OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Trustees
Name 0ffice{ifapplicable} Dateappointed Appointins bodv
BulpfttLuke Elder t5January 2020 Constitution
Challand Graham 18October2017 Membership
Cooke Graham Pastsr 18Qctsbere017 Csnstitution
GagerMelanie 18October2017 Membership
JenningsMichele 18October ?:fiI7 Membership
MafferyDavid Chairman 18Oetsber2017 Membership
MarettDavid Elder 18Octsber2017 Csnstitution
MarkiewiczPeter Treasurer 18Octoher?:0r-7 Constitution
ScsttPaul 2April2020 Memhership
SheppardMaire 2April?020 Membership
TamkenMark Elder 18October2A17 Constitution
WederellTom Assistant Pastor lSeptember 2020 Constitution
Wilson Claire 2April2020 Membership
YmrngBarry 18Oetsber2017 Membership

Kennet Valley Free Church
1174002
Kennet Valley Free Church
1174002
Kennet Valley Free Church
1174002
Kennet Valley Free Church
1174002
Annualaccountsforthe period
Period start date 01/01/2021 To Period end
date
31/12/2021

Section A Statement of financial activities

Guidance Notes
Incoming resources (Note 3)
Income and endowments from:
Donations and legacies
S01
Charitable activities
S02
Other trading activities
S03
Investments
S04
Separate material item of income
S05
Assets transferred from previous charity
S06
S07
Resources expended (Note 4)
Expenditure on:
Raising funds
S08
Charitable activities
S09
Separate material item of expense
S10
Other
S11
S12
S13
Net gains/(losses) on investments
S14
S15
Extraordinary items
S16
S17
S18
Other gains/(losses)
S19
S20
Reconciliation of funds:
S21
S22
Net movement in funds
Total funds brought forward
Total funds carried forward
Total
Net income/(expenditure) before investment
gains/(losses)
Net income/(expenditure)
Transfers between funds
Other recognised gains/(losses):
Gains and losses on revaluation of fixed assets for the charity’s own use
Total
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
160,524 25,094 - 185,618 198,354
11,342 - - 11,342 10,928
- - - - -
25 - 25 279
- - - - -
- - - - -
171,891 25,094 - 196,985 209,561
- - - - -
159,153 1,121 - 160,274 157,149
- - - - -
- - - - -
159,153 1,121 - 160,274 157,149
12,738 23,973 - 36,711 52,412
- - - - -
12,738 23,973 - 36,711 52,412
- - - - -
18,095
-
18,095 - - -
- - - - -
- - - - -
5,357
-
42,068 - 36,711 52,412
137,059 1,435,740 - 1,572,799 1,520,387
131,702 1,477,808 - 1,609,510 1,572,799

Section B Balance sheet

Fixed assets
Tangible assets (Note 9)
Total fixed assets
Current assets
Debtors (Note 10)
Cash at bank and in hand (Note 12)
Total current assets
Creditors: amounts falling due within
one year (Note 11)
Net current assets/(liabilities)
Total assets less current liabilities
Creditors: amounts falling due after
one year (Note 11)
Total net assets or liabilities
Funds of the Charity
Restricted income funds (Note 27)
Unrestricted funds
Total funds
Signed by one or two trustees on behalf of all
the trustees
Guidance Notes
B02
B05
B07
B09
B10

B11
B12
B13
B14
B16
B18
B19
B21
Unrestricted
funds
£
F01
Restricted
income
funds
Endowment
funds
Total this
year
£
£
£
F02
F03
F04
Restricted
income
funds
Endowment
funds
Total this
year
£
£
£
F02
F03
F04
Restricted
income
funds
Endowment
funds
Total this
year
£
£
£
F02
F03
F04
Total last
year
£
F05
31,767 1,566,556 - 1,598,323 1,598,323
31,767 1,566,556 - 1,598,323 1,598,323
3,795 308 - 4,102 11,730
99,035 - 99,035 93,476
102,830 308 - 103,137 105,206
2,895 8,716 - 11,611 11,557
99,935 - 8,409 - 91,526 93,649
131,702 1,558,147 - 1,689,849 1,691,972
- 80,339 - 80,339 119,173
131,702 1,477,808 - 1,609,510 1,572,799
131,702 1,477,808 1,477,808 1,435,740
- 131,702 137,059
131,702 1,477,808 - 1,609,510 1,572,799
Signature Print Name Date of
approval
dd/mm/yyyy

CC17a (Excel)

13/10/2022

2

Section C Notes to the accounts

Note 1 Basis of preparation

This section should be completed by all charities .

1.1 Basis of accounting

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.

