| Name | Office | if | a | licable | Date a ointed |
A ointin |
bod |
|---|---|---|---|---|---|---|---|
| gulpitt Luke |
Elder | 15January 2020 | Constitution | ||||
| Challand Graham |
18October 2017 | Membership | |||||
| Cooke Graham | Pastor | 18October 2017 | Constitution | ||||
| Gager Melanic | 18October 2017 | Membership | |||||
| Jennings Michele |
18October 2017 | Membership | |||||
| Maffey David | Chairman | 18October 2017 | Membership | ||||
| Marett David |
Elder | 18October 2017 | Constitution | ||||
| Markiewicz Peter |
Treasurer | 18October 2017 | Constitution | ||||
| Scott Paul | 2 April 2020 | Membership | |||||
| Sheppard Maire |
2 April 2020 | Membership | |||||
| Tamken Mark |
Elder | 18October 2017 | Constitution | ||||
| Wederell Tom |
Assistant | Pastor | 1September 2020 | Constitution | |||
| Young Barry | 18October 2017 | Membership |
| CHARITY COMMISSION | CHARITY COMMISSION | CHARITY COMMISSION | CHARITY COMMISSION | Kennet Valley Free Church | Kennet Valley Free Church | Kennet Valley Free Church | 1174002 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FOR ENGLANO | ANO | WALES | Annual | accounts | for the | eriod | ||||||
| Penod end | ||||||||||||
| Period start date | i 01/01/2022 | date | 31/12/2022 | |||||||||
| 0Z | ||||||||||||
| 8 | Restricted | |||||||||||
| Unrestricted | income | Endowment | Prior year | |||||||||
| funds 8 |
funds 8 |
funds 8 |
Total funds f |
funds 8 |
||||||||
| Incoming resources (Note |
3) | F01 | F02 | F03 | F04 | F05 | ||||||
| Income and endowments | from: | |||||||||||
| Donations and legames |
601 | 210,229 | 14,883 | 225,112 | 185,618 | |||||||
| Chantable activities |
602 | 16,689 | 16,689 | 11,342 | ||||||||
| Other trading activities |
603 | |||||||||||
| Investments | 604 | 1,051 | 1,051 | 25 | ||||||||
| Separate matenal item ofincome |
605 | |||||||||||
| Assets transferred from previous |
charity | 606 | ||||||||||
| Total | S07 | 227,969 | 14883 | 242 852 | 196,985 | |||||||
| Resources expended | (Note 4) | |||||||||||
| Expenditure on: |
||||||||||||
| Raising funds | 506 | |||||||||||
| Charnable activities |
609 | 172,874 | 5,533 | 178,407 | 160,274 | |||||||
| Separate matenal item ofexpense |
610 | |||||||||||
| Other | 611 | |||||||||||
| Total | 612 | 172,874 | 5533 | 178,407 | 160,274 | |||||||
| Net income/(expenditure) | before | investment | ||||||||||
| gains/(losses) | 613 | 55,094 | 9,350 | 64,445 | 36,711 | |||||||
| Net gains/(losses) on investments |
614 | |||||||||||
| Net income/(expenditure) | 615 | 55,094 | 9,350 | 64,445 | 36,711 | |||||||
| Extraordinary items |
616 | |||||||||||
| Transfers between funds |
617 | 16,616 | 16,616 | |||||||||
| Other recognised gains/(losses): |
||||||||||||
| Gains and losses on revaluation | offixed assets | for the charity's | own use | 616 | ||||||||
| Other gains/(losses) | 619 | |||||||||||
| Net movementin funds |
620 | 38,478 | 25,966 | 64,445 | 36,711 | |||||||
| Reconciliation offunds: | ||||||||||||
| Total funds brought forward |
621 | 131,702 | 1 477,808 | 1,609,510 | 1,572,799 | |||||||
| Total funds carried forward | 622 | 170,180 | 1 503774 | 1,673,955 | 1 609 | 510 |
| Restricted | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | income | Endowment | Total this | Total last | ||||||
| funds | funds | fundsf | yearf | yearf | ||||||
| Fixed assets | F01 | F02 | F03 | F04 | F05 | |||||
| Tangible | assets | (Note 9) | B02 | 31,767 | 1,566,556 | 1,598,323 | 1,598,323 | |||
| Total fixed assets | B05 | 31,767 | 1,566,556 | 1,598,323 | 1,598,323 | |||||
| Current | assets | |||||||||
| Debtors | (Note 10) | B07 | 28,349 | 1,375 | 29,724 | 4,102 | ||||
| Cash at bank and in | hand (Note 12) | 009 | 113,013 | 113,013 | 99,035 | |||||
| Total current assets | 010 | 141,362 | 1,375 | 142,737 | 103,137 | |||||
| Creditors: amounts | falling due within | |||||||||
| one year | (Note 11) | B11 | 2,948 | 10,074 | 13,022 | 11,611 | ||||
| Net current | assetsf(liabilities) | 012 | 138,414 - | 8,699 | 129,715 | 91,526 | ||||
| Total | assets | less current liabilities | B13 | 1,689,849 | ||||||
