Company registrdtion number. 06481283
Charity r¢gistration number: 1173964
Ruston Sports And Social Club Limited
(A company limited by guarante¢)
Annual R￿ort and Financial Statements
for the Year Ended 31 March 2025
M.G. Walker & Co. Limited
The Coach House
119a High Street
Clay Cross
Chesterfield
Derbyshir¢
S45 9DZ

Ruston Sports And Social Club Limited
Contents
R¢f¢rence and Athninistrative Details
Trustees, Report
2to3
Independent Examiner's Report
Statement of Financial Activities
5t06
Balance Sheet
7t08
Notes to the Financial Stst¢ments
9t020

Ruston Sports And Social Club Limited
Reference and Administrative Details
Chainnan
Steven McDowell
Trustees
Robert Edward Taylor
Steven M¢Dowell
Stephen Bell
Tom Jarvis
Charity Registration Number
1173964
Company Registralion Number
06481283
Registered Offiee
Ruston Sports and Social Club
Newark Road
Lincoln
Lin¢o]nshire
LN6 8RN
Independent Examiner
M.G. Walker & Co. Limited
The Coach House
119a High Street
Clay Cross
Chesterfield
Derbyshire
S45 9DZ
Page I

Ruston Sports And Social Club Limited
Trustees, Report
The trustees, who are directors for the purposes of company law, present the annual report together with the
fjnancial siatements of the charitable company for the year ended 31 March 2025.
ObJeetlve5 and activities
Objects and axn
The charity's objects ar¢ specifically restricied to the following:
To meet the needs of the general public in providing sporting and recr¢*ional activities to a wide demographi
range.
W¢ ¢xtend this to various personal and team-related 5POrts and offer a well-run facility for people to enjoy their
activities as set out above.
The Charity is run on a not-for-profil basis and, as such, all reserves will be used within the business for
improvement PillPOS¢5.
During the period the charity served the public in the following ways
l. Provided buildings and equipment for the wider community for the use of sports and events.
2. Recognised local children's health needs and provided an opportunity to ty out a variety of different sports.
3. Updated sporting facilities to maximi5e usage for the local community.
4. Provided facilities for other local charity events such as tournaments, fundraising events etc.
5. Provided professional coaching for the community and local schools.
6. Kept well-maintained grounds and facilities accessible to all.
Public benefil
The chaty promotes equal opportunities, in Community participation in healthy recreation, for the benefjt of the
inhabitants of Lincoln, by the provision of facilities for playing amateur sport5,
The t￿SteeS confirn] that they have complied with the requirements of section 17 of the Charities Act 20 I I to
have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
Struetur& goverDaDce and management
Organi&allonal slructhre
The charity is governed by an elected Board of Tnlstees who oversee th¢ financial and ethical processes of the
charity. It is managed by an appointed management team and employees who work for the charity.
Financial instruments
Credlt rlsk
The charity's principal fmancial assets are bank balances and cash, trade and other receivables, and inv¢stments.
The charity's credit risk is prin￿r]IY attributable to its trade receivables. The amounts presented in the balance
sheet are net of allowances for doubtful receivables. An allowan¢¢ for impairn]ent is made where there is an
identified loss event which, based on previous experience, is evidence of a reduction in the recoverability of the
cash flows.
The charity has no significant concentration of credit risk, with exposure spread over a large number of
counterparties and customers.
Page 2