The accounts have been prepared in accordance with:

The charity constitutes a public benefit entity as defined by FRS 102.

1.2 Going concern

There are no material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern.

CC17a (Excel)

13/10/2022

3

Section C Notes to the accounts (cont) Note 2 Accounting policies 2.1 INCOME Recognition of income These are included in the Statement of Financial Activities (SoFA) when: • the charity becomes entitled to the resources; · it is more likely than not that the trustees will receive the resources; and • the monetary value can be measured with sufficient reliability. There has been no offsetting of assets and liabilities, or income and expenses, unless required or Offsetting permitted by the FRS 102 SORP or FRS 102. Donations are only included in the SoFA when the general income recognition criteria are met (5.10 Donations to 5.12 FRS102 SORP). Legacies are included in the SOFA when receipt is probable, that is, when there has been grant of probate, the executors have established that there are sufficient assets in the estate and any Legacies conditions attached to the legacy are either within the control of the charity or have been met. Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition Tax reclaims on to the same fund as the initial donation unless the donor or the terms of the appeal have specified donations and gifts otherwise. The value of any voluntary help received is not included in the accounts but is described in the Volunteer help trustees’ annual report. This is included in the accounts when receipt is probable and the amount receivable can be Income from interest measured reliably.

2.2 EXPENDITURE AND LIABILITIES

Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be Liability recognition measured with reasonable certainty.

Governance costs comprise all costs involving public accountability of the charity and its compliance
Governance costs with regulation and good practice.
Where the charity gives a grant with conditions for its payment being a specific level of service or
Grants with performance output to be provided, such grants are only recognised in the SoFA once the recipient of the grant
conditions has provided the specified service or output.
Grants payable without Where there are no conditions attaching to the grant that enables the donor charity to realistically
performance conditions avoid the commitment, a liability for the full funding obligation must be recognised.
Redundancy cost The charity made no redundancy payments during the reporting period.
Deferred income No material item of deferred income has been included in the accounts.
Creditors The charity has creditors which are measured at settlement amounts less any trade discounts
Basic financial The charity accounts for basic financial instruments on initial recognition as per paragraph 10.7
instruments FRS102 SORP. Subsequent measurement is as per paragraphs 11.17 to 11.19, FRS102 SORP.
2.3 ASSETS
Tangible fixed assets for These are capitalised if they can be used for more than one year, and cost at least £500.
use by charity
They are valued at cost.
The depreciation rates and methods used are disclosed in note 9.2.
Debtors (including trade debtors and loans receivable) are measured on initial recognition at
Debtors settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they
are measured at the cash or other consideration expected to be received.

Section C Notes to the accounts (cont)

Note 3 Analysis of income

Note 3 Analysis of income Analysis of income Analysis of income Analysis of income Analysis of income Analysis of income Analysis of income
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Donations and gifts
132,350 21,832
-154,182 161,917
Gift Aid
28,174 3,262
-31,436 36,437
Total 160,524 25,094
- 185,618 198,354
Charitable
activities:
Letting income
11,342
- -11,342 10,928
Total 11,342
- -11,342 10,928
Interest income
25
- -25 279
Total 25
- -25 279
Other:
Assets transferred to CIO from previous
charity
- - - - -
Total
- - - - -
171,891 25,094
- 196,985209,561
TOTAL INCOME
Income from
investments:
Analysis
Donations
and legacies:
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Donations and gifts 132,350 21,832 - 154,182 161,917
Gift Aid 28,174 3,262 - 31,436 36,437
Total 160,524 25,094 - 185,618 198,354
Letting income 11,342 - - 11,342 10,928
Total 11,342 - - 11,342 10,928
Interest income 25 - - 25 279
Total 25 - - 25 279
Assets transferred to CIO from previous
charity
- - - - -
- - - - -
171,891 25,094 - 196,985 209,561

CC17a (Excel)

13/10/2022

5

Section C Notes to the accounts (cont)

Note 4 Analysis of expenditure

Note 4 Analysis of expenditure Analysis of expenditure
Analysis
TOTAL EXPENDITURE
Expenditure on
charitable
activities
Total expenditure on charitable
activities
Analysis Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
159,153 1,121 - 160,274 157,149
- - - - -
- - - - -
- - - - -
159,153 1,121 - 160,274 157,149
159,153 1,121 - 160,274 157,149

Note 5 Details of certain items of expenditure 5.1 Fees for examination of the accounts

Independent examiner’s fees

This year
£
Last year
£
768.00 762

CC17a (Excel)

13/10/2022

6

Section C Notes to the accounts (cont)

Note 6 Paid employees

Please complete this note if the charity has any employees.