| Creditors: amounts | falling due after | |||||||||
| one year | (Note 11) | B14 | 54,083 | 54,083 | 80,339 | |||||
| Total net | assets | or liabilities | 015 | 170,181 | 1,503,774 | 1,673,955 | 1,609,510 | |||
| Funds | ofthe | Charity | ||||||||
| Restricted income | funds (Note 27) |
015 | 1,503,774 | 1,503,774 | 1,477,808 | |||||
| Unrestricted funds |
019 | 170,181 | 170,181 | 131,702 | ||||||
| Total funds | B21 | 170,181 | 1,503,774 | 1,673,955 | 1,609,510 | |||||
| Signed by one or lwo the trustees |
trustees on behalf of all | Signature | Name | Date of approval |
||||||
| dd/mm/ | ||||||||||
| ~~i@ | M | |||||||||
| 4'ttaratD | Cf ra | |||||||||
| AACKrgrrsf tt K |
| ~ ' ~ |
||||||
|---|---|---|---|---|---|---|
| Note 2 | Accounting policies |
|||||
| 2.1 INCOME | ||||||
| Recognition | of income | These are included in the Statement of Finanoal Activities (SoFA) when. |
||||
| ~ the charity becomes entitled to the resources, |
||||||
| it is more likely than not that the trustees will receive the resources, and |
||||||
| ~ the monetary value can be measured with suffioent reliability. |
||||||
| There has been no offsefiing ofassets and liabilities, or income and expenses, unless required |
or | |||||
| Offsening | Permitted by the FRS 102SORP or FRS 102. |
|||||
| Donations are only included in the SoFA when the general income recognibon critena are met (510 |
||||||
| Donations | to 5.12FRS102SORP) | |||||
| Legacies are included in the SOFA when receipt is probable, that is, when there has been grant |
of | |||||
| probate, the executors have established that Ihere are suflioent assets in |
the estate snd | any | ||||
| Legacies | conditions attached to the legacy are either within the control ofthe chanty or have been | met. | ||||
| Gift Aid receivable is included in income when there is a valid declaration |
from the donor | Any Gift | ||||
| Aid amount recovered on a donation is considered to be part ofthat gift and is treated as |
an addilron | |||||
| Tax reclaims | on | to the same fund as the initial donation unless the donor or the terms ofthe appeal have |
speofied | |||
| donations | and gifts | otherwise | ||||
| The value ofany voluntary help received is not included in the accounts but is described |
in the | |||||
| Volunteer | help | trustees' annual report. |
||||
| This is included in the accounts when receipt is probable and the amount |
receivable can | be | ||||
| Income from | interest | measured reliably |
||||
| 2.2 EXPENDITURE | AND LIABILITIES | |||||
| Liabilities are recognised where it is more likely than not that there is a legal or constructive |
||||||
| obligation committing the charity to pay out resources and the amount |
ofthe obligation can be |
|||||
| Liability nicoghltloh | measured wfih reasonable certainty |
|||||
| Governance costs compnse ail costs involwng public accountability ofthe chanty and its |
compliance | |||||
| Governance | costs | with regulation and good practice |
||||
| Where the charity gives a grant vnth conditions for its payment being a specific level ofservice or |
||||||
| Grants with | performance | output to be provided, such grants are only recognised in the SoFA once |
the reopient of | the grant | ||
| cohdltloils | has provided the speofied service or output |
|||||
| Grants payable without | Where there are no condibons attaching to the grant that enables the donor chanty to realistically |
|||||
| performance | conditions | avoid the commitment, a liability forthe full funding obligation must be recognised. |
||||
| Redundancy | cost | The charfiy made no redundancy payments dunng the reporting period |
||||
| Deferred | income | No matenal item ofdeferred income has been included in the accounts |
||||
| CI'editors | The chanty has creditors which are measured at setfiement amounts less any trade discounts |
|||||
| Basicfinancial | The chanty accounts for basic financial insbuments on initial recognition |
as per paragraph | 107 | |||