Ruston Sports And Soeial Club Limited
Trustees, Report
quidty rLsk
In order to maintain liquidity to ensure that sufficieni funds are available for ongoing operations and future
d¢velOpMen￿ the charity uses a mixture of long-terni and short-tern) debt finance.
Further details regarding liquidity risk can be found in the Statement of arrounting policies in the financial
ststements.
Sl8tement of truslees, respon5ibililies
The trustees (who are also the directors of Ruston Sporfs And Social Club Lirnited for the purposes of company
law) are responsible for preparing the trustees. report and the financial statements in accordan¢¢ with applicable
law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice},
including FRS 102 "The Financial Reporting Siandard applicable in the UK and Republic of Ireland"
Company law requires the trustee5 to prepare financial statements for each flnancial year. Under Company law
the trustees must not approve the financial staterneDts unless they are satisfied that they give a true and fair view
of the state of affairs of the charitable company and of the incoming resources and application of Tesources.
including ils income and expenditure, of the charitable company for that period. In preparing these fitwicial
statements, the trustees are required to..
select suitable accounting policies and apply them consistently.
observe the methods and principles in the Charities SORP.
make judgement5 and estimates that are reasonable and prudent.
state whether applicable accounting standards, comprising FRS 102 have been followed, subject to any
material departures disclosed and explained in the financia] statements. a7Jd
prepare the financial statern¢nts on the going concern basis unless it is inappropriate to presume that the
charitable company will continue in business.
The trustees are responsible for keeping proper accounting records that can disclose with reasonable accurncy at
any time the fmancial position of the charitable Company and enable them to ensure that the financial ststements
comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable
company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The ITUStees are responsible for the maintenance and integrity of the corporafr and fmancial infonnation
included on the charitable company's website. Legislation governing the preparation and dissemination of
f￿ancial statements may differ from legislation in other jurisdictions.
The annual ￿pOrt wa5 approved by the trustees of the charity on 17 July 2025 and signed on its behalf by:
Steven McDowell
Chaimmn and trustee
Tom Jarvis
Trustee
Page 3

Ruston Sports And Social Club Limited
Independent Examiner's Report to the trustees of Ruston Sports And Social Club
Limited ('the Company,)
I report to the charity trustees on my examinati(Fn of the accounts of the Company for the year ended 31 March
2025.
Responsibilities and basis of report
As the charity's lrnstees of the Company (and also its directors for the pwpos¢s of company law) you are
responsible for the prepardtion of the accounts in accordance with the requirements of the Companies Act 2(K)6
('the 2006 Act')-
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the
2(K16 Act and are eligible for independent examination. l Teport in respect of my examination of your chaTity'S
accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act,). In carying out my
examination I have followed the Directions given by the Charity Commission under section 145(5Xb) of the
2011 Act.
Independent examiner's ststement
I have completed my examination. I CODfinn that no matters have come to my attention in connection with the
examination glving me cause to believe:
l. accounting Tecords were not kept in respect of Ruston Sports And Social Club Limited as required by
section 386 of the 2006 Act. or
2. the accounts do not accord with those records. or
3. the accounts do not comply with ihe accountTrng requirements of section 396 of the 2006 Act other than
any requirement that the accounts give a 'true and fair view, which is not a matteT considered as part of an
independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Slalement of
Recommended Practice for accounting and reporting by charities [applicable to charities preparing their
accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of
Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention
should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
rf43JL
M.G. Wal
Co. Limited
The Coach House
119a High Street
Clay Cross
Chesterfield
Derbyshire
S45 9DZ
17 July 2025
Page 4

Ruston Sports And Social Club Limited
Statement of Financial Aetivities for the Year Ended 31 March 2025
(Including Income and Expenditure Account and Statement of Total Recognised Gains
and Losses)
Unrestricted
fund5
Reslrieted
funds
Tolal
2025
Note
Income and Endowments from:
Donations and legacies
Charitsble activities
Investment income
Other income
250
139,374
1,350
3,800
250
139,374
1,350
3,800
Total income
144,774
144,774
Expenditure on:
Charitable activities
(163,051)
(163,051
Total expenditure
(163,051)
(163,051)
Net expenditure
Transftrs between funds
(18,277)
12,428
(18,277)
12,428)
Net movement in fimds
(5,849)
(12,428)
(18277)
Reconciliation of funds
Total funds brought forward
183,794
223,335
407,129
Total funds carried forward
19
177,945
Unrestrieted
funds
210,907
R￿tricted
funds
388,852
Total
2024
Note
Ineome and Endowments from:
Donations and legacies
Charitable activities
Investment income
278
128,666
1,501
278
155,032
1.501
26,366
Total income
130,445
26,366
156,811
Expenditure on:
Charitable activilies
(116,922
116,922)
Total expenditure
116,922)
116,922)
Net income
Trdnsfers between funds
13,523
12,428
26.366
(12.428
39.889
Net movement in ￿ndS
25,951
13,938
39,889
Reeonciligtion of funds
Total funds brought fonvard
Total funds carried forward
157,843
209,397
367,240
19
183,794
223,335
407,129
The notes on pages 9 to 20 fomi an integrnl part of these financial statements.
Page 5

