
Loving God, living the truth, Serving God in the community 

**Part of the Baptist Family** 

## **Epsom Baptist Church CIO Trustees’ Annual Report for 2025** 

Epsom Baptist Church is a Charitable Incorporated Organisation (CIO) registered with the Charity Commission on 14[th] July 2017. Epsom Baptist Church is also known as Epsom Church. The public address details displayed on the Register of Charities are correct. The address at the foot of this page is the same address that we use as our Charity’s administrative headquarters. Our CIO is a subsidiary body of Baptists Together (formerly the Baptist Union of GB). All our Charity’s members, as well as Trustees, are entitled to vote under our governance document. Excluding Trustees, about 20 Church volunteers carried out charitable activities on behalf of the CIO in the UK. 

The purpose of the Epsom Baptist Church CIO is the advancement of the Christian Faith according to the principles of the Baptist denomination. In addition, the Church may also advance education and carry out other charitable purposes in the United Kingdom and / or other parts of the world. We continue to work in close cooperation with other local Churches through Churches Together in Epsom (CTiE). 

The Trustees in post during 2025 were: Lisa Bell as Minister and Chair appointed at a special Church Members’ Meeting on 3[rd] June 2025, Handley Hammond (Church Secretary), David Waddell (Church Treasurer), until November 2025, Stewart Bowman, Wendy Gonzalez Criollo, until November 2025, Ewen Mackay and XX – Trustee with dispensation, until November 2025, Stella Davies and Steve Lowe.  The Trustees are responsible for safeguarding the finances and property owned by Epsom Baptist Church CIO. 

There were three Ordinary Church Members’ Meetings during 2025, the November one incorporating the Annual General Meeting (AGM). They were held in April, July and November. 

There was one Baptismal Service with 4 candidates during the year. Average Sunday morning attendance towards the end of the year was 55. During the year several new people joined the congregation. The total formal membership at the end of 2025 was 55. 3 new friends were received into membership: Cheryl Fidler, Margaret Janes and Michael Sturrock. 

In addition to supporting partners through BMS World Mission and the Baptists Together Home Mission Fund, we provided support for the work of Vision Peoples in Mission UK Trust (registered Charity number 1113819) helping Kenyans who are disadvantaged and poverty stricken, by meeting their practical, medical and spiritual needs. We also supported Spinnaker Trust (registered Charity 1111351) and Dnipro Hope Mission in Ukraine (registered Charity 

T:   01372 749582 E:   admin@epsomchurch.co.uk W: www.epsomchurch.co.uk 

Minister: Lisa Bell Epsom Baptist Church CIO Charity Reg No: 1173824 6 Church Street, Epsom, KT17 4NY 



number 1177504). The Church was also involved in contributing to and collecting for Christian Aid Week in May. 

We were encouraged by some 58 children and teenagers coming to various activities on Sunday and during the week. The toddler group, Giggles, which meets on Thursday mornings during term time offers a range of activities for young children and a welcoming space for their parents and carers. On Thursdays between 5.00 and 6.30 there is a Kids’ Club, and twice a month, between 7.00 and 8.30, there is a Youth Club. At Easter there was a Children’s Holiday Club, and in the Summer eight teens went to New Wine at Shepton Mallet with Lisa Bell, our Minister. Lisa is the local organiser for work in Schools by local Churches using Spinnaker Trust. 

During the year there was a weekly Thursday afternoon Lunch Hub and Social Club for people in the community. 

Much of our income is through the regular giving of members. This is augmented by rental income through letting the manse, and through hiring out of the Church Hall and car park. 

No building project is currently being considered. Instead, we have decided to upgrade the attractiveness of the existing buildings and site. There has been a Comprehensive Fire Risk Assessment of the premises and an Electrical Inspection Risk Requirement (Fixed & Portable) as well as refurbishment to the inside and outside of the church. 

In the opinion of the Trustees, the Church is financially sound and has adequate resources to finance its operations for the foreseeable future. However, expenditure still exceeds income, and the present substantial reserves are declining. No employee has received more than £60K during this reporting period. The total amount spent on the employee payroll was £55,817 (wages and salaries, £50,637, and pension contributions £5,180. None of our staff have worked on behalf of our Charity outside the UK. 

All members providing services for children have obtained the required levels of DBS checks. There were no serious safeguarding issues during 2025 that needed to be reported to the Commission.  The ‘Policy Statement on Safeguarding of children and young people and the Church’ was formally reindorsed unchanged again during the year. 