| instruments | FRS102SORP. Subsequent measurement is as per paragraphs 11 17to 11 10,FRS102SORP. |
|||||
| 2.3ASSETS | ||||||
| Tangible fixed assets for | These are capitalised if they can be used for more than one year, and cost at least 5500 |
|||||
| use by chsnty | ||||||
| They are valued at cost | ||||||
| The depreciation rates and methods used are disclosed in note 02. |
||||||
| Debtors (mcluding trade debtors and loans receivable) are measured on |
initial recognition at |
|||||
| Debtors | settlement amount after any trade discounts or amount advanced by the |
chanty Subsequently, |
they | |||
| are measured at the cash or other considerabon expected to be received. |
| Note 3 | Analysis | Analysis | ofIncome | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Restricted | ||||||||||||
| unrestricted | income | Endowment | ||||||||||
| funds | funds | funds | Total funds | Prior year | ||||||||
| Anal sis | E | 6 | ||||||||||
| Donations | Donations | and | ifts | 182,056 | 11,620 | 193676 | 154 | 182 | ||||
| and legacies: | ||||||||||||
| Gift Aid | 28,173 | 3,263 | 31436 | 31 | 436 | |||||||
| Total | 210,229 | 14,883 | 225,112 | 185,618 | ||||||||
| Charitable | ||||||||||||
| activities: | Lettin | income | 16689 | 16689 | 11 | 342 | ||||||
| Total | 16,689 | 16659 | 11 | 342 | ||||||||
| Income from | ||||||||||||
| investments: | Interest | income | 1,051 | I 051 | 25 | |||||||
| Total | 1,051 | 1 051 | 25 | |||||||||
| Other: | Assets | transferred | to CIO from previous | |||||||||
| chari | ||||||||||||
| Total | ||||||||||||
| TOTAL INCOME | 227969 | 14883 | 242 852 | 196 | 985 |
| 6.1 Staff Costs | |||||
|---|---|---|---|---|---|
| This year | Last year | ||||
| E | K | ||||
| Salaries and wages | 102,085 | 98,091 | |||
| Social security | costs | 4,588 | 4,663 | ||
| Pension costs | (defined contribution | scheme) | 5,651 | 5,427 | |
| Other employee | benefits | ||||
| Total staff costs | 112,324 | 108,181 |
| more than | 660,000 | ||||||
|---|---|---|---|---|---|---|---|
| 6.2Average | head count | in the year | This year Number |
Last year Number |
|||
| The parts ofthe charity | in which the | Fundraising | |||||
| employees | work | Charitable | Activities | ||||
| Governance | |||||||
| Other | |||||||
| Total |
| 8.1 | Analysis ofgrants | paid (included | in cost ofcharitable | activities) | |||
|---|---|---|---|---|---|---|---|
| Grants to | Grants | to | |||||
| Analysis | institutions | individuals | Supportcosts | Total | |||
| Su | ori for missions actwities |
11,002 | 10,930 | 21,932 | |||
| Total | 11,002 | 10,930 | 21,932 |
| Names | ofinstitution | Purpose | Total amount of rants aid 8 |
Total amount of rants aid 8 |
|||
|---|---|---|---|---|---|---|---|
| REACH | Independent | support for Religious | 2,700 | ||||
| Education | in | Schools | |||||
| Tea/fund | Relief work | 1,777 | |||||
| SIM International | Overseas | Mission and relief work | 2,000 | ||||
| Operation Concern |
Charity | Drug rehabilitation | 1,200 | ||||
| Messianic Testimony | Overseas | m/ssion | 2,500 | ||||
| Total grants toinstitutions | in reporting period | 10,177 | |||||
| Other unanalysed | grants | 825 | |||||
| TOTAL GRANTS PAID | 11,002 |
| Freehold | land | Otherland | 8 | Plant, | Fixtures, | Total | |||
|---|---|---|---|---|---|---|---|---|---|
| &buildings | buildings | machinery | and | fittings and | |||||
| motor vehicles | equipment | ||||||||
| At the beginning | of | 1,598,323 | 1,598,323 | ||||||
| the year | |||||||||
| Additions | |||||||||
| Revaluations | |||||||||
| Disposals | |||||||||
| Transfers * | |||||||||
| At end ofthe year | 1,598,323 | 1,598,323 |
| 9.2 Depre | ciat | ion and i |
ion and i |
mpairments | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| **Basis | SLor RB | SLor RB | SLor RB | SLor RB | SLor RB | Straight | Line | |||
| ("SL")or | ||||||||||
| Reducing | ||||||||||
| Balance | ||||||||||
| ("RB") | ||||||||||
| **Rate | None | |||||||||
| At beginning | ofthe | |||||||||
| year | ||||||||||
| Disposals | ||||||||||
| Depreciation | ||||||||||
| Impairment | ||||||||||
| Transfers* | ||||||||||