Ruston Sports And Social Club Limited
Statement of Financial Activities for the Year Ended 31 March 2025
(Including Income and Expenditure Aecount and Statement of Total Reeognised Gains
and Losses)
All of the Charity's activities derive from continuing operdtions during the above two periods.
The funds breakdown for 2024 is shown in note 19.
Th¢ not¢s on pages 9 to 20 fonn an integral part of these financial statements.
Page 6

Ruston Sports And Social Club Limited
(Registration number: 06481283)
Balance Sheet as at 31 March 2025
2025
2024
Note
Fixed assets
Tangible assets
Inv¢stmcnts
13
14
296,165
260,814
296,167
260,816
Current assets
Debtors
Cash at bank and in hand
15
16
9,230
155,921
11,424
180,291
165,151
191,715
Creditors: Amount5 falllng due Ivithin one year
17
(65,591)
(36,824)
Net eurrent assets
99,560
154,891
Total assets less eurrent liabilitie5
395,727
415,707
Creditors: Amounts falling due after more than one year
18
(6,875
(8,578)
Net assets
388,852
407.129
Funds of the charity:
Restricted income funds
Restricted filllds
210,907
223,335
Unrestricted income funds
Unrestrided funds
177,945
183,794
Total funds
19
388,852
407,129
For the fmancial year ending 31 March 2025 the charity was entitled to exemption from audit under Section 477
of the Companie5 Act 2006 relating to small companies.
Directors, responsibilities..
The members have not required th¢ charity to oblain an audit of ils accounts for th¢ y¢aT in qu¢stion in
accordance with section 476. and
The directors acknowledge th¢ir responsibilities for complying with the requirements of the Act with respect
to accounting records and th¢ preparation of accounts.
The notes on pages 9 to 20 forni an integral part of these financial statements.
Page 7

Ruston Sports And Soclal Club Limited
(Registration number: 06481283)
Balance Sheet as at 31 March 2025
The financial statements on pages 5 to 20 weTe approved by the trustees, and authorised for issue on 17 July
2025 and sI￿¢d on their behalf by:
Steven McDowell
Chairnian and trustee
Tom Jarvis
Trustee
The notcs on pages 9 to 20 fonn an integral part of thes¢ financial sta*ments.
Pag¢ 8

Ruston Sports And Social Club Limited
Notes to the Financial Statements for the Year Ended 31 March 2025
I Charity status
The charity is limited by gllardntee, incorporated in , and consequently does not have share capitsl. Each of the
trnstees is liable to contribute an amounl not exceeding £1 towards the a55ets of the charity in the event of
liquidation.
The address of its registered office is:
Ruston Sports and Social Club
Newark Road
Lincoln
Lincolnshire
LN6 8RN
These financial stat¢ments were authorised for issue by the trustees on 17 July 2025.
2 Accounting policies
Summary of significalll accounting policies and key accounting estimales
The principal accounting policies applied in the preparation of these financial statements are set out below.
These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compllance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities:
Slatement of Recommended Practice (applicable to charities preparing their accounts in accordance with the
Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)) (issued in October 2019)
(Charities SORP (FRS 102)), the FinaT]cial Reporting Standard applicable in the UK and Republic of Ireland
(FRS 102) and the Companies Act 2006.
Basis of preparation
Ruston Sports And Social Club Limited meets the definition of a public benefit entity under FRS 102. Assets
and liabilities are initially recognised at historical cost or transaction value unless othenvise stated in the
relevant accounting policy notes.
Going eoneern
The trustees consider that there are no malerial uncertainties about the charitys ability to continue as a going
concern nor any significant are&s of uncertainty that affect the carrying value of assets held by the charity.
Income and endowments
All income is recognised once the charity has ¢ntÈtlement to the income, it is probable that the income will be
received and the amount of the income receivable can be measured reliably.
Glfl ald
Incoming resources from tax reclaims are included in the Statement of Financial Activities ai the same time &8
the gift io which they relate.
Page 9

