| Page | |||
|---|---|---|---|
| Trustees' Report |
'1-5 | ||
| Independent | Examiner's | Report | |
| Statement of | Financial | Activities | |
| Balance Sheet | |||
| Notes to the | Financial Statements |
| FOR THE PE | RIOD 1August | 2019 - 31July 20 | 20 | ||||
|---|---|---|---|---|---|---|---|
| Notes | 2020 | 2019 | |||||
| Income | |||||||
| Grants | 47,700 | ||||||
| Donations | 45,834 | 47,157 | |||||
| Livery Fees | 7,771 | 15,360 | |||||
| Re-charged | Expenses | 588 | 990 | ||||
| Sale of Donated Lorry |
1,100 | ||||||
| Sale of Donated Goods | 6,700 | 7,713 | |||||
| Miscellaneous Sales |
65 | ||||||
| Fundraising | Events | 447 | 1,926 | ||||
| Gift Aid Claimed | 1,528 | 772 | |||||
| Other | 186 | 3,522 | |||||
| Interest Earned | 9 | 1 | |||||
| 110,827 | 78,542 | ||||||
| Expenditure | |||||||
| Expenditure | on Charitable | Activities | 1 | 68,783 | 64,477 | ||
| Governance | Costs | 2 | 7,087 | 4,502 | |||
| Fundraising | Costs | 4 | 3,905 | 1,803 | |||
| 79,775 | 70,782 | ||||||
| Nett Income/(Expenditure) | 31,052 | 7,760 | |||||
| Reconciliation of Funds | |||||||
| Total funds | brought forward | 4,601 | 12,361 | ||||
| Nett movement in funds |
31,052 | 7,760 | |||||
| Total funds | carried forward | 26,451 | 4,601 |
| STATEMENT OF ASSETS | AND LIABILITIES | ||||||
|---|---|---|---|---|---|---|---|
| As at 31July 2020 | |||||||
| Notes | 2020 | 2019 | |||||
| Fixed Assets | |||||||
| S/H Horseboxes x 2 |
13,546 | 3,346 | |||||
| Current Assets | |||||||
| Barclays Bank Current Account | 88 | 813 | |||||
| Barclays Bank Savings Account | 5 | ||||||
| Barclays BankRestricted | Funds Account | 14,232 | |||||
| Barclays Bank Hay Fund | Account | 2,422 | |||||
| Barclays Bank Reserves | Account | 7,892 | |||||
| Cash | 181 | 1,539 | |||||
| Hay Fund (Cash) | 0 | 1,607 | |||||
| Creditors Falling Due Within One Year |
|||||||
| Loans | 3 | - | 11,910 | 11,910 | |||
| Nett Current Assets/(Liabilities) | 12,906 | 7,946 | |||||
| Nett Assets/(Liabilities) | 26,452 | 4,601 | |||||
| Reconciliation of Funds | |||||||
| Restricted Funds |
14,232 | ||||||
| Unrestricted Funds |
12,220 | 4,601 | |||||
| Total Funds Carried Forward | 26,452 | 4,601 |
| FOR THE PERIOD 1A | ugu | s | t 20 | 1 | 9—31July 2020 | ||||
|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||||
| 1.Expenditure on Charitable |
Activities | ||||||||
| Grazing, Stabling &Bam | Space | Rent | 19,295 | 22,382 | |||||
| Forage, Feed &Supplements | 8,704 | 8,621 | |||||||
| Vet/Medicines | 6,878 | 4,766 | |||||||
| Farrier | 5,030 | 6,484 | |||||||
| Bedding | 642 | ||||||||
| Tack, Equipment &Repairs |
878 | 2,593 | |||||||
| Staff Salaries | 12,827 | ||||||||
| Casual Labour | 10,314 | 11,004 | |||||||
| Schooling &Training | 1,248 | ||||||||
| Fuel | 3,229 | 3,452 | |||||||
| Trustee Expenses | 394 | 1,413 | |||||||
| Volunteer Expenses |
20 | 100 | |||||||
| Sundry | 1,214 | 447 | |||||||
| 58.783 | 83,152 | ||||||||
| 2.Expenditure on Governance |
|||||||||
| Advertising, Including |
Website | Costs | 573 | 95 | |||||
| Merchandise | 184 | 266 | |||||||
| Vehicle Insurance | 37 | ||||||||
| Motor Vehicle Insurance, | Tax | and Maintenance | 2,255 | ||||||
| Printing, Postage &Stationery |
343 | 132 | |||||||
| Sundry | 1,005 | 788 | |||||||
| Light &Heat | 50 | 269 | |||||||
| Computer Costs |
86 | ||||||||
| Repairs | 836 | ||||||||
| Liability Insurance | 2,280 | ||||||||
| Refreshments &Cleaning |
344 | ||||||||
| Subscriptions &Sundry |
Admin | Expenses | 52 | ||||||
| 7,087 | 2,509 | ||||||||
| 3.Loans | |||||||||
| The loan relates to funds | received from Equitrain | Limited, a company whose directors are | |||||||
| also Trustees ofthis | charity. There were no movements | on this account during the year. | 972 | ||||||
| 4.Fundraising Expenses |
|||||||||
| Cost ofGoods Sold | 787 | ||||||||
| Fundraising Events |
3,830 | 990 | |||||||
| Other | 75 | ||||||||
| 3.905 | 1,777 | ||||||||
| 5.Asset Purchase | |||||||||
| A second, smaller, Secondhand | Horsebox was purchased | at a cost | 10,020 | 2,150 | |||||
| ofE10,020and a further | E180was spent on slgnwriting. | 180 | 1,196 | ||||||
| 10,2DD | 3,346 |