| At end ofthe | year | |||||||||
| 9.3 Net book | value | |||||||||
| Net book | value | at the | 1,598,323 | 1,598,323 | ||||||
| beginning | of | the year | ||||||||
| Net book | value | at the | 1,598,323 | 1,598,323 | ||||||
| end ofthe | year |
| Amounts | falling due | Amounts | falling due after | falling due after | |
|---|---|---|---|---|---|
| within one year | more | than | one year | ||
| This year | Last year | This year | Last year | ||
| E | E | E | |||
| 10,074 | 8,716 | 54,083 | 80,339 | ||
| 800 | 762 | ||||
| 2,148 | 2,133 | ||||
| Total |
| Note | 12 | Cash | at bank and in hand | ||||
|---|---|---|---|---|---|---|---|
| This year | Last year | ||||||
| E | E | ||||||
| Short | term cash investments | (less than 3months | maturity | date) | |||
| Short | term deposits | ||||||
| Cash | at bank and on | hand | 113,013 | 99,035 | |||
| Other | |||||||
| Total | 113,0 3 | 99,035 |
| '0 Cl ,0L E Gl |
C II |
N Cl C IC ICD |
fC 0 |
N 0 |
CI IO CI f |
CI | O O O |
O ttf |
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| I | ||||||||||||||||||||||
| '0 | ||||||||||||||||||||||
| C | Gl | |||||||||||||||||||||
| 1DC IG |
C N IC0 |
Cl N Gl 0 |
III | |||||||||||||||||||
| I | ||||||||||||||||||||||
| IC | ||||||||||||||||||||||
| 0 | IO | CI CI |
||||||||||||||||||||
| Cl 0 |
ICl L ID IC |
IO CI |
CI | |||||||||||||||||||
| IC | ||||||||||||||||||||||
| CI | ||||||||||||||||||||||
| h | ||||||||||||||||||||||
| 0 | ||||||||||||||||||||||
| Cl Gla |
N0. | |||||||||||||||||||||
| CD ,C |
IU | |||||||||||||||||||||
| Dl | CI | |||||||||||||||||||||
| 0 ,C llC |
Cl E0 0C |
III | IO CD |
IO | CD ftl |
|||||||||||||||||
| 0 I N |
E 0 |
C | ID 0 |
E Ol |
'E IC |
O PI |
OO O |
'tf | O IO Ol CI Gl |
|||||||||||||
| GG | Cl | » | ||||||||||||||||||||
| C | 0 | |||||||||||||||||||||
| 0 a |
Gl 0 |
C ID |
VlE N |
0 OI0 |
ID'0 C U |
|||||||||||||||||
| Z II! 0 N Ol C '0 8 C Cl E ID 0 |
N" lGC lf0 0 Cl 'lG C CI g. N |
NC0 0 Gl Cl a O. |
ID0 0 Gl00 Gl N 0 Gl N 80 |
l3 O h 0»0 C00 N 0 |
NE00C 'O »0S |
Vl 0 JN ID 0 ClN Gl 0 a |
ID N0 O O C IG ID 5 ID ID 0 |
E 00 0 CI 0 C Cl E 0 N Gl |
N0 IDC Cl C IG E Gl G! 0 C ID E ID0 Gl |
Ul 0 IG00 0 |
N 0 00 Ol9 Gl '0 IG NN'6 Ol 0a 0. IO |
ul 0 C 0 |
0 Cl Cl 0» ID 00 ID000 130 S 0 |
Cl 0 Cl IDE Q |
IC0I- | |||||||
| E '0 C |
III | III III I ~ !C |
||||||||||||||||||||
| N'0L | N 0C |
C C |
I N 0 I-aa |
|||||||||||||||||||
| N | E | |||||||||||||||||||||
| Gl O |
C » |
0 | ||||||||||||||||||||
| N L |
Cl | |||||||||||||||||||||
| ~ | III I ID0Z |
Cl 4 N E 0 N 8 O III |
C 0 N E 0. III 0 CC |
GlL'0 L IL |
'0 Gl N 0G |
13 C IL Cl |
'0 C N 0z |
00C 0 ID |
ID0L IG 0 C ID |
C Vl 0 Gl0 Zl 0 |
IG N IO 0 |
D IL Cl 0 IQ Cl |
ID (9 |
Gl C ClL 0 |
| Note 14 | Charity funds (cont) | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 14.1 Transfers | between funds | ||||||||
| Reason for transfer | and | where endowment is converted to income, |
Amount | ||||||
| legal | power for its conversion | ||||||||
| Between | unrestricted | and | Transfer from Maintenance | fund (E4000) | to cover costs incurred, | 16,616 | |||
| restricted | funds | transfer to House fund related to mortage |
payments | (620,616) |
| Amounts | paid | or benefit | value | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| This | ear | Last | ear | ||||||||||
| Legal authority | (eg | Remuneration | Pension | Redundancy | Other | TOTAL | |||||||
| Name | oftrustee | order, govemmg | contribution | (Including | |||||||||
| document) | loss of | ||||||||||||
| oface)iex | |||||||||||||
| Graham | Cooke | Governing | document | 44,010 | 2,106 | 44,198 | |||||||
| Tom | Wedereg | Governing | document | 19,560 | 1,530 | 6,532 | |||||||
| Please give | details ofwhy remuneration | orother | Full time Pastor | and Assistant | Pastor | ||||||||
| employment | benefits were paid. |
| Type | otexpenses | reimbursed | This | year | Last | year | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Travel | |||||||||||
| Ministry | related | 155 | 80 | ||||||||
| Conferences | |||||||||||
| TOTAL | 155 | 50 |