Ruston Sports And Social Club Limited
Notes to the Financial Statements for the Year Ended 31 March 2025
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable
settlement is required and the amount can be measured reliably. All costs are allocated to the applicable
expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to
particular headings they have been allocated on a basis consistent with the use of resources, with central staff
costs allocated OD the basis of time spen¢ and depreciation charges allocated on the portion of the asset'5 use.
Other support Costs are allocated based on the spread of stsff costs.
Charilable activilies
Charitsble expenditure comprises those costs incurred by the charity in the delivery of its activities and services
for its beneficiaries. It includes both costs that can be allocated directly to such activities and thos¢ costs of an
indirect nature necessary to support them.
Support costs
No support costs have been allocated seperately to charitable activities. The value of any volwitary help
received is not included in the accounts but is described in the trustees, annual report.
Governance costs
Governance costs are included in the year as incurred.
Taxation
Th¢ charity is considered to pass the tests set out in Paragraph I Schedule 6 of the Finance Act 2010 and
th¢r¢fore it meets the definition of a charitable company for UK co￿oration tu purposes. Accordingly, the
harity is potentially exempt from taxation in respect of income or capital gains received within categories
overed by Chapter 3 Part I l of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable
Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
Tanglble fixed assets
Individual fixed assets costing £100.00 or more are initially recorded at cost, less any subsequent accumulated
depreciation and Subsequent accumulated impairnient losses.
The company owns the Freehold of the entire property and facilities at Newark Road, Lincoln. This is held on
the Balance Sheet at 31 st March 2022 at a cost of £1. A valuation was undertaken on the 4th February 2021 by
Mundys (Chartered Surveyors), 29, Silver StreeL Lincoln, LN2 IAS. which estimated its replacement cost to be
in the region of £3.900,000.
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to write off ihe cost oi valuation, less any ¢stimated
residual value. over their expected useful economic life as follows:
Asset class
Buildings
Furniture and equipment
Land (held at cost of £1)
Depreciation method and rate
2.50/0 Straight line
251/1 o Straight line
not depreciated
Fixed asset investments
Investments in associates are accounted for at cost less impainnent.
Page 10

Ruston Sports And Social Club Limited
Notes to the Financial Statements for the Year Ended 31 March 2025
Trade debtors
Trade debtors ar¢ amounts due from customers for merchandise sold or services perforn)ed in the ordinary
course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measur¢d at amortised cost
using the effective infrrest method, less provision for impairnient. A provision for the irnpairment of trade
debtors is established when there is objective evidence that the charity will not be able to collect all amounts du¢
according to the original tern]s of the receivables.
Cash and cash equivalents
Cash and cash equivalents comprise ¢ash on hand and call deposits, and other short-tenn highty liquid
investments that are readily convertible to a amount of cash and are subject to an insignificant risk of
change in value.
Trade ereditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of
business from suppli¢rs. Accounts payable are classified as current liabilities if the charity does not have an
unconditional right, at the end of the reporting peri(￿, to defer settlement of the creditor for at least twelve
months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months
after the reporting date, they are presented as nOn<u￿ent liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost
using the effective interest method.
Borrowings
Interest-bearing borrowings are initialty recorded at fair value, net of transaction costs. Interest-bearing
borrowings are subsequenily catTied at amortised cosL with the difference between the proceeds. net of
transaction costs, and the amount due on redemption being recognis¢d as a charge to the Statement of Financial
Activities over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable
and Simil￿ charges.
BO￿OW]ngS are Classified as current liabilities unless the charity has an unconditional right to defer settlement of
th¢ liability for * le&st twelve months after the reporting date.
Fund structure
Unrestricted income funds are general fimds that are available for us¢ at the trustees discretion in furtherance of
the objectives of the charity.
Restricted income funds are those donated for use in a particular area or for specific pury)oses, the use of which
is restrlcted to that area or purpose.
Page 11

Ruston Sports And Social Club Limited
Notes to the Financial Statements for the Year Ended 31 March 2025
Flnaneial instruments
ClassU7callon
Financial assets and financial liabilities are recognised when the charity becomes a party to the contractual
provisions of the instnunent.
Financial liabilities and equity instruments are cl&ssified according to the substance of the contractual
a￿angements entered into. An equity instrumenl is any contract that evid¢nces a residual interest in the assets of
the charity after deduthing all of its liabilities.
Recognlllon and n￿asUreMent
All financial assets and liabilitie5 are initially me&sured at transaction price (including transaction costs), except
for those financial assets classified as at falr value through profit or loss, which are initially measured at fair
value (which is nornially the transaction price excluding transaction costs), unless the arrangement Constitutes a
fmancing transaction. If an arrangement constitutes a fmancing transaction, the fmancial assel or financial
liability is measured at the present value of the future payments discounted at a market rate of interest for a
similar debt instNment.
Financial assets and liabilities are only offset in the statement of financial position when, and only when there
exists a legally enforceable right to set off the recognised amounts and the charity intends eitheT to settle on a
net basis, or to realise the &sset and settle the liability simultaneously.
Financial assets are derecogni5ed when and only when a) the contractual rights to the cash flows from the
fmancial asset expiTe or are settled, b) the charity transfers to another party substantially all of the risks and
rewards of ownership of the financial asset, or c) the charity, despite having retained some, but not all,
significant risks and rewards of ownership. has transferyed control of the asset to another party.
Financial liabilities are derecognised only when the obligation specified in the contract is discharged, cancelled
or expires.
Page 12

