# 

# 



## 

## 

||Page|
|---|---|
|Referenceand Administrative Detailsof theCharity, its Trustees and Advisers|I|
|Trustees'Report|2-Lt|
|Statement of Trustees' Responsibilities|t2|
|IndependentAuditor'sRepoft|13-16|
|StatementofFinancialActivities|L7|
|Balance Sheet|18|
|StatementofCash Flows|19|
|Notesto theFinancial Statements|20-33|





## 

## 

|Currenttrustees:|David Brown||
|---|---|---|
||Paul Coxall||
||SharonDurrant||
||FionaMcPhail||
||NigelMcQuoid<br>SimonPrince|(Vice-chair)|
||AlanHaySmith||
||Stephen Shaw<br>PaulJohnYoung|(Chair)|
|Charity registerednumber:|1173851<br>5C047797|(Charity CommissionforEngland and Wales)<br>(Officeof theScottish Charity Regulator)|
|Principalofflce:|124WellsRoad||
||BATH||
||BA2 3AH||
|ExecutiveDareGtors|JimArmstrong,General Director||
||Matthew Pitts, Mission Director||
|Auditor:|Burton Sweet Limited||
||TheClockTower||
||5 Farleigh Court||
||Old WestonRoad||
||FlaxBoudon||
||Bristol||
||BS48lUR||
|Bankers:|NationalWestminsterBankplc||
||24-25 Stall Street||
||BATH||
||BA1 1QF||
|Solicitors:|Loosemores||
||AllianceHouse||
||18/19High Street||
||CARDIFF||
||CFl2BP||
|InvestmentManagers:|RathbonelnvestmentManagementLimited||
||PortofLiverpool Building||
||PierHead||
||UVERPOOL||
||L3TNW||





## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

|or|2022theTrustees decidedtokeep|the followingspecificlevelsofreserve across six op|erational areas:|
|---|---|---|---|
||Operationalarea|Reserweleveltobe held|Minimum<br>reseruelevel|
|1|Office andOperating<br>Expenses|1year's equivalent expenseswillbe retained|t0.84m|
|2|Discretionary Allocation -<br>MissionWorkers|2years equivalent expenses|€2.05m|
|3|OtherMissionSupport|1year'snormal allocation|E0.14m|
|4|Disasterand povertyrelief|f250,000tobeheld|t0.25m|
|5|Strategic projects|2years allocationtobe retained|E0,84m|





## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 



## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 



## 

## 



## 

## 

## 

|||UnrestrictedRestricted|EndowmentTotalFundsTotal Funds|EndowmentTotalFundsTotal Funds|EndowmentTotalFundsTotal Funds|EndowmentTotalFundsTotal Funds|
|---|---|---|---|---|---|---|
|||Funds<br>Funds||Funds|2022|2021|
||Note|f,f,||€€t|||
|lncomefrom:|||||||
|Donationsand legacies<br>Charitable activities<br>lnvestments<br>Other|2<br>3<br>4|2,467,5072,797,189<br>85,444<br>135,856<br>979<br>6,461<br>21,016||-<br>-<br>-<br>-|5,264,696<br>85,444<br>136,835<br>27,477|3,920 089<br> <br>60,935<br> 160,924<br> <br>2,268|
|Total income|||||||
|Expenditure on:|||||||
|Charitable activities||3,617,2712,794,529||-|6,411,800|5,746,890|
|Total expenditure||--3,6:J_27:___3-J3l_,52e_|____________-ql1-1,8gg_:!&q!gg=||||
|Netincome(expenditure) before<br>investment gains/(losses)||(e22,003)24,655||<br>-|(8s7,348)(1,602,674)||
|Netgains/(losses)oninvestments||(493,7e8)(5486)||(21,267)(520551)||567,202|
|Netgains / (losses) oninvestmentproperty|revaluation||||||
|Gain onsale of investment property|||||||
|Netincome/(expenditure)|I|(13Bs3Ol) 1eJ6e||(r\r6n|(138?€rr)(1p03,r?r)||
|Transfers betweenfunds|20|(66)<br>66|||||
|Netmovement between funds||(1385^86r) 1923s||(rLr6n|(138?^8rr)(1O03,r?a||
|Totalfundsatstartofyear|20|5,833,051616,519||171,3416,620,911||7,624,883|
|Totalfundsatendofyear|20|-11!t9t-----a9!J!a|---t!9p21---!t!9!1L--!f?9f11-||||





