||||||
| I | I | I | I | ||||||||||||||
| ! o uiE |
o EO o |
c+l | ONo(| | CO (o <i-- O) |
o O) |
O)o (o- o-) |
cr) @ cf) o,Nc| |
||||||||||
| o EtOO o.= o.3 or9 go |
Ou- .r,9 IE-o,k iieE* -Ei€ |
@ o F.- |
c) @.t (os |
@ @\ lr) CO |
t-o | tr) (o ": |
oo o_ |
o c{)s |
f.- | cO lr)s- C! |
O) cr) cf) |
rC) lr) O)_ cr)N - |
|||||
| o | 93 EFq z;; IJJti tstr,I J!o5 os != orS LO aigE oo tra- 95 9u Elll ! i,i roE |
o o o L oou E' c, q, ahoo, o- UJ llJl* uiq o-i |
U) .q= oo o) -oo -_o _c o Lq)c 0)(, |
o == _o _co =s o c .e O =acoO |
Eo ; .cE = -o o 0) _c=F |
o C6fo -c oa q)aocO f o_ |
a o) o = .C o .C!o o) E. -C =co q) c o --f |
c E =oo oooE -c. Eo q) E o) (o ot |
a E 0)=o coco .c (E E oo o o o) E q)oGo q)t |
aCo (! .o == o_ |
o o U) = o 0)o)oc (o !oa 9. o) C !0D oo O-'- o+ =E Ao |
lz 3 .0) q) L ac '.= :oo .oD '= o) o_ |
! Q) (.) q) a C G (.' |
Gz | o l! G o t,- |
||
| (E o (9 o oz |
Or -trs tl,g ES E€ (sd 'I*otr EP F(E EEob oa. E," oo- o \;i iEE 6l+d |
oo *r F |
oo E (g t, II |
trl 'r5cf (o q) Co C9 |
t o = LLo .c =f co |
.Y E = tL 0)s=F og = co |
t !cf oc6lo :tr |
v. J$L |
V. ro :l oo ocso q) F |
E. ECl q)ococ q) .c(! |
E. Ec =ac .o o .oo o- |
E. oa Lfm -c-o |
E io C = LL o llofm ! o)t- |
g. Co rn ILo = _c fo |
Gz t,! o o |
| Reasonfor transferand whereenoownrent@ | ||
|---|---|---|
| al powerforits conversion | ||
| Between | unrestrictedand | Transfer to Maintenance fund (t4O |
| restricted | funds | provide for future costs |
| anyremunerationorotherbenefits | paid toa trusteebythec | harity or any i | nstitution or | companyconn | ectedwith |
it. |
|---|---|---|---|---|---|---|
| Amounts | paidor benefit | value | ||||
| Thisyear | Last vear | |||||
| Legalauthority(eg | Remuneration | Pension | Redundancy | Other | IOTAL | |
| Name oftrustee | order, governing | contribution | (including | |||
| document) | lossof | |||||
| office)/ex | ||||||
| t | t | t | f | |||
| Graham Cooke | Governing document | 41,770 | 2.281 | 46.206 | ||
| Tom Wederell | Governinq document | 23,627 | 1.751 | 21.090 | ||
| CharlieBaines | Governing document | 30.313 | 1,516 | |||
| Pleasegive details ofwhyremuneration or other | Employed as | Pastors | ||||
| employmentbenefits were paid. |
| Typeof expenses reimbursed | This year L |
Last year f |
||||
|---|---|---|---|---|---|---|
| Travel | 0 | 0 | ||||
| Ministryrelated | 142 | 155 | ||||
| Conferences | 500 | 0 | ||||
| TOTAL | 642 | 155 |