OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Trustees Ms Amanda
Winstanley
Ms Amanda
Winstanley
Ms Carol Winston
Ms Anne-Marie Watters
Mr Jim Brooks
Ms Margaret
Dolan
Ms Beryl lylonaghan
Ms Ann Cunliffe
Senior Management Team Mr David Holden-Locke
Charity number 1173891
Registered office Blackrod Sports and Community Centre
Greenbarn
Way
Blackrod
Bolton
BLS5TG
Independent Examiner Tree Accountancy
Chartered
Certified Accountants
Third Floor
Eastgate
Castle Street
Castlefield
Manchester
M34'

Page
Chairman's
statement
Trustees'
report
2-5
Independent
examme(s
report
Statement of financial activities
Balance sheet
hlotes to the financial statements g-15

Unrestricted Restricted Total Unrestricted Restdcted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
Notes E E E
Income from:
Charitable
activities
56,062 71,227 127,289 30,456 106,501 136,957
Charitable
activities
3 20,421 111,477 131,898 6,402 83,173 89,575
Net incoming/(outgoing)
resources
before transfers
35,641 (40,250) (4,609) 24,054 23,328 47,382
Gross transfers between
funds (27,784) 27,784 27,784 (27,784)
Net income/(expenditure) for
the y earl
Net movement in funds 7,857 (12,466) (4,609) 51,838 (4,456) 47,382
Fund balances at 1 April 2021 71,877 42,534 114,411 20,039 46,990 67,029
Fund balances at 31 March
2022 79,734 30,068 109,802 71,877 42,534 114,411

2022 2021
Notes E E
Fixed assets
Tangible assets 41,925 45,589
Current assets
Debtors 1,000 1,039
Cash at bank and fn hand 73,949 80,427
74,949 81,466
Creditors: amounts falling due udthln
one year (7,072) (12,644)
Net current assets 67,877 68,822
Total assets less current liabilities 1D9,802 114,411
Income funds
Restricted funds 30,068 42,534
Unrestricted
funds
79,734 71,877
109,8D2 114,411
Th
tt
t
t
t t
* |hp h htth T t 29"'l"o'~ ~~d2 23

Charitable Charitable
Income Income
I-leading
1
Heading 1
2022 2021
6
Grants 92,394 130,207
Charitable rental income 34,895 6,750
127,289 136,957
Analysis by fund
Unrestricted funds 56,062 30,456
Restricted funds 71,227 106,501
127,289 136,957

Charitable Charitable
Expenditure Expenditure
Heading
1
Heading
1
2022 2021
E
Depreciation and impairment 8,415 12,914
Sundry 6,174 250
ITcosts 2,049 6,260
Session delivery 15,636 3,511
Pitch maintenance 3,263 3,264
Centre management 46,975 32,109
Cleaning 6,447 520
Repairs and maintenance 16,042 7,571
Insurance 1,413 1,759
Training 2,434 1,223
Health and wellbeing co-ordinator 20,411 16,500
Caretaking
costs
1,994
Bank charges 47 96
Accountancy 2,592 1,584
131,898 89,575
131,898 89,575
Analysis
by fund
Unrestricted funds 20,421 6,402
Restricted
funds
111,477 83,173
131,898 89,575
4 Net movement in funds 2022 2021
6
Net movement in funds is stated after charging/(crediting)
Depreciation of owned tangible fixed assets 8,415 12,914
5 Trustees

6 Tangible fixed assets Tangible fixed assets
Leasehold Fixtures end
improvementsf fittingsf
Cost
At 1 April 2021 64,055 7,491 71,546
Additions 4,751 4,751
At 31 March 2022 64,055 12,242 76,297
Depreciation
and impairment
At 1 April 2021 23,350 2,607 25,957
Depreciation
charged
in the year 5,967 2,448 8,415
At 31 March 2022 29,317 5,055 34,372
Carrying
amount
At 31 March 2022 34,738 7,187 41,925
At 31March 2021 40,705 4,884 45,589
7 Debtors
2022 2021
Amounts
falling due
within one year: 5
Trade debtors 39
Other debtors 1,000 1,000
1,000 1,039
8 Creditors: amounts falling due within one year
2022f 2021
Accruals and deferred income 7,072 12,644
o ca CO
0Va Ict
CD
CO CO
C3
C3
N
mN
3
Ia
O.0
I6
0.
al
C
N
V
0
NN
IY
D
'0a
IC
CN t O0
OO
C3
VL
CV
O
CI
o
0
Cl0
O
IA
Ca co
0
Dt
N
IO
Ot
N
IA
IA
D3
at
ca
N
N
C0
gt
E
ct
)
0
Ill
C
E
0
V
ItlttV
0
'N
ca
at
al
IO
O
Lo
CV
Ct
Ct0
CI
Ct
N
C
LC
IaV N0
N
Ctl IA
I
O
CO
O O O
I
0 0 0
ooocar
ca N
LA
CO
0
oc
CD
ac
N
CI 00 N
ID
a.
C
m
0 tlt00
m00
13
LD
Ci
43
0
OZ
0
N
m0C
m
Ct
N
0
~I
Ill
C
0
III
CL
O
'O
Caa.
Xa
Vt 33
N
Co
N
IA
N
I
c
Dl
lo
CA
Ca
E Ct0.
X
CtC
Dl
E
~I
0
P
03
N
NV
0
CI
NI
VI 000
O O O
D D IO
CO
O
O Ol
O
IA
O
IA
0
O
X
O
IYI-Z
0
O
illDzI-
00
0
m
Ol
N
0.
E0
Cl
N
~IVCI
tl
Ia
0
Plc
CI
a
I 0 0
ID 0
I
O
MID
CD
CO
Oca
Ch
CDt
ZD I-z tll
III Et
N
OO0Z LI
CO
0 m
tll
0C
ct
(hI-L0 Oz
z
IIIa
a
m
0
m
0
ID0
IL
O
E
IC
IllZI-0I-
lo
UJI-0z
LII
0
4-
a0
la
IP
ND
m
E
8
m
0
C
C
0
cO
C
m
N 0
'O
CR
C 0
LL
Cg
0
IDQ
0
a
ID
0
C
0
III
m6
D
0
c
0
LL
0
C
0
CO
33
C
E
ID
Cl0
N
I
0
2'
o
mC
'm
000
&
LC
Ia
mC0
a

10 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
6 6
Fund balances at 31
March 2022 are
represented by:
Tangible assets 41,925 41,925 45,589 45,589
Current assets/(liabilities) 67,877 67,877 68,822 68,822
109,802 109,802 114,411 114,411