Ruston Sports And Social Club Limited
Notes to the Financial Statements for the Year Ended 31 March 2025
Debl Inslrnmenls
Debt instruments which meet the following conditions are subsequently measured al amortised cost using the
effective interest method:
(a) The contractual return to the holder is {1) a r￿ed amount. (ii) a positive fixed rate or a positive variable rate"
or (iii) a combination of a positive or a negative fixed rate and a posltive variable rdte.
(b) The contract may provide for Tepayments of the principal or the return to the holder (but not both} to be
linked to a single r¢levant observable index of general price inflation of the Currency in which the debt
instrnment is denominated. provided such links are not leveraged.
(c) The contract may provide for a deternlinable variation of the return to the holder during the Ilfe of the
instrument, provided that (i) the new rate satisfies condition (a) and the variation is not contingent on future
events other than (l) a change of a contractual variable rate. (2) to protect the holder against credit deterioration
of the issuer. (3) changes in levies applied by a central bank or arising fron] changes in relevant taxation or law.
or (li) the new rate is a mark¢t rdte of interest and satisfJ¢s condilion (a).
(d) There is no contrd¢tua] provision that could, by its tern)s, result in the hold¢r10sing the principal amount or
any interest attributable to the current period OT prior periods.
(e) Contractual provisions that pern]it the issuer to prepay a debt instrument or pennit the holder to put it back to
the issuer before maturity are not contingent on future events. other than to protect the holder against the credit
deterioration of the issuer or a change in Control of the issuer, or to protect the holder or issuer against changes
in levies applied by a central bank or arising from changes in relevant t&xalion or law.
(fj Contraclual provisions may perniit the extension of the lern] of the debt instrnment, provided that the return
to the holder and any other contractual provisions applicable during the extended terni satisfy the conditions of
paragraphs (a) to (c).
Debt instruments that are classified as payable or receivable within one year on initial recognition and which
meet the above conditions are measured at the undiscounted amount of the cash or other consideration expected
to be paid or received, net of impaimient.
With the exception of some hedging instrLM)ents, other debt instruments not meeting these conditions are
measured at fair value through profit or loss.
Collunitinents to make and receive loans which meet the conditions mentioned above aTe measured at cost
(which may be nil) less impairn]enL
Invejlmenly
Investments in non-convertible preference shares and non-puttable ordinary or preference shaTes (where share5
are publicly traded or their fair value is reliably measurable) are measured at fair value through profit or loss.
Where fair value cannot be measured reliably, investments are measured at cost less impairment.
Investments in subsidiaries and associates are measured at cost less impairnlent. For investments in subsidiaries
acquired for consideration including the issue of shares qualifying ftir merger relief, cost is measured by
reference to the nominal value of the share5 i5su¢d plus fair value of other wnsideration. Any premium is
ignored.
Page 13

Ruston Sports And Soeial Club Limited
Notes to the Finaneial Statements for the Year Ended 31 March 2025
Foip value measuremenl
The best evidence of fair value is a quoted price for an identical asset in an active market. When quoted prices
are unavailable, the price of a recent transaction for an identical asset provides evidence of fair value as long as
there has not been a significant change in economic circumstances or a significant lapse of lime since the
transaction took place. If the market is nol active and recent transactions of an identical asset on their own are
not a good estimate of fair value, the fair value is estimated by using a valuation technique.
3 Income from donations and legacles
Unrestricted
runds
General
Total
funds
Other income from donations and legacies
250
250
Total for 2025
250
250
Total for 2024
278
278
4 Income from eharitable aelivities
Unrestricted
funds
GeneraF
Total
2025
Provision of sporting and recreational activities
139,374
139374
Unrestricted
funds
General
Restricted
funds
Total
2024
Provision of sporting and recreational artivities
128,666
26,366
155,032
5 Investment ineome
Unrestricted
funds
GeDeral
Totsl
funds
Interest receivable and similar income"
Interest receivabl¢ on bank deposits
1.350
1,350
Total for 2025
1,350
1,350
TotoR for 2024
,501
1,501
Page 14