| Name | Office | if | a | licable | Date a ointed |
A ointin |
bod |
|---|---|---|---|---|---|---|---|
| gulpitt Luke |
Elder | 15January 2020 | Constitution | ||||
| Challand Graham |
18October 2017 | Membership | |||||
| Cooke Graham | Pastor | 18October 2017 | Constitution | ||||
| Gager Melanic | 18October 2017 | Membership | |||||
| Jennings Michele |
18October 2017 | Membership | |||||
| Maffey David | Chairman | 18October 2017 | Membership | ||||
| Marett David |
Elder | 18October 2017 | Constitution | ||||
| Markiewicz Peter |
Treasurer | 18October 2017 | Constitution | ||||
| Scott Paul | 2 April 2020 | Membership | |||||
| Sheppard Maire |
2 April 2020 | Membership | |||||
| Tamken Mark |
Elder | 18October 2017 | Constitution | ||||
| Wederell Tom |
Assistant | Pastor | 1September 2020 | Constitution | |||
| Young Barry | 18October 2017 | Membership |
| CHARITY COMMISSION | CHARITY COMMISSION | CHARITY COMMISSION | CHARITY COMMISSION | Kennet Valley Free Church | Kennet Valley Free Church | Kennet Valley Free Church | 1174002 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FOR ENGLANO | ANO | WALES | Annual | accounts | for the | eriod | ||||||
| Penod end | ||||||||||||
| Period start date | i 01/01/2022 | date | 31/12/2022 | |||||||||
| 0Z | ||||||||||||
| 8 | Restricted | |||||||||||
| Unrestricted | income | Endowment | Prior year | |||||||||
| funds 8 |
funds 8 |
funds 8 |
Total funds f |
funds 8 |
||||||||
| Incoming resources (Note |
3) | F01 | F02 | F03 | F04 | F05 | ||||||
| Income and endowments | from: | |||||||||||
| Donations and legames |
601 | 210,229 | 14,883 | 225,112 | 185,618 | |||||||
| Chantable activities |
602 | 16,689 | 16,689 | 11,342 | ||||||||
| Other trading activities |
603 | |||||||||||
| Investments | 604 | 1,051 | 1,051 | 25 | ||||||||
| Separate matenal item ofincome |
605 | |||||||||||
| Assets transferred from previous |
charity | 606 | ||||||||||
| Total | S07 | 227,969 | 14883 | 242 852 | 196,985 | |||||||
| Resources expended | (Note 4) | |||||||||||
| Expenditure on: |
||||||||||||
| Raising funds | 506 | |||||||||||
| Charnable activities |
609 | 172,874 | 5,533 | 178,407 | 160,274 | |||||||
| Separate matenal item ofexpense |
610 | |||||||||||
| Other | 611 | |||||||||||
| Total | 612 | 172,874 | 5533 | 178,407 | 160,274 | |||||||
| Net income/(expenditure) | before | investment | ||||||||||
| gains/(losses) | 613 | 55,094 | 9,350 | 64,445 | 36,711 | |||||||
| Net gains/(losses) on investments |
614 | |||||||||||
| Net income/(expenditure) | 615 | 55,094 | 9,350 | 64,445 | 36,711 | |||||||
| Extraordinary items |
616 | |||||||||||
| Transfers between funds |
617 | 16,616 | 16,616 | |||||||||
| Other recognised gains/(losses): |
||||||||||||
| Gains and losses on revaluation | offixed assets | for the charity's | own use | 616 | ||||||||
| Other gains/(losses) | 619 | |||||||||||
| Net movementin funds |
620 | 38,478 | 25,966 | 64,445 | 36,711 | |||||||
| Reconciliation offunds: | ||||||||||||
| Total funds brought forward |
621 | 131,702 | 1 477,808 | 1,609,510 | 1,572,799 | |||||||
| Total funds carried forward | 622 | 170,180 | 1 503774 | 1,673,955 | 1 609 | 510 |
| Restricted | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | income | Endowment | Total this | Total last | ||||||
| funds | funds | fundsf | yearf | yearf | ||||||
| Fixed assets | F01 | F02 | F03 | F04 | F05 | |||||
| Tangible | assets | (Note 9) | B02 | 31,767 | 1,566,556 | 1,598,323 | 1,598,323 | |||
| Total fixed assets | B05 | 31,767 | 1,566,556 | 1,598,323 | 1,598,323 | |||||
| Current | assets | |||||||||
| Debtors | (Note 10) | B07 | 28,349 | 1,375 | 29,724 | 4,102 | ||||
| Cash at bank and in | hand (Note 12) | 009 | 113,013 | 113,013 | 99,035 | |||||
| Total current assets | 010 | 141,362 | 1,375 | 142,737 | 103,137 | |||||
| Creditors: amounts | falling due within | |||||||||
| one year | (Note 11) | B11 | 2,948 | 10,074 | 13,022 | 11,611 | ||||
| Net current | assetsf(liabilities) | 012 | 138,414 - | 8,699 | 129,715 | 91,526 | ||||
| Total | assets | less current liabilities | B13 | 1,689,849 | ||||||