## 

## 

## 

||||2022||2021|
|---|---|---|---|---|---|
||Note||€||e|
|Fixedassets||||||
|Tangibleassets<br>lnvestmentproperty<br>lnvestments|13<br>14<br>15|637,056<br>30,000<br>3,908,854||654,775<br>5,855,143||
|Iotalfixed assefs|||4,575,910||6,509,918|
|Current assets||||||
|Debtors|16|951,916||324,516||
|Cash atbank andin hand||129,048||178,861||
|Iotalcunent assets||1p80864||503,377||
|Liabilitles||||||
|Creditors:amounts falling<br>duewithinoneyear|17|(423,862)||(392,384)||
|Netcurrentassets /(liablllties)|||657,102||110,993|
|Total assets less currentliabilities|||5233J1'||-.62q911|
|Netassets|||5,233,012||___qg?q€!_|
|Funds||||||
|Unrestrictedfunds||||||
|Generalfunds<br>Designated funds|21<br>21|764,520<br>3,682,664||1,948,294<br>3,884,757||
||||4,447,184||5,833,051|
|Restrlctedfunds|21||635,754||616,519|
|Endowment funds|21||150,074||171,341|
|Totalfunds|||_JZ33$r_||6,620,911|





## 

## 

## 

|||2022|2021|
|---|---|---|---|
||Note|€|E|
|Netcash outflow from operating actlvities|18|(1,5s2,194)|(2,224,780).|
|Non-operationalcashflowr:||||
|lnveetlngactivitier||||
|Paymentsfortangible fixed assets||(60,192)|(71,368)|
|Movementincashheld asinvestments||(143,795)|(77,460)|
|Purchaseofinvestments||(1,320,059)|(4s4,e41)|
|Proceeds fromealesof investments||2,889,592|2,309,635|
|lnvestmentincome||136 835|160,924|
|Proceeds fromsaleof investment property|||72,500|
|||I50r381|1839210|
|Netcashinflod(outflowlfor the year|1e|___49e1l-).|__eryg!).|



## 



## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

|lncomefrom: Donations and legacies||
|---|---|
||Unrestricted<br>Restricted<br>TotalFunds|
||Funds<br>Funds<br>2022|
||e<br>f,<br>€|
|Assembly gifts|357,700<br>596,684<br>954,384|
|lndividualgifts|363,259<br>1,'180,014<br>1,543,273|
|Other collective gifts|166,446<br>408,47s<br>574,919|
|Trusts|206,765<br>601,122<br>807,887|
|Legacies|1,373,337<br>10,896<br>1,384,233|
||2,467,507 2,797,1895,264,696|
||UnrestrictedRestrictedTotalFunds|
|Prioryear|Funds<br>Funds<br>2021|
|Assembly glfts<br>lndividualgifts<br>Other collectivegifts<br>Trusts<br>Legacies|f,tf,<br>86,388 575,01s661,403<br>18E,0591,228,76'.t1,416,820<br>25,643 499,157524,800<br>34,387 583,86s618,252<br>539,482 159,332698,814|
||__al!€!e___E,0$J-q8_,_r,g?a,aqg_|



## 

||lncome from:Charitableactivities||||
|---|---|---|---|---|
|||UnrestrictedRestricted||TotalFunds|
|||Funds|Funds|2022|
||Publishing|8f,€<br>85,444|-|85,444|
|||85,444|-|85,444|
||Prioryear|Unrestricted<br>Restricled||TotalFunds|
|||Funds|Fundc|2022|
|||€|€|t|
||Publishing|60,863|72|60,935|
|||_____a!.999__*__A______e9&!*|||
|4|lncomefrom: lnvestments||||
|||UnrestrictedRestricted||TotalFunds|
|||Funds|Funds|2022|
||Dividends<br>lnterestreceived|[[E<br>124,396<br>412|<br>942<br>37|<br>125,338<br> <br>449|
||Rentfrominvestment property|1'1,048|<br>-|11,048|
|||____l3gEg9_-_______929____1a0E35_|||