Ruston Sports And Social Club Limited
Notes to the Financial Statements for the Year Ended 31 March 2025
6 Expenditure on charitable activities
Unrestricted
funds
General
Totsl
2025
Provision of sporting and recreational activities
161,611
161,611
Unrestricted
funds
General
Total
2024
Provision of sporting and recreational activities
115,482
115,482
Activity
undertaken
directly
2025
Provision of 5POrting and recreational activities
161,611
Activity
MDdertaken
directly
161,611
21124
Provision of sporting and recreational activities
115,482
115,482
In addition to the expenditure analysed abov¢, there are also governance costs of £1,440 (2024 - £1,440) whicb
relate directly to charitable activities. See not¢ 7 for firther details.
7 Analysis of governance aDd support cos1$
Gov¢rnance costs
Unrestrieted
funds
General
Total
2025
Total
2024
Audit fees
Other f¢¢s paid to auditors
1,440
1,440
1,440
1,440
1,440
Page 15

Ruston Sports And Social Club Limited
Notes to the Financial Statements for the Year Ended 31 March 2025
8 Government grants
A Restrided Grant of £26,366 was received in 2024 regarding the purchase of a mow¢r.
A Grant of £500 was receiv¢d wiith no restrictAons.
The amount of grants recognised in the financial statements was £500 (2024 - £26,366).
9 Truste¢s remuneration and expenses
No trustees, nor any persons connected with them, have received any remuneration from the charity durlng the
year.
No trustees have received any reimbursed expenses or any other benefits from the charity during the year.
10 Stsff costs
No employee received emoluments of more than £60,000 during the year.
I l Auditors, remuneration
2025
2024
Other fees to auditors
All other non-audit services
1,440
1,440
Page 16

Ruston Sports And Social Club Limited
Notes to the FinanciaI Statements for the Year Ended 31 March 2025
J2 Taxation
The charity is a Tcgistered charity and is ther¢for¢ exempt from taxation.
13 Tangible fixed assets
IAnd and
buildings
Furniture and
equipment
Total
Cost
At l April 2024
Additions
330,500
30,389
43,326
33,411
373,826
63,800
At 3 l March 2025
360,889
76,737
437,626
Depreciation
At l April 2024
Charge for the year
101,623
9,264
11,389
19,185
113,012
28,449
At 31 March 2025
110,887
30,574
141,461
Net book value
At 31 March 2025
250,002
46,163
296,165
At 31 March 2024
228,877
31,937
260,814
14 FIX￿ asset investments
2025
2024
Shares in group undertakings and participating interests
Page 17

Ruston Sports And Soclal Club Limited
Notes to the Financial Statements for the Year Ended 31 March 2025
Shares in group undertAkings and participating inlerests
Subsldiary
undertakings
Total
Cost
At l April 2024
At 31 March 2025
Net book value
At 31 March 2025
At 31 March 2024
15 Debtors
2025
2024
Trade debtors
Prepayments
Accrued income
2,977
2,672
3,581
6,857
1,105
3,462
9,230
11,424
16 Cash and cash equivalents
2025
2024
Cash at bank
155,921
180,291
17 Credltors: amounts falling due wlthin one year
2025
2024
Bank loans
Trdd¢ CTeditors
Due to group undertakings
Other creditors
Accruals
1,857
29,322
23,536
10,040
836
1,868
509
32,198
1,099
1,150
65.591
36,824
18 Creditors: amounts falling due after one year
2025
2024
Bank loans
6,875
8,578
Page 18