| Creditors: amounts | falling due after | |||||||||
| one year | (Note 11) | B14 | 54,083 | 54,083 | 80,339 | |||||
| Total net | assets | or liabilities | 015 | 170,181 | 1,503,774 | 1,673,955 | 1,609,510 | |||
| Funds | ofthe | Charity | ||||||||
| Restricted income | funds (Note 27) |
015 | 1,503,774 | 1,503,774 | 1,477,808 | |||||
| Unrestricted funds |
019 | 170,181 | 170,181 | 131,702 | ||||||
| Total funds | B21 | 170,181 | 1,503,774 | 1,673,955 | 1,609,510 | |||||
| Signed by one or lwo the trustees |
trustees on behalf of all | Signature | Name | Date of approval |
||||||
| dd/mm/ | ||||||||||
| ~~i@ | M | |||||||||
| 4'ttaratD | Cf ra | |||||||||
| AACKrgrrsf tt K |
| ~ ' ~ |
||||||
|---|---|---|---|---|---|---|
| Note 2 | Accounting policies |
|||||
| 2.1 INCOME | ||||||
| Recognition | of income | These are included in the Statement of Finanoal Activities (SoFA) when. |
||||
| ~ the charity becomes entitled to the resources, |
||||||
| it is more likely than not that the trustees will receive the resources, and |
||||||
| ~ the monetary value can be measured with suffioent reliability. |
||||||
| There has been no offsefiing ofassets and liabilities, or income and expenses, unless required |
or | |||||
| Offsening | Permitted by the FRS 102SORP or FRS 102. |
|||||
| Donations are only included in the SoFA when the general income recognibon critena are met (510 |
||||||
| Donations | to 5.12FRS102SORP) | |||||
| Legacies are included in the SOFA when receipt is probable, that is, when there has been grant |
of | |||||
| probate, the executors have established that Ihere are suflioent assets in |
the estate snd | any | ||||
| Legacies | conditions attached to the legacy are either within the control ofthe chanty or have been | met. | ||||
| Gift Aid receivable is included in income when there is a valid declaration |
from the donor | Any Gift | ||||
| Aid amount recovered on a donation is considered to be part ofthat gift and is treated as |
an addilron | |||||
| Tax reclaims | on | to the same fund as the initial donation unless the donor or the terms ofthe appeal have |
speofied | |||
| donations | and gifts | otherwise | ||||
| The value ofany voluntary help received is not included in the accounts but is described |
in the | |||||
| Volunteer | help | trustees' annual report. |
||||
| This is included in the accounts when receipt is probable and the amount |
receivable can | be | ||||
| Income from | interest | measured reliably |
||||
| 2.2 EXPENDITURE | AND LIABILITIES | |||||
| Liabilities are recognised where it is more likely than not that there is a legal or constructive |
||||||
| obligation committing the charity to pay out resources and the amount |
ofthe obligation can be |
|||||
| Liability nicoghltloh | measured wfih reasonable certainty |
|||||
| Governance costs compnse ail costs involwng public accountability ofthe chanty and its |
compliance | |||||
| Governance | costs | with regulation and good practice |
||||
| Where the charity gives a grant vnth conditions for its payment being a specific level ofservice or |
||||||
| Grants with | performance | output to be provided, such grants are only recognised in the SoFA once |
the reopient of | the grant | ||
| cohdltloils | has provided the speofied service or output |
|||||
| Grants payable without | Where there are no condibons attaching to the grant that enables the donor chanty to realistically |
|||||
| performance | conditions | avoid the commitment, a liability forthe full funding obligation must be recognised. |
||||
| Redundancy | cost | The charfiy made no redundancy payments dunng the reporting period |
||||
| Deferred | income | No matenal item ofdeferred income has been included in the accounts |
||||
| CI'editors | The chanty has creditors which are measured at setfiement amounts less any trade discounts |
|||||
| Basicfinancial | The chanty accounts for basic financial insbuments on initial recognition |
as per paragraph | 107 | |||
