| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | ||||
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 5 | to | g | |
| Detailed Statement ofFinancial Activities | 9 | to | 10 |
| 31.7.22 | 31.7.21 | ||
|---|---|---|---|
| General | Total | ||
| fund | funds | ||
| Notes | |||
| INCOME AND ENDOWMENTS FROM | |||
| Donations and legacies |
13,682 | 6,351 | |
| Charitable activities |
|||
| Grants Received | 144,971 | 143,378 | |
| Other trading activities | 550 | 3,043 | |
| Total | 159,203 | 152,772 | |
| EXPENDITURE ON | |||
| Charitable activities |
|||
| Grants Received | 135,155 | 122,643 | |
| 8,131 | 8,602 | ||
| Total | 143+86 | 131,245 | |
| NET INCOME | 15,917 | 21,527 | |
| RECONCILIATION OF FUNDS | |||
| Total funds brought forward | 217,185 | 195,658 | |
| TOTAL FUNDS CARRIED FORWARD | 233,102 | 217,185 |
| 31.7.22 | 31.7.21 | ||
|---|---|---|---|
| General | Total | ||
| fund | funds | ||
| Notes | f | ||
| CURRENT ASSETS | |||
| Cash at bank | 233,102 | 217,185 | |
| NET CURRENT ASSETS | 233,102 | 217,185 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 233,102 | 217,185 | |
| NET ASSETS | 233,102 | 217,185 | |
| FUNDS | |||
| Unrestricted funds |
233,102 | 217,185 | |
| TOTAL FUNDS | 233,102 | 217,185 |
| 31.7.22 | 31.7.21 | ||
|---|---|---|---|
| Fundraising | events | 70 | 100 |
| Sales ofUniform | 54 | 105 | |
| Trips and Visits | 492 | ||
| Sundries | 426 | 2,346 | |
| 550 | 3,043 |
| 31.7.22 | 31.7.21 | |||
|---|---|---|---|---|
| Management | 1 | I | ||
| Support Staff | 9 | 8 | ||
| 10 | ||||
| No employees received emoluments | in a~cess ofI60,000. | |||
| 5. | COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES | |||
| General | ||||
| fund | ||||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
6,351 | |||
| Charitable activities |
||||
| Grants Received | 143,378 | |||
| Other trading activities | 3,043 | |||
| Total | 152,772 | |||
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| Grants Received | 122,643 | |||
| Other | 8,602 | |||
| Total | 131,245 | |||
| NET INCOME | 21,527 | |||
| RECONCILIATION OFFUNDS | ||||
| Total funds brought forward | 195,658 | |||
| TOTAL FUNDS CARRIED FORWARD | 217,185 |
| Net | ||||||||
|---|---|---|---|---|---|---|---|---|
| movement | At | |||||||
| At 1.8.21 | in funds | 31.7.22 | ||||||
| Unrestricted | funds | |||||||
| Geneml fund | 217,185 | 15,917 | 233,102 | |||||
| TOTAL FUNDS | 217,185 | 15,917 | 233,102 | |||||
| Net movement | in funds, included | in the above | are as follows: | |||||
| incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| 8 | ||||||||
| Unrestricted | funds | |||||||
| General fund | 159,203 | (143,286) | 15,917 | |||||
| TOTAL FUNDS | 159,203 | (143,286) | 15,917 | |||||
| Comparatives | for movement | in | funds | |||||
| Net | ||||||||
| movement | At | |||||||
| At 1.8.20 | in funds | 31.7.21 | ||||||
| Unrestricted | funds | |||||||
| General fund | 195,658 | 21&527 | 217,185 | |||||
| TOTAL FUNDS | 195,658 | 21,527 | 217,185 | |||||
| Comparative | net movement | in | funds, included | in the above are as follows: | ||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| Unrestricted | funds | |||||||
| General fund | 152,772 | (131,245) | 21,527 | |||||
| TOTAL FUNDS | 152,772 | (131,245) | 21,527 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.8.20 | in funds | 31.7.22 | ||
| Unrestricted | funds | |||
| General fund | 195,658 | 37,444 | 233„102 | |
| TOTAL FUNDS | 195,658 | 37,444 | 233,102 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 311,975 | (274,531) | 37,444 | |
| TOTAL PTINDS | 311,975 | (274,531) | 37,444 |
| Mudd Puddles Pre Scbool |
Mudd Puddles Pre Scbool |
Mudd Puddles Pre Scbool |
||
|---|---|---|---|---|
| Detailed Statement ofFinancial Activities | ||||
| for the Year Ended 31Jul | 2022 | |||
| 31.7.22I | 31.7.21 | |||
| INCOME | AND ENDOWMENTS | |||
| Donations | and legacies | |||
| Fees Received | 13,682 | 6,351 | ||
| Oiher trading activities | ||||
| Fundraising | events | 70 | 100 | |
| Sales ofUniform | 54 | 105 | ||
| Trips and Visits | 492 | |||
| Sundries | 426 | 2,346 | ||
| 550 | 3,043 | |||
| Charitable | activities | |||
| Grants | 144,971 | 143,378 | ||
| Total incoming resources | 159,203 | 152,772 | ||
| EXPENDITURE | ||||
| Other | ||||
| Activities | 1,862 | 1,573 | ||
| Domestic | 632 | 784 | ||
| Equipment | Purchased | 5,637 | 6,245 | |
| 8,131 | 8,602 | |||
| Support costs | ||||
| Management | ||||
| Insurance | 922 | 872 | ||
| Telephone | 812 | 402 | ||
| Postage and stationery | 685 | 539 | ||
| Rent | 15,702 | 13,723 | ||
| 18,121 | 15,536 | |||
| Information technology |
||||
| Computer | 544 | 358 | ||
| Human resources |
||||
| Trips and | Visits | 660 | 816 | |
| Training | 1,170 | 1,109 | ||
| 1,830 | 1,925 | |||
| Other | ||||
| Sundries | 1,017 | 533 | ||
| Uniform | 457 | 332 | ||
| Marketing | 355 | 42 | ||
| 1,829 | 907 |
| for the Year En | ded 31Jul 2022 |
||