Ruston Sports And Social Club Limited
Iyotes to the Financial Statements for the Year Ended 31 March 2025
19 Funds
Balance at
31 March
2025
BAlaDce at I
Aprll 2024
Incoming
resources
Resources
pended
TrAnsfers
Unrestrfieted fuDds
General
183,794
144.774
(163,051)
12,428
177.945
Restricted funds
223,335
(12,428)
210,907
Total funds
407,129
144.774
(163,051)
388,852
Balance at
31 March
2024
Balance at I
Aprll 2023
In¢oming
resources
Resources
¢ipended
Transfers
Unrestricted funds
General
157,843
130.445
(I l6,922)
12,428
183.794
Restri¢ted funds
209,397
26.366
(12,428)
223,335
Total funds
367,240
156.811
(Il6,922
407,129
Th¢ specific pu￿ose$ for which the funds are to be applied are as follows..
Restricted funds r¢present funds allocated out of resetves in respect of the cost of property improvements and
plant and machinery included in tangible fixed assets and are being released to the profit and loss account as a
reserve movemcnt in line with the propety improvements and plant and machinery depreciation policies.
20 Analysi5 of n¢t gissets behveen funds
Unrestricted
funds
General
Total funds at
31 Mareh
2025
Regtrlcted
funds
Tangible r￿ed assets
Fixed asset investrnents
Current assets
Current liabilities
Creditors over l year
85,258
210,907
296,165
165,151
(65.591)
(6,875)
165,151
(65,591)
(6.875)
Total net assets
177,945
210.907
388.852
Page 19

Ruston Sports And Social Club Limited
Notes to the Financial Statements for the Year Ended 31 March 2025
Unrestricted
funds
General
Total funds at
31 March
2024
Roslrleted
funds
Tangible fixed assets
Fixed asset investments
Current ￿set8
Current liabilities
Creditors over l year
37,479
223,335
260.814
191,715
(36.824)
{8,578)
183.794
191,715
(36.824)
(8,578
Total net ass¢ts
223,335
407.129
21 Analys1$ of net funds
At l Aprll
2024
Fin#nelDg cash
nows
At 31 March
2025
Cash at bank and in hand
Debt due within one y¢aT
Debt due after more than on¢ year
180,291
(1,868)
(8.578)
(24.370)
155,921
(1,857)
6,875)
1.703
Net debt
169,845
At l April
2023
(22,656)
147.189
Flllancing cosh At 31 Mareh
flows
2024
Cash at bank and in hand
Debi due within one year
Debi due after more than on¢ year
168,627
(1,880)
(10,290)
156.457
11.664
12
1,712
180,291
(1,868)
(8.578)
Net debt
13,388
169.845
22 Related party tr&nsaetions
During tkne year the charity made the following related party transactions:
The Bert Llnnecor Sports B*r Limlted
[l￿￿OI1Y owned subsidiary)
R¢¢harge of Wages for Joint employees of £93,842 (2024 - £56,621). At the balance sheet date the amount due
to The Bert Linnecor Sports Bar Limited was £23,536 {2024 - £32.198).
Horeastle Squash Club
(Provision of ¢oaching facililies to the members of the club)
Amounts payable to Horncastle Squash Club during the year wer¢ £1.205 (2024 - £3.025). At the balance sheet
date the amount due to/from Hor¢astle Squash Club was £Nil (2024 - £NAI).
Page 20

Ruston Sports And Social Club Limited
Statement of Financial Activiti￿ by fund for the Year Ended 31 March 2025
Unrestricted Funds
Total
Total
Unrestrieled Unrestrieled
Funds
Funds
2025
2024
Ineome and Endoivments from:
Donations and legacies
Charitable activities
Inveslment income
Other income
250
139,374
1,350
3,800
278
128.666
1,501
Total Income
144,774
130,445
Expenditure on:
Charitsble activities
(163,051)
(116,922)
Tota] expenditure
Net (expenditure)lincome
Transfers between funds
(163,051
(116,922
(18,277)
12,428
13,523
12,428
Net movement in funds
(5,849)
25,951
Reconciliation of funds
Total funds brought fonvard
183.794
157,843
Total funds carried forward
177,945
183,794
This page does not forn) part of the statutory financial ststements.
Page 21

Ruston Sports And Social Club Limited
Statement of Financial Activities by fund for the Year Ended 31 March 2025
Restricted Funds
Total
Restricted
Funds
2025
Total
Restrleted
Funds
2024
Ineome and Endowments from:
Charitable activities
26,366
Total income
26,366
Exp¢nditure on:
Net income
Trdnsfers between fimds
26,366
(12,428)
12.428)
Net movement in ￿llds
(12.428)
13.938
Reconcilialion of funds
Total funds brought forward
223,335
209,397
Total funds carried forward
210,907
223,335
This page does not forni part of the statutory financial statements.
Page 22