## 

## 

|||Unrestricted|Restricted<br>TotalFunds|
|---|---|---|---|
|Prloryear||Funds|Funds<br>202'l|
|||€|f,<br>e|
|Dividends||159,842|160,830<br>988|
|lnterestreceived||90|94<br>4|
|||159,932<br>992<br>160,924||
|Expenditure on: Charitable activities||||
||Direct<br>Costs|Grantfundlng<br> of activities|SupportTotalFunds<br>Costs<br>2022|
|Giftsto organisations<br>Giftsand allocations to individuals<br>Publishing, mobilisation&equipping<br>Membercare|(Note6)<br>EE-<br>1,862,808<br>-<br>3,226,391<br>306,00E<br>:||(Note 7)<br>tt<br>172,5702,035,378<br>172,57A3,398,961<br>514,571820,579<br>'156,882155,882|
||306,0085,089,199||1,0'16,5936,4.11,800|
||Direct<br>Costs|Grantfunding<br> of activities|SupportTotalFunds<br>Costs<br>2021|
|Giftsto organisations|t€-|(Note6)<br>1,534,176|(Note7)<br>TC<br>152,4661,686,642|
|Giftsand allooations to individuals<br>Publishing, mobilisation&equipping<br>Member care|-<br>201,212|3,113,337|152,4663,265,803<br>4U,627<br>655,839<br>138,606138,606|
||2A.2124S4?"513||8r8J65<br>5J463r0|





## 

## 

## 

## 

|The totalgrantsawardedtoinstitutionsduringthe yearwasas follows:||2022<br>l|2021t|
|---|---|---|---|
|Bethesda Hospital||67,975|60,321|
|GospelFellorrushipTrustoflndia||42,13E|59,330|
|HarvestMinistries lnternational||24,447|69,313|
|Ko$ci6lWolnych ChzeScijanZbdrWBytomiu (l(/VCH)||50,000||
|MoshiChristian Children'sCentre||54,605|41,932|
|PhiladelphiaTrust||153,814|5,120|
|ProjectAngola||16,010|155,683|
|Total ofgranls tootherorganisations(<€50,000in current orprior year)||1,45/,219|1,142,477|
|Totalgrantcommitmentsto individuals||3,226,391|3,113,337|
|Totalgrantrcommitmentsmade in theyear||5"089J99|4,647,513|
|Reconclllatlonofgrantspayable||2022|2021|
|||f,|f,|
|Commitmentsbroughtfonrard||156,109|390,240|
|Netcommitments madeinthe year||5,089,199|4,U7,513|
|Paymentsduringtheyear||(5,012,136)|(4,881,644)|
|Commitmentscarried forward and payablewithinoneyear|Note17|___233112_|___l-Egl-gg_|



## 

|Supportcosts||||
|---|---|---|---|
|||Total|Total|
|||2022<br>c8|2021|
|Staffcosts<br>Rates,light,heatandinsurance<br>Cleaning,decorating and repairs<br>Travel -Trustees<br>Travel -Other<br>Officecosts<br>Governancecosts<br>Equipmentrenewalsandmaintenance<br>ProfessionalFees<br>Bankcharges<br>Sundryofficeexpenses<br>Depreciation|(Note10)<br>(Note 8)|516,879<br>41,712<br>65,349<br>3,032<br>76,934<br>36,364<br>26,186<br>76,600<br>46,744<br>11,569<br>37,313<br>77,911|530,793<br>37,622<br>13,632<br>1,537<br>36,810<br>18,173<br>20,790<br>78,148<br>67,672<br>10,597<br>13,271<br>69,120|
|||__l-uqEg!_____99q&!_||





## 

## 

## 

## 

|Governance costs||||
|---|---|---|---|
|||Total Funds|TotalFunds|
|||2022<br>f,|2021I|
|Auditor'sfees|- foraudiiservices|13,398|16,440|
||- for otherservices|4,272|300|
|Trustee meetings||7,246|2,4-16|
|Advisory group||1,220||
|Strategic planning andprojects||50|1,634|



## 

|Thisisstated aftercharging:||||
|---|---|---|---|
|||2022|2021|
|Auditor's remuneration|-forauditservices|f,t<br>13,398|16,440|
||-forother services|4,272|300|
|Trustees'travel,hotel,meals, meetingandtrainingexpenses||8,70',1|1,438|
|Depreciation||____lJ,s1l______ag.lzq-||



## 

|The aggregate payrollcosts were.|||
|---|---|---|
||2022|2021|
||ee||
|Wages & salaries<br>Socialsecuritycosts<br>Pension contributions|437,495<br>35,017<br>44,367|447,100<br>33,901<br>49,792|
||__l-1a.qzg_____999J99_||