Handley Hammond Church Secretary 

June 2026 

T:   01372 749582 E:   admin@epsomchurch.co.uk W: www.epsomchurch.co.uk 

Minister: Lisa Bell Epsom Baptist Church CIO Charity Reg No: 1173824 6 Church Street, Epsom, KT17 4NY 



Epsom.Baptist Church CIO- Company No. CE011319- Charity No. 1173824
Annual Report and Accounts
Period ended 31/12/2025
CONTENTS
Company Information
Trustees Report
Profit and Loss Account
Bglance Sheet
Independent Examinerfs Statement
Notes to the Accounts
page 2
page 3
page 4
page 5
page 6
page 7
Page lof7

Epsom Baptist Church CIO
Charity Information
Trustees
Lisa Bell
Barry Francis
Stella Elizabeth Davies
Steve Lowe
Stewart Bowman
Ewen.MacKay
Handley Charles Dibben Hammond
Bankers
Metro Bank
One Southampton Row, London WCIB SHA
Company Registered Number
CE011319
Charity Number
1173824
Page2of7

Epsom Baptist Church CIO
Trustees Report
The trustees present their annual report and accounts for the period end:ed 31 December2025.
Principal Artivities
The organisation was engaged in charitable and religious activities.
Trustees
The trustees who served between l January 2025 and the date of this report were as follows:
Name
Date Appointed
Date Resigned
Wendy Gonzalez Criollo
D,avid James Waddell
Handley Charles Dibben Hammond
Ewen MacKay
Stewart Bowman
Lisa Bell
Steve Lowe
Stella Davies
Barry Francis
XX- Trustee with Dispensation
17/11/2025
17/11/2025
07/11/2022
22/1112023
22/11/2023
09/09/2024
18111/2024
18/11/2024
17111/2025
17/11/2025
The company is a Charitable Incorporated Organisation so the trustees do not hold any shares in the
company or receive any dividend payments.
Small Company Special Provisions
T.he report of the trustees has been prepared in accordance with the special provisions of part 15 of
the Companies Act 2006 relating to small companies.
This annual report was approved by the board on l <July 2026.
B'arry Francis
Treasurer
Page3of7

Epsom Baptist Church CIO
Income and Expenditure Account for the period from l January 2025 to 31 Decembor 2025
Notes
2025
2024
Income .
Gift Aided Donations
Hatl and Office Rental
Manse Rent
Car Park Rental
Gift Aid Tax Refund
Non Gift Aided Donations
Interest
Total Income
Expenses .
Wages and Salaries
R'epairs and Maintenance
Light and Heat
Tithes and Other Donations to Third Parties
Pensions
P'roperty Management Fees
Insurance Premiums
Council Tax, Water and other Service Charges
Accountancy and Payroll
Equipment Expensed
Memberships and other Subscriptions
V,isiting Speakers and other Freelance Workers
Eiients, Hospitality and Entertaining
Staff Training and Welfare
Telephone and Fax
A'dvertising and PR
Stationery and Printing
Information and Publications
o.ther Legal and Professional Fees
Broadband and Internet
Travel and Subsistence
Software
Cleaning
Bank Charges
Postage
Rent in lieu of Manse
Sundries
40999
36099
29388
18330
10250
7797
1476
144339
36360
25125
27627
17160
9090
8494
2297
126153
50637
50073
7488
7192
5180
4011
2840
2277
1358
1252
1189
920
815
657
541
470
465
211
120
111
56
46
35
25
12
62320
5455
6376
7330
20357
3653
2604
4195
1200
2495
1431
580
763
510
1047
348
441
164
895
145
206
272
48
18
19110
1403
2542
Total Expenditure
140523
143371
Surplus/lDeficit) for the period
Gains/(Losses) on Equities
Retained Surplus/(Deficit) for the period
Income and Expenditure account brought forward
Income and Expenditure account carried forward
Page4of7
3816
260
4076
2459448
2463524
(17218)
7657
(9561)
2469009
2459448

Epsom Baptist Church CIO
Balance Sheet as at 31 December 2025
Notes
2025
2024
ctsrrent Assets:
Equipment
Property
Equity Funds
D.ebtors
.Prepayments
Bank Deposits
25000
2300000
84194
10250
2210
50670
25000
2300000
75035
18864
2137
54879
Total Assets
2472324
2475915
Current Liabilities:
Creditors- Amount failing due within one year
Accruals and Deferred Income received in advance
3416
5384
2870
13597
Total Liabilities
8800
16467
Net Assets
2463524
2459448
Capital and Reserves:
Called up share capital
Income and Expenditure Account
2463524
2459448
Surplus Funds
2463524
2459448
Application of Assets to Funds
General Fund
Building.Fund
2463524
2457448
2000
Total Assets
2463524
2459448
For the period ending 31 December 2025 the company was entitled to exemption under section
477(2) of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of,
the Companies Act 2006.
The trustees acknowledge their responsibility for complying with the requirements of the Act with:
respect to accounting records and for the preparation of accounts which includes:
(i)
Ensuring that the company keeps proper accounting records which comply wtth
section 386; and
Page5of7