| instruments | FRS102SORP. Subsequent measurement is as per paragraphs 11 17to 11 10,FRS102SORP. |
|||||
| 2.3ASSETS | ||||||
| Tangible fixed assets for | These are capitalised if they can be used for more than one year, and cost at least 5500 |
|||||
| use by chsnty | ||||||
| They are valued at cost | ||||||
| The depreciation rates and methods used are disclosed in note 02. |
||||||
| Debtors (mcluding trade debtors and loans receivable) are measured on |
initial recognition at |
|||||
| Debtors | settlement amount after any trade discounts or amount advanced by the |
chanty Subsequently, |
they | |||
| are measured at the cash or other considerabon expected to be received. |
| Note 3 | Analysis | Analysis | ofIncome | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Restricted | ||||||||||||
| unrestricted | income | Endowment | ||||||||||
| funds | funds | funds | Total funds | Prior year | ||||||||
| Anal sis | E | 6 | ||||||||||
| Donations | Donations | and | ifts | 182,056 | 11,620 | 193676 | 154 | 182 | ||||
| and legacies: | ||||||||||||
| Gift Aid | 28,173 | 3,263 | 31436 | 31 | 436 | |||||||
| Total | 210,229 | 14,883 | 225,112 | 185,618 | ||||||||
| Charitable | ||||||||||||
| activities: | Lettin | income | 16689 | 16689 | 11 | 342 | ||||||
| Total | 16,689 | 16659 | 11 | 342 | ||||||||
| Income from | ||||||||||||
| investments: | Interest | income | 1,051 | I 051 | 25 | |||||||
| Total | 1,051 | 1 051 | 25 | |||||||||
| Other: | Assets | transferred | to CIO from previous | |||||||||
| chari | ||||||||||||
| Total | ||||||||||||
| TOTAL INCOME | 227969 | 14883 | 242 852 | 196 | 985 |
| 6.1 Staff Costs | |||||
|---|---|---|---|---|---|
| This year | Last year | ||||
| E | K | ||||
| Salaries and wages | 102,085 | 98,091 | |||
| Social security | costs | 4,588 | 4,663 | ||
| Pension costs | (defined contribution | scheme) | 5,651 | 5,427 | |
| Other employee | benefits | ||||
| Total staff costs | 112,324 | 108,181 |
| more than | 660,000 | ||||||
|---|---|---|---|---|---|---|---|
| 6.2Average | head count | in the year | This year Number |
Last year Number |
|||
| The parts ofthe charity | in which the | Fundraising | |||||
| employees | work | Charitable | Activities | ||||
| Governance | |||||||
| Other | |||||||
| Total |
| 8.1 | Analysis ofgrants | paid (included | in cost ofcharitable | activities) | |||
|---|---|---|---|---|---|---|---|
| Grants to | Grants | to | |||||
| Analysis | institutions | individuals | Supportcosts | Total | |||
| Su | ori for missions actwities |
11,002 | 10,930 | 21,932 | |||
| Total | 11,002 | 10,930 | 21,932 |
| Names | ofinstitution | Purpose | Total amount of rants aid 8 |
Total amount of rants aid 8 |
|||
|---|---|---|---|---|---|---|---|
| REACH | Independent | support for Religious | 2,700 | ||||
| Education | in | Schools | |||||
| Tea/fund | Relief work | 1,777 | |||||
| SIM International | Overseas | Mission and relief work | 2,000 | ||||
| Operation Concern |
Charity | Drug rehabilitation | 1,200 | ||||
| Messianic Testimony | Overseas | m/ssion | 2,500 | ||||
| Total grants toinstitutions | in reporting period | 10,177 | |||||
| Other unanalysed | grants | 825 | |||||
| TOTAL GRANTS PAID | 11,002 |
| Freehold | land | Otherland | 8 | Plant, | Fixtures, | Total | |||
|---|---|---|---|---|---|---|---|---|---|
| &buildings | buildings | machinery | and | fittings and | |||||
| motor vehicles | equipment | ||||||||
| At the beginning | of | 1,598,323 | 1,598,323 | ||||||
| the year | |||||||||
| Additions | |||||||||
| Revaluations | |||||||||
| Disposals | |||||||||
| Transfers * | |||||||||
| At end ofthe year | 1,598,323 | 1,598,323 |
| 9.2 Depre | ciat | ion and i |
ion and i |
mpairments | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| **Basis | SLor RB | SLor RB | SLor RB | SLor RB | SLor RB | Straight | Line | |||
| ("SL")or | ||||||||||
| Reducing | ||||||||||
| Balance | ||||||||||
| ("RB") | ||||||||||
| **Rate | None | |||||||||
| At beginning | ofthe | |||||||||
| year | ||||||||||
| Disposals | ||||||||||
| Depreciation | ||||||||||
| Impairment | ||||||||||
| Transfers* | ||||||||||