## 



## 

## 

## 

|l2|Statementof Financial Activities comparative figures|Statementof Financial Activities comparative figures||||||
|---|---|---|---|---|---|---|---|
||||UnrestrictedRestricted||EndowmentTotalFunds|||
||Fortheyearended31December202l|||Funds<br>Funds|Funds||2021|
|||||€f,|€€|||
||lncomefrom:|||||||
||Donationsandlegacies<br>Charitable activities<br>lnvestmentincome|||873,9593,046,130<br>60,863<br>72<br>'159,932<br>992|-<br>-<br>-||3,920,089<br>60,935<br>160,524|
||Otherincome|||1,296<br>972|-||2,268|
||Total income|||1.096^0503^048J66 -|||4,144216|
||Expendltureon:|||||||
||Charitable activities|||2,667,5833,079,307|||5,746,890|
||Tota!expenditure|||||||
||Net income/ (expenditure)beforeinvestmentgains/ (losses)||(1,571,s33)(31,141)||-|(1,602,674)||
||Netgains / (losses) on investments|||547,372<br>1,348|18,482||567,202|
||Gainonsale ofinvestmentproperty|||31,500|-||31,500|
||Netincome/(expenditure) fortheyear|||(rrr^661) (rq?r3)<br>18382||(1.003,r?a||
||Transfersbetweenfunds|||523,951(523,9s1)||||
||Netmovementinfunds|||(46q71o)(553t?44) 18A8'||(1.0038?r)||
||Total fundsatstartofyear|||6,301,7611,170,263'152,859|||7,624,883|
|l3|Total fundsat end ofyear<br> Tangible flxed assets||--i,q!!pq]-----q!.q!-||--lzlnll----q,q4s!-|||
||||||Freehold|||
|||FreeholdFixtures&Computerproperty<br>Property Fittingsequipmentimprovements<br>€€f€f|||||Total|
||Cost|||||||
||At1January2022<br>Additions|811,112 30,115 196,44024,659<br>-<br>3,551<br>3,687<br>52,954|||||1,062,326<br> <br>60,1S2|
||At31December2022|--3!t12-*----!!pq.*-^9,12--___Z€1!*---:l2Z!r8*||||||
||Depreciation|||||||
||Al1January2022<br>Chargeforthe year|276,021 24,100<br>98 976<br>16,200<br>4,879<br>52,592|||8,454<br>4,240|<br>|407,551<br>77,911|
||At31December2022|,sz2r1||,EB?g 151"568 116%|||48516'|
||Netbook value|||||||
||At31December2022|____919891_|___*JSj_____$899_||____e.g]g*___A!Z.q!g_|||
||At31December2021|___*-i31!9L|____9,U9_ *__9ZJA4_||_____rcZq!_____6s!fJ-9_|||





## 

## 

## 

## 

## 

|lnvestments|||
|---|---|---|
|||Total|
|Market value||f,|
|Al1January2022<br>Purchase ofinvestments||5,E55,143<br>1,320,059|
|Saleof investments||(2,889,5s2)|
|Realised andUnrealisedgains/losses||(520,551)|
|Movement incashheld||143,795|
|At31December2022|__ffQ!,aE4*||
|Historicalcost|"g||
|At theyear endthe charityhadthe following spread of investmentsby nature:|||
||2022|2021|
||t|I|
|Lr'sledrnyeslments|||
|Fixedinterest|499,858|1,O19,421|
|UKequities|1,400,941|1,670,059|
|Overseasequities|'l,120,346|1,803,172|
|Alternativeholdings|859,898|1,327,519|
|Cashheld aspartofthe investment portfolio|27,811|34,972|
||s,908,854|5,855,143|
|Debtors|||
||2022|2021|
||GC||
|Duein less thanone year:|||
|Prepayments and accruedincome<br>Tax reclaimableunder Gift Aid<br>Legaciesreceivable<br>Otherdebtors|30,304<br>36,084<br>10,948<br>14,115<br>873,728240,155<br>36,936<br>34,162||
||951,915|324.516|



## 



## 

## 

## 

## 

|Creditors: amountsfallingduewithinone|year|||
|---|---|---|---|
|||2022|2021|
|||t|f|
|Trade creditors<br>Grantspayable<br>Other taxationand social security<br>Accruals and deferredincome<br>Othercreditors|(Note 6)|38,627<br>233,172<br>31,559<br>101,450<br>19,054|78,025<br> 156,109<br>32.759<br>89,531<br>35,960|
|||__423.862___:_A9?J94_||



