OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Contents
Reference and administrative
details
Trustees Report and responsibilities
Independent Auditor's Report
Statement of Financial Activities
Statement of Financial Position
Notes to the Financial Statements
Central Mosque
Tallow
Hiil
Worcester
VVorcesters hire
VVR5
'IJU
Haris Saleem (Chairman) inter Audit
Mohammed
Akbar (Vice
Chair) Internal Audit
Mohammed
iqbal (General
Secretary/Treasurer)
Ali Asghar
Muhammed
Amin - Education
NazaqBt HussalA - Head cashlef'
Abdul Rauf - Maintenance
SBrflBz Balg " Rellglous eveAt organfser/caterfng
Basharat - Covering Imam
Afzaal Iqbal- Education administrator
Hamaad
Akmal - Unity
House manager
Sa~fd Hussaln
- Maintenance
Ghulam
Abbas - Assistant
Cashier.
Ghulam
Shabbir - Education
Zakwan
Shaukat —Social
media
RlzwaA Sadfque
Audiitors: David VVells
Chartered
Accountant
and Statutory Auditor
33 Pumells
Way
Knowle
Solihull
West Midlands
B939JN
Soliicitors: Ahmad
Thomson
Wynne Chambers
5 Kimberiy Road
London
NW6 7SG
Hallmark
Huime
3-5Sansome Place
Worcester
WR1 1UQ
IBankers: SBA'taAdel'
Customer
Service CBAtle
Bootle
Merseyside
L304GB

Total Total
Unrestricted Restricted Funds Funds
Note Funds Funds 2021 2020
f.
Income from:
Donations 80,174 129,502 209,676 457,748
Charitable
activities
21,804 21,804 70,431
Rent received 14,530 14,530 18,700
Covid
Non-Domestic
Rates 60,931 60,931
Refunds
Coronavirus
Job
Retention 39,771 39,771
Scheme
Other grants and income 7,500 7,500 1,984
Total income 224,710 129,502 354,212 548,863
Expenditure
on:
Charitable
activities
'142,517 142,517 182,772
Governance
costs
5,932 5,932 10,513
Total resources expended 148,449 148„449 193,285
Net incoming
resources
Before transfers 76,261 129,502 205,763 355,578
Gross transfers
between
funds
Net incoming
resources
76,261 129,502 205,763 355,578
Reconciliation
offunds
Total funds brought forward 2,354,940 393,207 2,748,147 2,392,569
Funds introduced
Total funds carried forward 10 2,431,201 522,709 2,953,910 2,748,147

2021 2021 2020
K
Fixed assets
Tangible assets 2,270,208 2,262,338
Current Assets
Debtors 4,724 3,014
Cash at bank and in hand 709,557 512,101
714,281 515,115
Current
Liabilities
Creditors: Amounts falling
due within one year 8 (16,566) (12,490)
Net Current assets 697,715 502,625
Total Assets less
Current
Liabilities
2,967,923 2,764,963
Creditors: Amounts falling
due after more than one year (14,013) (16,816)
Net Assets 2,953,910 2,748,147
Funds
Unrestricted
funds
2,431,201 2,354,940
Restricted funds 522,709 393,207
Total Funds 10 2,953,910 2,748,147

INCOME
2021 2020
Donations
Member's
donations
2 377 1,566
Friday collections 20,572 40,454
General donations 41,070 17,361
New Mosque project 129,502 393,207
Giff Aid 16,155 5,160
209,676 457,748
Charitable
activities
Education fees 17&121 60,707
Charitable
events
1,880 6,921
Amortisation
ofgrant
2,803 2,803
21,804 70,431
Other income
Rent received 14,530 18,700
Covid Non Domestic Rates Refunds 60„931
Coronavirus
Job Retention Scheme
39,771
Other grants and income received 7,500 1,984
122,732 20,684
Total income 354,212 548,863
Analysis
by funds:
Unrestricted
funds
224,?10 155,656
Restricted
funds
129,502 393,207
354,212 548,863

3. EXPENDITURE 2021 2020
F
Charitable
activities
Wages
Education costs
79,767
8,066
78,661
22,175
Property
running
costs
Light and heat
11,554 3,187
17,977
Office and general expenditures
Telephone
Janitorial
4,002
1,111
1,338
2,561
1,290
1,622
Meals and refreshments 1,845 6,449
Repairs
Depreciation
Advertising
7,756
18,744
110
12,594
21,933
3,615
Printing
and stationery
Insurance
150
4,032
4,517
Other charity
running
costs 4,042 6,191
142,517 182,772
Governance
Auditors'
remuneration
3,000 3,000
Accountancy
Legal and professional
fees 2,092
840
2,828
4,685
5,932 10,513
Total expenditure 148,449 193,285
4. STAFF COSTS 2021 2020
f.
Wages and salaries 78„708 78,249
Social Security Costs
Pensions defined contributions
1,059 412
?9,767 78,661

TANGIBLE FIXEDASSETS
Freehold Fixtures, Totai
Land and fittings and
Buildings equipment
Z
Cost or value introduced
At 1 April 2020
Additions
2,264,467
23,791
36,018
2,823
2,300,485
26,614
Disposals
At 31 March 2021 2,288,258 38,841 2,327,099
Depreciation
At 1 April 2020 29,606 8,541 38,147
Charge for the year 14,800 3,944 18,744
Disposals
At 31 March 2021 44,406 12,485 56,891
Net Book Value
At 31 March 2021 2,243,852 26,356 2,270„208
At 31 March 2020 2,234,861 27,477 2,262,338

7. DEBTORS 2021 2020
Amounts
recoverable
within one year
Prepayments and accrued income 4„724 3,014
8. CREDITORS: Amounts falling due within one year
2021 2020
Accruals 11,811 8,877
Other taxes and social security 1,952 810
Government grants —deferred income 2,803 2,803
16,566 12,490
9. CREDITORS: Amounts CREDITORS: Amounts falling due after more than one year
2021 2020
Loans
Government grants —deferred income 14,013 16,816
14,013 16,816

OVEMENTS IN F UN DS
At 1 April At 31 March
2020 Income Expenditure 2021
F f.
Unrestricted funds
Net incoming resources 74,638 224,710 (148,449) 150,899
Funds introduced from a
previous sister charity 2,280,302 2,280,302
2,354,940 224,710 (148,449} 2„431,201
Restricted funds
New Mosque project 393,207 129,502 522,709
Total Funds 2,748,147 354,212 (148,449) 2,953,910
NALYSIS OF NET ASSETS BETWEEN FUNDS
Unrestricted Restricted 2021 2020
Funds Funds Total Total
Tangible fixed assets 2,270,208 2,270„208 2,262,338
Cash 186,848 522,709 709,557 512,101
Other current assets/(liabilities) (11,842} (11,842) (9,476)
Creditors
due
after more than
one year (14,013} {14,013} (16,816)
2,431,201 522,709 2,953,910 2,748,147