|---|---|---|---|
| 31.7.22 | 31.7.21 | ||
| Other | |||
| Other 2 | |||
| Garden Work | 535 | 4,847 | |
| No description | 1,205 | ||
| 1,740 | 4,847 | ||
| Governance | costs | ||
| Wages | 107,011 | 96,072 | |
| Social security | 984 | 377 | |
| Pensions | 1,573 | 1,389 | |
| Accountancy | and legal fees | 1,262 | 1,083 |
| No description | 261 | 149 | |
| 111,091 | 99,070 | ||
| Total resources | expended | 143,286 | 131,245 |
| Net income | 15,917 | 21,527 |
| Objectiv | es and activ | itie | s | |||
|---|---|---|---|---|---|---|
| SORP reference | ||||||
| Summary afthe purposes the charity as set out in its |
of | Para 1.17 | Forthe care and education of2-5 children |
year old | ||
| overnin | document | |||||
| Summary ofthe main activities in relation to those purposes for the public benefit, in particular, the |
Para 1.17and 1.19 |
The development and education of children in particular by- promoting their care and safety, promoting their education, |
||||
| activities, | projects or services | promoting parental involvement, |
||||
| identified | in the accounts. | promoting their health and well-being, |
||||
| providing services to individuals |
holding | |||||
| membership ofthe CIO and following |
the | |||||
| aims ofthe Earl Years Alliance. |
||||||
| Statement confirming whether the trustees have had regard to the guidance |
Para 1.18 | We confirm that the trustees have regard to the Charity Commission guidance on public benefit |
||||
| issued by | the Charity | |||||
| Commission on public |
||||||
| benefit | ||||||
| Additional | information (optional) |
|||||
| You ma choose to include |
further statements | where relevant about: | ||||
| SORP reference | ||||||
| Policy on | grant making | Para 1.38 | ||||
| Policy on | social investment | Para 1.38 | ||||
| including | program related |
|||||
| investment | ||||||
| Volunteers have supported the setting |
||||||
| Contribution made by volunteers |
Para 1.38 | with personal experiences and the children have enjoyed seeing different customs, stories and foods |
| The setting has supported | families | in | ||
|---|---|---|---|---|
| need where extra sessions, | uniform | or | ||
| Summary ofthe main |
Para 1.20 | lunches have been provided. | ||
| achievements ofthe charity, |
||||
| identifying the difference the |
||||
| charity's work has made to |
||||
| the circumstances of its |
||||
| beneficiaries and any wider |
||||
| benefits to society as a | ||||
| whole. |
| Achievements against |
Para 1.41 |
|---|---|
| objectives set | |
| Performance offundraising |
Para 1.41 |
| activities against objectives | |
| set | |
| Investment performance |
Para 1.41 |
| against objectives | |
| Other |
| Financial review |
Financial review |
||||
|---|---|---|---|---|---|
| Review ofthe charity's financial position at the end |
Para 1.21 | rr.0.00(not | trading) | ||
| ofthe eriod |
|||||
| Statement explaining the |
Para 1.22 | N/A as not | trading | ||
| policy for holding reserves | |||||
| stating why they are held | |||||
| Amount ofreserves held Reasons for holding zero |
Para 1.22 Para 1.22 |
r0.00 not tradin RO.OO (not trading) |
) | ||
| reserves | |||||
| Details offund materially deficit |
in | Para 1.24 | KO.OO (not trading) | ||
| Explanation ofany |
Para 1.23 | N/A as not | trading | ||
| uncertainties about the |
|||||
| charity continuing as a going |
|||||
| concern | |||||
| Additional information (optional) |
|||||
| You ma choose to include |
further statements | where relevant | about: |
| The charity's principal |
Pars 1.47 |
|---|---|
| sources offunds (including | |
| any fundraising) | |
| Investment policy and |
Para 1.46 |
| objectives including any |
|
| social investment policy |
|
| adopted | |
| A description ofthe principal |
Para 1.46 |
| risks facing the charity | |
| Other |
| How is the charity | Para 1.25 | CIO | ||
|---|---|---|---|---|
| constituted? | ||||
| Trustee selection methods including details ofany constitutional provisions e.g. |
Para 1.25 | Annual General are nominated |
INeeting where trustees and voted in by parents |
|
| election to post or name of | ||||
| any person or body entitled | ||||
| to appoint one or more | ||||
| trustees |
| Policies | and | procedures | Para 1.51 | |
|---|---|---|---|---|
| adopted | for the induction | and | ||
| training | oftrustees | |||
| The charity's | organisational | Para 1.51 | ||
| structure | and | any wider | ||
| network | with | which the | ||
| charity works | ||||
| Relationship | with any related | Para 1.51 | ||
| parties | ||||
| Other |
| Description ofthe assets |
N/A | |
|---|---|---|
| held in this capacity | ||
| Name and objects ofthe | N/A | |
| charity on whose behalf | the | |
| assets are held and how | this | |
| falls within the custodian | ||
| charit 's ob'ects |
||
| Details ofarrangements | for | N/A |
| safe custody and | ||
| segregation ofsuch assets |
||
| from the charit 's own assets |