| At end ofthe | year | |||||||||
| 9.3 Net book | value | |||||||||
| Net book | value | at the | 1,598,323 | 1,598,323 | ||||||
| beginning | of | the year | ||||||||
| Net book | value | at the | 1,598,323 | 1,598,323 | ||||||
| end ofthe | year |
| Amounts | falling due | Amounts | falling due after | falling due after | |
|---|---|---|---|---|---|
| within one year | more | than | one year | ||
| This year | Last year | This year | Last year | ||
| E | E | E | |||
| 10,074 | 8,716 | 54,083 | 80,339 | ||
| 800 | 762 | ||||
| 2,148 | 2,133 | ||||
| Total |
| Note | 12 | Cash | at bank and in hand | ||||
|---|---|---|---|---|---|---|---|
| This year | Last year | ||||||
| E | E | ||||||
| Short | term cash investments | (less than 3months | maturity | date) | |||
| Short | term deposits | ||||||
| Cash | at bank and on | hand | 113,013 | 99,035 | |||
| Other | |||||||
| Total | 113,0 3 | 99,035 |
| '0 Cl ,0L E Gl |
C II |
N Cl C IC ICD |
fC 0 |
N 0 |
CI IO CI f |
CI | O O O |
O ttf |
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| I | ||||||||||||||||||||||
| '0 | ||||||||||||||||||||||
| C | Gl | |||||||||||||||||||||
| 1DC IG |
C N IC0 |
Cl N Gl 0 |
III | |||||||||||||||||||
| I | ||||||||||||||||||||||
| IC | ||||||||||||||||||||||
| 0 | IO | CI CI |
||||||||||||||||||||
| Cl 0 |
ICl L ID IC |
IO CI |
CI | |||||||||||||||||||
| IC | ||||||||||||||||||||||
| CI | ||||||||||||||||||||||
| h | ||||||||||||||||||||||
| 0 | ||||||||||||||||||||||
| Cl Gla |
N0. | |||||||||||||||||||||
| CD ,C |
IU | |||||||||||||||||||||
| Dl | CI | |||||||||||||||||||||
| 0 ,C llC |
Cl E0 0C |
III | IO CD |
IO | CD ftl |
|||||||||||||||||
| 0 I N |
E 0 |
C | ID 0 |
E Ol |
'E IC |
O PI |
OO O |
'tf | O IO Ol CI Gl |
|||||||||||||
| GG | Cl | » | ||||||||||||||||||||
| C | 0 | |||||||||||||||||||||
| 0 a |
Gl 0 |
C ID |
VlE N |
0 OI0 |
ID'0 C U |
|||||||||||||||||
| Z II! 0 N Ol C '0 8 C Cl E ID 0 |
N" lGC lf0 0 Cl 'lG C CI g. N |
NC0 0 Gl Cl a O. |
ID0 0 Gl00 Gl N 0 Gl N 80 |
l3 O h 0»0 C00 N 0 |
NE00C 'O »0S |
Vl 0 JN ID 0 ClN Gl 0 a |
ID N0 O O C IG ID 5 ID ID 0 |
E 00 0 CI 0 C Cl E 0 N Gl |
N0 IDC Cl C IG E Gl G! 0 C ID E ID0 Gl |
Ul 0 IG00 0 |
N 0 00 Ol9 Gl '0 IG NN'6 Ol 0a 0. IO |
ul 0 C 0 |
0 Cl Cl 0» ID 00 ID000 130 S 0 |
Cl 0 Cl IDE Q |
IC0I- | |||||||
| E '0 C |
III | III III I ~ !C |
||||||||||||||||||||
| N'0L | N 0C |
C C |
I N 0 I-aa |
|||||||||||||||||||
| N | E | |||||||||||||||||||||
| Gl O |
C » |
0 | ||||||||||||||||||||
| N L |
Cl | |||||||||||||||||||||
| ~ | III I ID0Z |
Cl 4 N E 0 N 8 O III |
C 0 N E 0. III 0 CC |
GlL'0 L IL |
'0 Gl N 0G |
13 C IL Cl |
'0 C N 0z |
00C 0 ID |
ID0L IG 0 C ID |
C Vl 0 Gl0 Zl 0 |
IG N IO 0 |
D IL Cl 0 IQ Cl |
ID (9 |
Gl C ClL 0 |
| Note 14 | Charity funds (cont) | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 14.1 Transfers | between funds | ||||||||
| Reason for transfer | and | where endowment is converted to income, |
Amount | ||||||
| legal | power for its conversion | ||||||||
| Between | unrestricted | and | Transfer from Maintenance | fund (E4000) | to cover costs incurred, | 16,616 | |||
| restricted | funds | transfer to House fund related to mortage |
payments | (620,616) |
| Amounts | paid | or benefit | value | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| This | ear | Last | ear | ||||||||||
| Legal authority | (eg | Remuneration | Pension | Redundancy | Other | TOTAL | |||||||
| Name | oftrustee | order, govemmg | contribution | (Including | |||||||||
| document) | loss of | ||||||||||||
| oface)iex | |||||||||||||
| Graham | Cooke | Governing | document | 44,010 | 2,106 | 44,198 | |||||||
| Tom | Wedereg | Governing | document | 19,560 | 1,530 | 6,532 | |||||||
| Please give | details ofwhy remuneration | orother | Full time Pastor | and Assistant | Pastor | ||||||||
| employment | benefits were paid. |
| Type | otexpenses | reimbursed | This | year | Last | year | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Travel | |||||||||||
| Ministry | related | 155 | 80 | ||||||||
| Conferences | |||||||||||
| TOTAL | 155 | 50 |