OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-07-31-accounts

Page
Trustees'
Report
'1-5
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements

FOR THE PE RIOD 1August 2019 - 31July 20 20
Notes 2020 2019
Income
Grants 47,700
Donations 45,834 47,157
Livery Fees 7,771 15,360
Re-charged Expenses 588 990
Sale of Donated
Lorry
1,100
Sale of Donated Goods 6,700 7,713
Miscellaneous
Sales
65
Fundraising Events 447 1,926
Gift Aid Claimed 1,528 772
Other 186 3,522
Interest Earned 9 1
110,827 78,542
Expenditure
Expenditure on Charitable Activities 1 68,783 64,477
Governance Costs 2 7,087 4,502
Fundraising Costs 4 3,905 1,803
79,775 70,782
Nett Income/(Expenditure) 31,052 7,760
Reconciliation of Funds
Total funds brought forward 4,601 12,361
Nett movement
in funds
31,052 7,760
Total funds carried forward 26,451 4,601

STATEMENT OF ASSETS AND LIABILITIES
As at 31July 2020
Notes 2020 2019
Fixed Assets
S/H Horseboxes
x 2
13,546 3,346
Current Assets
Barclays Bank Current Account 88 813
Barclays Bank Savings Account 5
Barclays BankRestricted Funds Account 14,232
Barclays Bank Hay Fund Account 2,422
Barclays Bank Reserves Account 7,892
Cash 181 1,539
Hay Fund (Cash) 0 1,607
Creditors
Falling Due Within One Year
Loans 3 - 11,910 11,910
Nett Current Assets/(Liabilities) 12,906 7,946
Nett Assets/(Liabilities) 26,452 4,601
Reconciliation of Funds
Restricted
Funds
14,232
Unrestricted
Funds
12,220 4,601
Total Funds Carried Forward 26,452 4,601
FOR THE PERIOD 1A ugu s t 20 1 9—31July 2020
2020 2019
1.Expenditure
on Charitable
Activities
Grazing, Stabling &Bam Space Rent 19,295 22,382
Forage, Feed &Supplements 8,704 8,621
Vet/Medicines 6,878 4,766
Farrier 5,030 6,484
Bedding 642
Tack, Equipment
&Repairs
878 2,593
Staff Salaries 12,827
Casual Labour 10,314 11,004
Schooling &Training 1,248
Fuel 3,229 3,452
Trustee Expenses 394 1,413
Volunteer
Expenses
20 100
Sundry 1,214 447
58.783 83,152
2.Expenditure
on Governance
Advertising,
Including
Website Costs 573 95
Merchandise 184 266
Vehicle Insurance 37
Motor Vehicle Insurance, Tax and Maintenance 2,255
Printing,
Postage &Stationery
343 132
Sundry 1,005 788
Light &Heat 50 269
Computer
Costs
86
Repairs 836
Liability Insurance 2,280
Refreshments
&Cleaning
344
Subscriptions
&Sundry
Admin Expenses 52
7,087 2,509
3.Loans
The loan relates to funds received from Equitrain Limited, a company whose directors are
also Trustees ofthis charity. There were no movements on this account during the year. 972
4.Fundraising
Expenses
Cost ofGoods Sold 787
Fundraising
Events
3,830 990
Other 75
3.905 1,777
5.Asset Purchase
A second, smaller, Secondhand Horsebox was purchased at a cost 10,020 2,150
ofE10,020and a further E180was spent on slgnwriting. 180 1,196
10,2DD 3,346