## 

||||2022<br>If|2021|
|---|---|---|---|---|
|StatementofFinancialActivities:Netmovementintunds|||(1,387,899)(1,003,972)||
|lnvestment income<br>Depreciation<br>Losses/(gains) oninvestments|||(136,S35)<br>77,911<br>520,551|(160,e24)<br> <br>69,120<br> (567,202)|
|Decrease/ (increase)indebtors<br>(Decrease)/increaseincreditors|||(627,400)<br>3',t,478|(227,944)<br> (302,358)|
|Gainfrom saleofinvestmentproperty|||-|(31,500)|
|Gain onrevaluationofinvesimentproperty|||(30,000)||
|Netcash(outflow[inflowfrom operating activities|||-ffeffq--A224JNL||
|Analysis of changes in cash durlng the year|||||
||2022|2021||Change|
||t|E||f,|
|Cash at bankand inhand|12e,046,__]]q.qql|||(49,813)|
||2021<br>te|2020||Change<br>e|
|Cash at bankandin hand|178,861464,3s1|||(285,4e0)|



## 



## 

## 

## 

## 

## 

|For the yearended3lDecember|2022|||||||
|---|---|---|---|---|---|---|---|
||AtlJan||||Galns/|At31Dec||
||2022<br>e|lncome<br>t<br>Expenditure<br>I||Transfers<br>t|(Losses)<br>t||2022<br>€|
|Restrictedfunds||||||||
|Missionary|5,002|1,224,383<br>(1,130,3s7)|||||s9,028|
|Personalneeds|5,000|1,486,308<br>(1,488,726)|||||2,582|
|Beneficiary holding|423,463|40,1'16|(117,964)|376|||345,99'l|
|Missionaries'Children'sFund|27,685|67,435|(45,6E2)|(310)|||49,128|
|Ramsden fund<br>MissionaryFurloughfund|55,324<br>33,32s|n:,|(1,000)||ts,+asl||49,780<br>33,325|
|Ruth HadleyMemorial fund|66,720||(10,800)||||55,920|
||_616,519|2,819,184(2,794,5291<br>66|||(5,485)||635,754|
|Unrestrictedfunds||||||||
|Generalfunds (mergeroffunds)|1,948,294|5s9,021(1|,164,009)|(114,s88)|(463,798)||764,520|
|Interlink- legacy charity fund<br>First Serve|10,514<br>7,378|23,144|(50372)|25,000|-<br>-||10,5t4<br>5,150|
|Suspense<br>Publishingdepartment|5,719<br>40,000|81,166|(1804s5)|(5,71e)<br>99,289|-||40,000|
|AH Boulton fund||2,780||(2,780)||||
|Mrs H MacleanTrust||868||(868)||||
|Missionarywork|190,264|'1,289,85111,112,143)||(140,325)|-||227,647|
|Legacyequalisation<br>Medical<br>Special projects<br>Mlnistrysuppori|2,000,000<br>50,000<br>86,161<br>10,000|(2,s4s)<br>20,000|(7o,12o)<br>(87,660)|72,665<br>67,660|-<br>-<br>-<br>-|2,000,000<br>50,000<br>86,'161<br>10,000||
|Training<br>Nationalworker<br>Povertyandrelief fund<br>Strategic initiativefund|20,000<br>40,000<br>258,289<br>966,432|-<br>11,4'13<br>607,070<br>102,500|(107,374)<br>(120,860)<br>(57O,441)<br>(150,015)|107,374<br>109,447<br>(216,821)|-<br>-<br>-<br>-||20,000<br>40,000<br>294,918<br>702,096|
|Equipmentand maintenance|200,000|-|(3,8221||-||196,178|
|Endowment funds|5r833^OSr|<br>'^615168(3O1?'2?1)<br>*Ul|||(463r?9S)|4,447lfl4||
|Mrs H MacleanTrust<br>AH Boulton Fund|40,426<br>130,915||||(5,062)<br>(16,20s)||<br>35,364<br> 114,710|
||_J1"34L||||(.21,2671||150,074|
|Totalfundc|6,620,911|5,514,452(6,411,900)<br>-|||(490,551)|5,233,012||



## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

|Fortheyearended31December202|l||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
||At1Jan||||||Gains/||At|3'lDec|
||2021<br>I|lncome<br>t||Expenditure<br>t||Transfers<br>t|(Losses)<br>f,|||2021<br>E|
|RestrictedFunds|||||||||||
|Missionary|3,862|1,440,7'.!5|||(1,454,065)|14,490||||5,002|
|Properiy|524,309||||(20,641)|(503 658)|||||
|Personal needs|1,322|1,533,425|||(1,s46,I20)|16 s73||||5,000|
|Beneficiary holding|422,988||17,465||(16,990)|||||423,463|
|Suspense|59,636||(45s1e)||(838)|(13,27e)|||||
|Missionaries'Children'sFund|57,774||9,073||(1,2s5)|(37 867)||||27,685|
|First Serve|7,122||||(7j22)||||||
|Relief|5,436||||(5,436)||||||
|Ramsden fund|52,989||987||||1,348|||55,324|
|Missionary Furlough fund|34,825||||(1,500)|||||33,325|
|Ruth Hadley Memorial fund|||92,o'20||(25,300)|||||66,720|
||1J?0263|__lp4qrcg_|||(3^O?r3oi)l5r3,r"5u 1348|||||616"51e|
|UnrestrictedFunds|||||||||||
|Generalfunds (mergerof funds)|806,032||5s0,845(789 207)|||990,276|3S0,348||1,948,294||
|Echoes of Service -legacycharity fund<br>lnterlink-legacy charity fund<br>First Serve|47<br>10,459||5,229<br>\274)<br>10,360(22,982)|||(47)<br>(4,e00)<br>20,000||-<br>-||10,514<br>7,378|
|Suspense||||||5,719||-||5,719|
|lnvestmentproperty<br>Publishingdepartment<br>Unrealisedrevaluation gains/(losses)<br>AH Boulton fund|41,000<br>52,643<br>70s,395<br>670||67,722(165,971)<br>z,sst<br>aae|||(41,000)<br>85,606<br>(8s3,91e)<br>(4,072}.|-<br>188,524|||40,000<br> <br>_|
|Mrs H MacleanTrust|1,103||788|||(1,8e1)|||||
|Missionarywork|903,851||351,529||(1,065,116)|||-||190,264|
|Legacy equalisation<br>Medical|2,000,000<br>50,000||4,905||<br>(78,881)|73,976||-<br>-|2,000,000<br>50,000||
|Special projecls<br>Ministrysupport|90,561<br>10,000||-<br>(4,400)<br>(1,450)(54,593)|||so,oi:||-<br>-||86,161<br>10,000|
|Training<br>Nationalworker<br>Povertyandrelief fund|20,000<br>40,000<br>250,000||-<br>450<br>103,11E|<br>|(44,587\)<br>(121,000)<br>(94,829)|44,587<br>120,550||-<br>-<br>-||20,000<br>40,000<br>258,289|
|Strategic inittative fund|1,120,000||-||(153,568)|||-||966,432|
|Equipmentandmaintenance|200,000||-||(73,023)|73,023||-||200,000|
||61|<br>1^096^050|||(r.66?sa3) 5231951s?8,u,||||5p33"0s1||
|EndowmeniFunds|||||||||||
|Mrs H MacleanTrust<br>AHBoulton Fund|35,93'1<br>116,920|||||-<br>-|4,495<br>13,987|||40,426<br>130,915|
|Totalfunds|15rS59-<br>--<br>-<br>--Lq?Id!!--Zta":]!rlq!U---"j-||||||171,341<br>---q!!le?-:gg4gi-||||





## 

## 

## 

## 

## 

## 

## 

|Asat 31 December2022<br>Tangible fixed assets<br>lnvestments<br>Other net assets|RestrictedUnrestrictedEndowmentTotal<br>funds<br>funds<br>funds<br>e[[e<br>-<br>637,056<br>637,056<br>49,7803,709,000150,0743,908,854<br>585,S74 101,128<br>-<br>687,102|
|---|---|
||635,?544n4?JU<br>150^0?45133^01'|
|Asat3lDecember2021|RestrictedUnrestrictedEndowmentTotal<br>funds<br>funds<br>funds<br>€Ee<br>E|
|Tangible fixedassets<br>lnvestments<br>Other netassets|-<br>654,77 5<br>654,775<br>629,6165,054,186171,3415,855,143<br>(13,097)124,Oeo<br>-<br>110,993|
||__ql_4,51e_!E!!.a!-1___1J1,311*__!,Azqf]L|



##