6.1 Staff Costs

Salaries and wages Social security costs Pension costs (defined contribution scheme) Other employee benefits

Total staff costs This year
£
Last year
£
98,091 84,049
4,663 3,574
5,427 4,374
- -
108,181 91,997
6.2 Average head count in the year
No employees received employee benefi
more than £60,000
The parts of the charity in which the
employees work
This year
Last year
Number
Number
ts (excluding employer pension costs) for the reporting period of
This year
Last year
Number
Number
ts (excluding employer pension costs) for the reporting period of
This year
Last year
Number
Number
ts (excluding employer pension costs) for the reporting period of
This year
Number
Last year
Number
Fundraising - -
Charitable Activities 4 4
Governance - -
Other - -
Total 4 4

Note 7 Defined contribution pension scheme.

7.1 Please complete this note if a defined contribution pension scheme is operated.

Amount of contributions recognised in £5,427 Please explain the basis for allocating the liability and expense of defined church. contribution pension scheme between activities and between restricted and unrestricted funds.

All staff work on general charitable activities of running the church.

CC17a (Excel)

13/10/2022

7

Section C Notes to the accounts (cont)

Note 8 Grantmaking

Please complete this note if the charity made any grants or donations which in aggregate form a material part of the charitable activities undertaken.

8.1 Analysis of grants paid (included in cost of charitable activities)

Analysis Grants to
institutions
Grants to
individuals
Support costs Total
£ £
Support for missionaryactivities 9,975
9,618
- 19,593
Total 9,975 9,618 - 19,593

8.2 Grants made to institutions

The charity has made grants to particular institutions that are material in the context of its grantmaking. Details of the institution supported, purpose of the grant and total paid to each institution is detailed below.

Names of institution Purpose Total amount of
grantspaid £
Reading Christian School Worker Independent support for Religious
Education in Schools
2,650
SIM International Overseas Mission and relief work 2,000
Operation Concern Charity Drug rehabilitation 1,200
Messianic Testimony Overseas mission 2,500
TOTAL GRANTS PAID
Total grants to institutions in reporting period
Other unanalysed grants
8,350
1,625
9,975

CC17a (Excel)

13/10/2022

8

Section C Notes to the accounts (cont)

Note 9 Tangible fixed assets Please complete this note if the charity has any tangible fixed assets

9.1 Cost or valuation

At the beginning of
the year
Additions
Revaluations
Disposals
Transfers *
At end of the year
Freehold land
& buildings
£
Other land &
buildings
£
Plant,
machinery and
motor vehicles
£

Fixtures,
fittings and
equipment
£
Total
£
1,598,323 - - - 1,598,323
- - - - -
- - - - -
- - - - -
- - - - -
1,598,323 - - - 1,598,323

9.2 Depreciation and impairments

*Basis*
Rate
At beginning of the
year
Disposals
Depreciation
Impairment
Transfers
At end of the year
Net book value at the
beginning of the year
Net book value at the
end of the year
9.3 Net book value*
SL or RB SL or RB SL or RB SL or RB SL or RB Straight Line
("SL") or
Reducing
Balance
("RB")

None
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
1,598,323 - - - 1,598,323
1,598,323 - - - 1,598,323
1,598,323 - - - 1,598,323
1,598,323 - - - 1,598,323

CC17a (Excel)

13/10/2022

9

Section C Notes to the accounts (cont)

Note 10 Debtors and prepayments

10.1 Analysis of debtors
Trade debtors
Prepayments and accrued income
Total
This year
£
Last year
£
- -
- -
4,102
11,730
4,102
11,730

CC17a (Excel)

13/10/2022

10

Section C Notes to the accounts (cont)

Note 11 Creditors and accruals

11.1 Analysis of creditors

11.1 Analysis of creditors
Accruals for grants payable
Bank loans and overdrafts
Trade creditors
Payments received on account for contracts or
performance-related grants
Accruals and deferred income
Taxation and social security
Other creditors
Total
Amounts falling due
within oneyear
Amounts falling due after
more than oneyear
This year
£
Last year
£
This year
£
Last year
£
- - - -
8,716 8,716 80,339 119,173
- - - -
- - - -
762 756 - -
2,133 2,085 - -
- - - -
11,611 11,557 80,339 119,173

CC17a (Excel)

13/10/2022

11

Section C Notes to the accounts (cont)

Note 12 Cash at bank and in hand

Note 12 Cash at bank and in hand
Other
Cash at bank and on hand
Total
Short term cash investments (less than 3 months maturity date)
Short term deposits
This year
£
Last year
£
- -
- -
99,035 93,476
- -
99,035 93,476

CC17a (Excel)

13/10/2022

12

Section C Notes to the accounts (cont)

