| 2021 | 2020 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| INCOME AND ENDOWMENTS FROM | |||
| Donations and legacies |
174,013 | ||
| EXPENDITURE ON | |||
| Raising funds | 3,614 | ||
| Charitable activities |
|||
| Activities for young people |
20,598 | 72,365 | |
| Other | 2,717 | ||
| Total | 24,212 | 75,082 | |
| NET INCOME/(EXPENDITURE) | (24,212) | 98,931 | |
| RECONCILIATION OF FUNDS |
|||
| Total funds brought forward |
28,095 | (70,836) | |
| TOTAL FUNDS CARRIED FORWARD | 3,883 | 28,095 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | ||||
| CURRENT ASSETS | ||||
| Cash at bank | 6,283 | 30,495 | ||
| CREDITORS | ||||
| Amounts falling due within |
one year | (2,400) | (2,400) | |
| NET CURRENT ASSETS | 3,883 | 28,095 | ||
| TOTAL ASSETSLESSCURRENT | ||||
| LIABILITIES | 3,883 | 28,095 | ||
| NET ASSETS | 3,883 | 28,095 | ||
| FUNDS | 10 | |||
| Unrestricted funds |
3,883 | 28,095 | ||
| TOTAL FUNDS | 3,883 | 28,095 |
| Investment | management | costs | |||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Administrative expenses |
600 | ||||||
| 3. | CHARITABLE ACTIVITIES COSTS | ||||||
| Grant | |||||||
| funding of | |||||||
| activities | |||||||
| (see note | |||||||
| 4) | |||||||
| Activities | for young people | 20,598 | |||||
| 4. | GRANTS | PAYABLE | |||||
| 2021 | 2020 | ||||||
| Activities | for young people | 20,598 | 72,365 | ||||
| The total grants paid to institutions | during | the year was as follows: | |||||
| 2021 | 2020 | ||||||
| Dulwich College | 10,000 | 20,000 | |||||
| United World Schools | 3,000 | 22,365 | |||||
| Atlantic College | 30,000 | ||||||
| SButt | 2,334 | ||||||
| Kids Network | 5,264 | ||||||
| 20,598 | 72,365 |
| 5. | SUPPORT C | OSTS | ||||
|---|---|---|---|---|---|---|
| Human | Governance | |||||
| resources | costs | Totals | ||||
| Other trading | activities | 385 | 2,629 | 3,014 | ||
| 6. | NET INCOME/(EXPENDITURE) | |||||
| Net income/(expenditure) | is stated after charging/(crediting): | |||||
| 2021 | 2020 | |||||
| Accountancy | fees - independent examination |
2,370 | ||||
| Accountancy | fees - other | services | 2,418 |
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL AC | TIVITIES |
|---|---|
| Unrestricted | |
| fund | |
| INCOME AND ENDOWMENTS FROM | |
| Donations and legacies |
174,013 |
| EXPENDITURE ON | |
| Charitable activities |
|
| Activities for young people | 72,365 |
| Other | 2,717 |
| Total | 75,082 |
| NET INCOME | 98,931 |
| RECONCILIATION OF FUNDS |
|
| Total funds brought forward |
(70,836) |
| TOTAL FUNDS CARRIED FORWARD | 28,095 |
| 9. | CREDITORS: AMOUNTS | CREDITORS: AMOUNTS | CREDITORS: AMOUNTS | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE | FALLING DUE WITHIN ONE | YEAR | ||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| Accruals | and | deferred income | 2,400 | 2,400 | |||||
| 10. | MOVEMENT | IN FUNDS | |||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.4.20 | in funds | 31.3.21 | |||||||
| Unrestricted | funds | ||||||||
| General | fund | 28,095 | (24,212) | 3,883 | |||||
| TOTAL | FUNDS | 28,095 | (24,212) | 3,883 | |||||
| Net movement | in funds, included | in the above are as follows: | |||||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| Unrestricted | funds | ||||||||
| General | fund | (24,212) | (24,212) | ||||||
| TOTAL | FUNDS | (24,212) | (24,212) | ||||||
| Comparatives | for movement | in | funds | ||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.4.19 | in funds | 31.3.20 | |||||||
| Unrestricted | funds | ||||||||
| General | fund | (70,836) | 98,931 | 28,095 | |||||
| TOTAL | FUNDS | (70,836) | 98,931 | 28,095 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General | fund | 174,013 | (75,082) | 98,931 | |
| TOTAL | FUNDS | 174,013 | (75,082) | 98,931 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.4.19 | in funds | 31.3.21 | |||
| Unrestricted | funds | ||||
| General | fund | (70,836) | 74,719 | 3,883 | |
| TOTAL | FUNDS | (70,836) | 74,719 | 3,883 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General | fund | 174,013 | (99,294) | 74,719 | |
| TOTAL | FUNDS | 174,013 | (99,294) | 74,719 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| INCOME AND ENDOWMENTS | ||||
| Donations and legacies |
||||
| Donations | 174,013 | |||
| Total incoming resources |
174,013 | |||
| EXPENDITURE | ||||
| Investment management |
costs | |||
| Administrative expenses |
600 | |||
| Charitable activities |
||||
| Grants to institutions | 20,598 | 72,365 | ||
| Support costs | ||||
| Human resources |
||||
| Recruitment | 385 | |||
| Governance costs |
||||
| Insurance | 211 | 347 | ||
| Accountancy and professional |
fees | 2,418 | 2,370 | |
| 2,629 | 2,717 | |||
| Total resources expended | 24,212 | 75,082 | ||
| Net (expenditure)/income | (24,212) | 98,931 |