Ruston Sports Ilnd Soeial Club Limited
Detailed Statement of Financial Aetivities for the Year Ended 31 March 2025
Total
2025
Total
2024
Income and Eudowments from:
Donations and legacies (analysed below)
Charitable activities (analysed below)
Invesknent income (analysed below)
Other income (analysed below)
250
139,374
1,350
3,800
278
155.032
,501
Total income
144,774
156,811
Expenditure on:
Charitable activities (analysed below)
Total expenditure
Net (expenditure)/income
Net movement in funds
(163,051)
(116,922)
(163,051)
(116,922)
(18,277)
39,889
(18277)
39.889
Re￿nCilIation of funds
Total funds brought fonvard
407.129
367,240
Total funds carried forward
388,852
407,129
This page docs not fonn part of the statutory financial ststements.
Page 23

Ruston Sports And Social Club Limited
Detailed Statement of Financial Activities for the Year Ended 31 March 2025
Total
2025
Total
2024
Donations and legacles
Appeals and donations
Gift aid payments from group undertakings
250
278
250
278
Charltable activities
Grants - other agencies
Memberships, facility and pitch hire
Grants receivable
26,366
128.666
138,874
500
139,374
155,032
Inveslmenl income
Interest on cash deposits
1,350
1,501
1,350
1,501
her Income
Other incojne
3,800
3,800
Charllable activiti
League and reftree fees
Depreciatton of freehold property
ReKharge of wages
Rates
(678)
(9,264)
(93,843)
(1,572}
(6,956}
(22,593)
(2,524)
(1,142)
(7,744)
(56.621)
(1,293)
(5,897)
(24,863}
(1.887)
(355)
Insurance
Repairs and maintenance
Telephone and f&x
Sundry expenses
Advertising
Consultancy fees
Bank charges
Loan interest
Depreciation of plant and machinery
Staff training
Computer Softwa￿ and maintenance costs
Trade subscriptions
Accountancy fees
(855)
{1,205}
(1,311)
(190)
(19,185)
(648)
(426)
(361)
1,440)
(163,051
(3.025)
(1.200)
{224)
(10,832)
(399)
(1,440)
{116,922
This page does not forni part of the stathtory financial statements.
Page 24

Ruston Sports And Social Club Limited
Detailed Statement of Financial Activities for the Year EDd¢d 31 March 2025
2025
Total
Donallons and legacles
Appeals and donations
250
250
2025
Total
Charilable oelivltles
Memberships, facility and pitch hire
Grants rereivable
138,874
500
139,374
2025
Total
Inveslment Ineome
Int¢r¢5t on cash deposits
1,350
1,350
202S
Totol
Other Income
Other income
3,800
3,800
2025
Total
Chdrllable aclivitids
L£ague and referee fees
Depreciation of freehold property
Recharge of wages
Rates
Insurance
Repairs and maintenance
T¢lephone and f&¥
Advertising
Consultancy fees
Bank charges
Loan interest
Depreciation of plant and machinery
Staff training
(678)
{9,264)
(93,843)
(1,572)
(6,956)
(22,593)
(2,524)
(855)
(1,205)
(1,311)
(190)
(19,185)
(648)
This pag¢ does not forni part of the statutory financial statements.
Page 25

Ruston Sports And Social Club Limited
Detailed Statement of Financial Activities for the Year Ended 31 March 2025
2025
Total
Computer software and maintenance costs
Trade subscriptions
(426)
(361)
(161.611)
2025
Total
Governance costs
Accountancy fees
(1.440)
{1,440)
2025
Total
2025
Restricted
funds
Total
Transfers belweenfunds
Funds - Transfer from another fund
Funds - Transfer from another fund
Funds - Transfer from another fund
Funds - Transfer to another fund
Funds - Transfer to another fund
Funds - Transfer to another fund
2,800
(6,592)
3,036
(3,036)
(2,800)
6,592
(6,592)
(3,036)
(2,800)
(12,428
This page does not foJTh part of the stathtory financial statements.
Page 26