Note 13 Charity funds

27.1 Details of material funds held and movements during the CURRENT reporting period

* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and UR - unrestricted funds

funds
Fund names Type PE, EE
**R or UR ***

Purpose and Restrictions
Fund
balances
brought
forward
£
Income
£
Expenditure
£
Transfers
£
Gains and
losses
£
Fund
balances
carried
forward
£
General fund UR Generalcharitable activities 137,059 171,891 - 159,153 - 18,095 - 131,702
BuildingFund R Constructionofchurchbuilding 1,146,480 - - - - 1,146,480
BuildingTitheFund R Tithe ofbuildingincome - - - - - -
Housingfund R Purchase ofstaff housing 283,858 23,943 -586 16,095 - 323,310
AP4L R Joint eventwith Reading churches 107 - - - - 107
Technologyfund R Replacement oftechnology equipment 165 - - 1,000 - 1,165
Maintenancefund R Replacement of largemaintenanceitems 4,000 - 1,000 - 5,000
Publicationsfund R Publications 532 15 - 103 444
Youth Bursary R Supporting dissadvantaged youths to go
ontrips
7 - - - - 7
RedBucketFund R Periodic collectionsfor relief work 252 1,136 - 432 - - 956
Youth WorkGrant R Grantsreceived 339 - - - - 339
Other funds N/a N/a - - - - -
Total Funds 1,572,799 196,985 - 160,274 - - 1,609,510

CC17a (Excel)

13/10/2022

13

Section C Notes to the accounts (cont)

Note 14 Charity funds (cont)

14.1 Transfers between funds

Reason for transfer and where endowment is converted to income,
legalpower for its conversion
Amount
Between unrestricted and
restricted funds
Transfer into Technology (£1000) and Maintenance fund (£1000) to
build up fund
2,000

CC17a (Excel)

13/10/2022

14

Section C Notes to the accounts (cont)

Note15 Transactions with trustees and related parties

If the charity has any transactions with related parties (other than the trustee expenses explained in guidance notes) details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box or "False" if there are transactions to report.

15.1 Trustee remuneration and benefits

In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.

Name of trustee Legal authority (eg
order, governing
document)
Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value
This year Last year
Remuneration Pension
contribution
Redundancy
(including
loss of
office)/ex
gratia
Other TOTAL
£ £ £ £
Graham Cooke Governing document 42,935 2,147 44,198
Tom Wederell Governing document 18,539 1,450 6,532
Please give details of why remuneration or other
employment benefits were paid.
Full time Pastor and Assistant Pastor

15.2 Trustees' expenses

Type of expenses reimbursed This year Last year
£ £
Travel 0 0
Ministry related 80 36
Conferences 0 0
TOTAL 80 36

Two trustees were reimbursed for expenses or had expenses paid by the charity

CC17a (Excel)

13/10/2022

15

Independent examiner's report on the accounts Section A Independent Examiner's Report Roport to the trusteesl members of KENNET VALLEY FREE CHURCH On accounts for the year ended 31 DECEMBER 2021 Charlty no {If any) 1174002 Set out on pag0S attached Respective The charity5 trustees are responsible for the preparatK)n of the accounts. responsibiliti•s of The charity's trustees consider Ihal an audit is not required for this year trusteas and examlner under section 144 of the Charities Act 2011 (the Charitles Act) and that an independent examination is needed. It bs my responsibility to= examine the accnunts under section 145 of the Charities Act. to follow the wocedures Faid down in the general Directions given by the Charity Commission (under seclion 14515)(b) of the Charities Act, and to stste whelher particular matters have come lo my attention. Basis of independent My examination was carried out in accordan￿ with general Directions given examiner's statement by the Charity Commission. An examinatN)n includes a review of the accounting records kept by the tharity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the ewdence that would be required in an audit, and consequently no opinion is gtven as to whether the a￿OuntS present a 'true and fair, view and the report is limited lo those matters set out in the ststement below. Indep•nd•nl ID connection with my examination. no matter has comè to my attention: examlnerfs statement 1. which gives me reasonable cause to believe that in. any material respect. the requirements: to keep accounting r8cords in accordance with section 130 of the Charities Actr, and to prepare a¢¢ounts which accord with the accounting records and comply with the accounting requirements of the Charities Act have nol been met: or 2. to whith, in my opinion. attention should be drawn in order lo enable a proper understsnding of Ihe accounts to be rea¢hed. Signed: Date: 26 October 2022 Name: Philip John Nixon of Edwin Smith Chartered Accountants Relevant professional F.C.A. qualification(s) or body: Address: 32 Queens Road. Reading. Berkshire. RG14AU IER