(li)
Preparing accounts which give a true and fair view of the state of affairs of the
company as at the end of the financial year, and of it5 profit and loss for the financial
year, in accordance with the requirements of Section 393, and which otherwise
comply with the requirements of the Companies Act rejating to accounts, so far as
applicable to the company.
These accounts have been prepared in accordance with the provisions applicable to companies
subject to the small companies regime.
Barry Francis
Treasurer
Approved by the board on l¥July 2026
Independent Examinerfs Statement
Epsom Baptist Church CIO is a Charitable Incorporated Organisation and is a Registered Charity. The
charitvs trustees consider that an audit is not required for this year under section 43{2) of the
Charities Act 1993. In connection with my examinatÈon no matter has come to my attention which ,
gives me reasonable cause to believe that in any material respect the requirements:
(a) To keep accounting records in accordance with section 41 of the 1993 Act" and
(b) To prepare accounts which accord with the accountin8 records and comply with the
accounting requirements of the 1993 Act
have not been met; or to which, in my opinion, attention should be drawn in order to obtain a
proper understanding of the accounts to be reached.
Bruce Embleton MSC ICPA
Faith in Finance Limited
8,Old James Street
N,'unhead
London
SE15 3TS
1.0 July 2026
Page6of7

Epsom Baptist Church CIO
Notes to the Accounts for the period l January 2025 to 31 December 2025
l. Accounting Policies
Accounting Convention
The accounts have been prepared under the historical cost convention.
2. Charitable Incorporated Organisation
The company is a Charitable Incorporated Organisation without shareholders. As a result no taxes
are payable on its surplus funds and there are no dividends payable to shareholders.
3. Creditors- Amount falling due within one year
Accountancy and Payroll Fees
O,ther Trade Creditors
Bank Loans and Overdrafts
Outstanding Expenses Claims
Corporation Tax
1016
672
685
Salaries & Pensions
Charitable Donations
1043
4. Share Capital
D;ue to the company's status as a Charitable Incorporated Organisation there is no authorised share
capital whether issued or not.
P.age 7 of 7

Epsom.Baptist Church CIO- Company No. CE011319- Charity No. 1173824
Annual Report and Accounts
Period ended 31/12/2025
CONTENTS
Company Information
Trustees Report
Profit and Loss Account
Bglance Sheet
Independent Examinerfs Statement
Notes to the Accounts
page 2
page 3
page 4
page 5
page 6
page 7
Page lof7

Epsom Baptist Church CIO
Charity Information
Trustees
Lisa Bell
Barry Francis
Stella Elizabeth Davies
Steve Lowe
Stewart Bowman
Ewen.MacKay
Handley Charles Dibben Hammond
Bankers
Metro Bank
One Southampton Row, London WCIB SHA
Company Registered Number
CE011319
Charity Number
1173824
Page2of7

Epsom Baptist Church CIO
Trustees Report
The trustees present their annual report and accounts for the period end:ed 31 December2025.
Principal Artivities
The organisation was engaged in charitable and religious activities.
Trustees
The trustees who served between l January 2025 and the date of this report were as follows:
Name
Date Appointed
Date Resigned
Wendy Gonzalez Criollo
D,avid James Waddell
Handley Charles Dibben Hammond
Ewen MacKay
Stewart Bowman
Lisa Bell
Steve Lowe
Stella Davies
Barry Francis
XX- Trustee with Dispensation
17/11/2025
17/11/2025
07/11/2022
22/1112023
22/11/2023
09/09/2024
18111/2024
18/11/2024
17111/2025
17/11/2025
The company is a Charitable Incorporated Organisation so the trustees do not hold any shares in the
company or receive any dividend payments.
Small Company Special Provisions
T.he report of the trustees has been prepared in accordance with the special provisions of part 15 of
the Companies Act 2006 relating to small companies.
This annual report was approved by the board on l <July 2026.
B'arry Francis
Treasurer
Page3of7

