OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-07-31-accounts

Page
Report ofthe Trustees
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 5 to g
Detailed Statement ofFinancial Activities 9 to 10

31.7.22 31.7.21
General Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
13,682 6,351
Charitable
activities
Grants Received 144,971 143,378
Other trading activities 550 3,043
Total 159,203 152,772
EXPENDITURE ON
Charitable
activities
Grants Received 135,155 122,643
8,131 8,602
Total 143+86 131,245
NET INCOME 15,917 21,527
RECONCILIATION OF FUNDS
Total funds brought forward 217,185 195,658
TOTAL FUNDS CARRIED FORWARD 233,102 217,185
31.7.22 31.7.21
General Total
fund funds
Notes f
CURRENT ASSETS
Cash at bank 233,102 217,185
NET CURRENT ASSETS 233,102 217,185
TOTAL ASSETSLESSCURRENT
LIABILITIES 233,102 217,185
NET ASSETS 233,102 217,185
FUNDS
Unrestricted
funds
233,102 217,185
TOTAL FUNDS 233,102 217,185

31.7.22 31.7.21
Fundraising events 70 100
Sales ofUniform 54 105
Trips and Visits 492
Sundries 426 2,346
550 3,043

31.7.22 31.7.21
Management 1 I
Support Staff 9 8
10
No employees received emoluments in a~cess ofI60,000.
5. COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES
General
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
6,351
Charitable
activities
Grants Received 143,378
Other trading activities 3,043
Total 152,772
EXPENDITURE ON
Charitable
activities
Grants Received 122,643
Other 8,602
Total 131,245
NET INCOME 21,527
RECONCILIATION OFFUNDS
Total funds brought forward 195,658
TOTAL FUNDS CARRIED FORWARD 217,185

Net
movement At
At 1.8.21 in funds 31.7.22
Unrestricted funds
Geneml fund 217,185 15,917 233,102
TOTAL FUNDS 217,185 15,917 233,102
Net movement in funds, included in the above are as follows:
incoming Resources Movement
resources expended in funds
8
Unrestricted funds
General fund 159,203 (143,286) 15,917
TOTAL FUNDS 159,203 (143,286) 15,917
Comparatives for movement in funds
Net
movement At
At 1.8.20 in funds 31.7.21
Unrestricted funds
General fund 195,658 21&527 217,185
TOTAL FUNDS 195,658 21,527 217,185
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 152,772 (131,245) 21,527
TOTAL FUNDS 152,772 (131,245) 21,527

Net
movement At
At 1.8.20 in funds 31.7.22
Unrestricted funds
General fund 195,658 37,444 233„102
TOTAL FUNDS 195,658 37,444 233,102
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 311,975 (274,531) 37,444
TOTAL PTINDS 311,975 (274,531) 37,444

Mudd
Puddles Pre Scbool
Mudd
Puddles Pre Scbool
Mudd
Puddles Pre Scbool
Detailed Statement ofFinancial Activities
for the Year Ended 31Jul 2022
31.7.22I 31.7.21
INCOME AND ENDOWMENTS
Donations and legacies
Fees Received 13,682 6,351
Oiher trading activities
Fundraising events 70 100
Sales ofUniform 54 105
Trips and Visits 492
Sundries 426 2,346
550 3,043
Charitable activities
Grants 144,971 143,378
Total incoming resources 159,203 152,772
EXPENDITURE
Other
Activities 1,862 1,573
Domestic 632 784
Equipment Purchased 5,637 6,245
8,131 8,602
Support costs
Management
Insurance 922 872
Telephone 812 402
Postage and stationery 685 539
Rent 15,702 13,723
18,121 15,536
Information
technology
Computer 544 358
Human
resources
Trips and Visits 660 816
Training 1,170 1,109
1,830 1,925
Other
Sundries 1,017 533
Uniform 457 332
Marketing 355 42
1,829 907
for the Year En ded 31Jul
2022
31.7.22 31.7.21
Other
Other 2
Garden Work 535 4,847
No description 1,205
1,740 4,847
Governance costs
Wages 107,011 96,072
Social security 984 377
Pensions 1,573 1,389
Accountancy and legal fees 1,262 1,083
No description 261 149
111,091 99,070
Total resources expended 143,286 131,245
Net income 15,917 21,527

Objectiv es and activ itie s
SORP reference
Summary
afthe purposes
the charity as set out in its
of Para 1.17 Forthe care and education of2-5
children
year old
overnin document
Summary
ofthe main
activities
in relation to those
purposes
for the public
benefit,
in particular,
the
Para 1.17and
1.19
The development
and education of
children
in particular
by-
promoting
their care and safety,
promoting
their education,
activities, projects or services promoting
parental
involvement,
identified in the accounts. promoting
their health and well-being,
providing
services to individuals
holding
membership
ofthe CIO and following
the
aims ofthe Earl
Years Alliance.
Statement
confirming
whether the trustees
have
had regard to the guidance
Para 1.18 We confirm that the trustees
have regard
to the Charity Commission
guidance
on
public benefit
issued by the Charity
Commission
on public
benefit
Additional information
(optional)
You ma
choose to include
further statements where relevant about:
SORP reference
Policy on grant making Para 1.38
Policy on social investment Para 1.38
including program
related
investment
Volunteers
have supported
the setting
Contribution
made by
volunteers
Para 1.38 with personal experiences
and the
children
have enjoyed seeing different
customs, stories and foods

The setting has supported families in
need where extra sessions, uniform or
Summary
ofthe main
Para 1.20 lunches have been provided.
achievements
ofthe charity,
identifying
the difference the
charity's
work has made to
the circumstances
of its
beneficiaries
and any wider
benefits to society as a
whole.

Achievements
against
Para 1.41
objectives set
Performance
offundraising
Para 1.41
activities against objectives
set
Investment
performance
Para 1.41
against objectives
Other

Financial
review
Financial
review
Review ofthe charity's
financial
position at the end
Para 1.21 rr.0.00(not trading)
ofthe
eriod
Statement
explaining
the
Para 1.22 N/A as not trading
policy for holding reserves
stating why they are held
Amount ofreserves held
Reasons for holding zero
Para 1.22
Para 1.22
r0.00 not tradin
RO.OO (not trading)
)
reserves
Details offund materially
deficit
in Para 1.24 KO.OO (not trading)
Explanation
ofany
Para 1.23 N/A as not trading
uncertainties
about the
charity continuing
as a going
concern
Additional
information
(optional)
You ma
choose to include
further statements where relevant about:
The charity's
principal
Pars 1.47
sources offunds (including
any fundraising)
Investment
policy and
Para 1.46
objectives including
any
social investment
policy
adopted
A description
ofthe principal
Para 1.46
risks facing the charity
Other

How is the charity Para 1.25 CIO
constituted?
Trustee selection methods
including
details ofany
constitutional
provisions e.g.
Para 1.25 Annual
General
are nominated
INeeting where trustees
and voted in by parents
election to post or name of
any person or body entitled
to appoint one or more
trustees

Policies and procedures Para 1.51
adopted for the induction and
training oftrustees
The charity's organisational Para 1.51
structure and any wider
network with which the
charity works
Relationship with any related Para 1.51
parties
Other

Description
ofthe assets
N/A
held in this capacity
Name and objects ofthe N/A
charity on whose behalf the
assets are held and how this
falls within the custodian
charit
's ob'ects
Details ofarrangements for N/A
safe custody and
segregation
ofsuch assets
from the charit 's own assets