Epsom Baptist Church CIO
Income and Expenditure Account for the period from l January 2025 to 31 Decembor 2025
Notes
2025
2024
Income .
Gift Aided Donations
Hatl and Office Rental
Manse Rent
Car Park Rental
Gift Aid Tax Refund
Non Gift Aided Donations
Interest
Total Income
Expenses .
Wages and Salaries
R'epairs and Maintenance
Light and Heat
Tithes and Other Donations to Third Parties
Pensions
P'roperty Management Fees
Insurance Premiums
Council Tax, Water and other Service Charges
Accountancy and Payroll
Equipment Expensed
Memberships and other Subscriptions
V,isiting Speakers and other Freelance Workers
Eiients, Hospitality and Entertaining
Staff Training and Welfare
Telephone and Fax
A'dvertising and PR
Stationery and Printing
Information and Publications
o.ther Legal and Professional Fees
Broadband and Internet
Travel and Subsistence
Software
Cleaning
Bank Charges
Postage
Rent in lieu of Manse
Sundries
40999
36099
29388
18330
10250
7797
1476
144339
36360
25125
27627
17160
9090
8494
2297
126153
50637
50073
7488
7192
5180
4011
2840
2277
1358
1252
1189
920
815
657
541
470
465
211
120
111
56
46
35
25
12
62320
5455
6376
7330
20357
3653
2604
4195
1200
2495
1431
580
763
510
1047
348
441
164
895
145
206
272
48
18
19110
1403
2542
Total Expenditure
140523
143371
Surplus/lDeficit) for the period
Gains/(Losses) on Equities
Retained Surplus/(Deficit) for the period
Income and Expenditure account brought forward
Income and Expenditure account carried forward
Page4of7
3816
260
4076
2459448
2463524
(17218)
7657
(9561)
2469009
2459448

Epsom Baptist Church CIO
Balance Sheet as at 31 December 2025
Notes
2025
2024
ctsrrent Assets:
Equipment
Property
Equity Funds
D.ebtors
.Prepayments
Bank Deposits
25000
2300000
84194
10250
2210
50670
25000
2300000
75035
18864
2137
54879
Total Assets
2472324
2475915
Current Liabilities:
Creditors- Amount failing due within one year
Accruals and Deferred Income received in advance
3416
5384
2870
13597
Total Liabilities
8800
16467
Net Assets
2463524
2459448
Capital and Reserves:
Called up share capital
Income and Expenditure Account
2463524
2459448
Surplus Funds
2463524
2459448
Application of Assets to Funds
General Fund
Building.Fund
2463524
2457448
2000
Total Assets
2463524
2459448
For the period ending 31 December 2025 the company was entitled to exemption under section
477(2) of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of,
the Companies Act 2006.
The trustees acknowledge their responsibility for complying with the requirements of the Act with:
respect to accounting records and for the preparation of accounts which includes:
(i)
Ensuring that the company keeps proper accounting records which comply wtth
section 386; and
Page5of7

(li)
Preparing accounts which give a true and fair view of the state of affairs of the
company as at the end of the financial year, and of it5 profit and loss for the financial
year, in accordance with the requirements of Section 393, and which otherwise
comply with the requirements of the Companies Act rejating to accounts, so far as
applicable to the company.
These accounts have been prepared in accordance with the provisions applicable to companies
subject to the small companies regime.
Barry Francis
Treasurer
Approved by the board on l¥July 2026
Independent Examinerfs Statement
Epsom Baptist Church CIO is a Charitable Incorporated Organisation and is a Registered Charity. The
charitvs trustees consider that an audit is not required for this year under section 43{2) of the
Charities Act 1993. In connection with my examinatÈon no matter has come to my attention which ,
gives me reasonable cause to believe that in any material respect the requirements:
(a) To keep accounting records in accordance with section 41 of the 1993 Act" and
(b) To prepare accounts which accord with the accountin8 records and comply with the
accounting requirements of the 1993 Act
have not been met; or to which, in my opinion, attention should be drawn in order to obtain a
proper understanding of the accounts to be reached.
Bruce Embleton MSC ICPA
Faith in Finance Limited
8,Old James Street
N,'unhead
London
SE15 3TS
1.0 July 2026
Page6of7

Epsom Baptist Church CIO
Notes to the Accounts for the period l January 2025 to 31 December 2025
l. Accounting Policies
Accounting Convention
The accounts have been prepared under the historical cost convention.
2. Charitable Incorporated Organisation
The company is a Charitable Incorporated Organisation without shareholders. As a result no taxes
are payable on its surplus funds and there are no dividends payable to shareholders.
3. Creditors- Amount falling due within one year
Accountancy and Payroll Fees
O,ther Trade Creditors
Bank Loans and Overdrafts
Outstanding Expenses Claims
Corporation Tax
1016
672
685
Salaries & Pensions
Charitable Donations
1043
4. Share Capital
D;ue to the company's status as a Charitable Incorporated Organisation there is no authorised share
capital whether issued or not.
P.age 7 of 7