| 31.3.21 | 31.3.20 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| fund | funds | funds | funds | ||||
| Notes | |||||||
| INCOME | AND ENDOWMENTS FROM | ||||||
| Donations | and legacies | 7400 | 7,200 | ||||
| Charitable activities |
|||||||
| Maintain | and protect The Marquess of | ||||||
| Anglesey's | Column | 25,280 | 25,280 | 23,920 | |||
| Total | 7,200 | 25,280 | 32,480 | 23,920 | |||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Maintain | and protect The Marquess of | ||||||
| Anglesey's | Column | 9,901 | 59,073 | 68,974 | 48,869 | ||
| NET INCOME/(EXPENDITURE) | (2,701) | (33,793) | (36,494) | (24,949) | |||
| Transfers | between funds | 13 | ~28,318) | 28318 | |||
| Net movement in funds |
(31,019) | (5,475) | (36,494) | (24,949) | |||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 47,602 | 5,476 | 53,078 | 78,027 | ||
| TOTAL | FUNDS CARRIED FORWARD | 16,583 | 16,584 | 53,078 |
| 31.3.21 | 31.3.20 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | funds | ||
| Notes | f | ||||
| FIXEDASSETS | |||||
| Tangible assets | 9 | 264 | 265 | 398 | |
| CURRENT ASSETS | |||||
| Debtors | 10 | 96 | 3,$33 | 3,929 | 26,115 |
| Cash at bank | 23,632 | ~3,832 | 19,800 | 27,447 | |
| 23,728 | 23,729 | 53,562 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
(7,410) | (7,410) | (882) | ||
| NET CURRENT ASSETS | 16,31$ | 16318 | 52,680 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 16,583 | 16,584 | 53,078 | ||
| NET ASSETS | 16,583 | 16,584 | 53,078 | ||
| FUNDS | 13 | ||||
| Unrestricted funds |
16,5$3 | 47,602 | |||
| Restricted funds | 1 | 5,476 | |||
| TOTAL FUNDS | 16,584 | 53,078 |
| 2. | DONATIONS AND LEGACIES |
DONATIONS AND LEGACIES |
DONATIONS AND LEGACIES |
DONATIONS AND LEGACIES |
||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||||||||
| Gifts | ||||||||||
| Gitt aid | 7,200 | |||||||||
| 7400 | ||||||||||
| 3. | INCOME | FROM CHARITABLE ACTIVITIES | ||||||||
| 31.3.21 | 31.3.20 | |||||||||
| Activity | ||||||||||
| Maintain | and protect The | Marquess | of | |||||||
| Grants | Anglesey's | Column | 25,280 | 23,920 | ||||||
| Grants received, included | in the | above, are as follows: | ||||||||
| 31.3.21 | 31.3.20 | |||||||||
| National Lottery Heritage |
Fund | ~25 280 | 23,920 | |||||||
| 4. | CHARITABLE ACTIVITIES COSTS | |||||||||
| Support | ||||||||||
| Direct | costs (see | |||||||||
| Costs | note 5) | Totals | ||||||||
| Maintain | and protect The | Marquess of | ||||||||
| Anglesey's | Column | ~66 105 | 2,869 | 68,974 | ||||||
| 5. | SUPPORT COSTS | |||||||||
| Governance | ||||||||||
| Management | Finance | costs | Totals | |||||||
| Maintain | and protect The | Marquess of | ||||||||
| Anglesey's | Column | 976 | 304 | 1,589 | ~2869 | |||||
| 6. | NET INCOME/(EXPENDITURE) | |||||||||
| Net income/(expenditure) | is stated after charging/(crediting): | |||||||||
| 31.3.21 | 31.3.20 | |||||||||
| f, | ||||||||||
| Independent examination |
775 | 750 | ||||||||
| Depreciation - owned assets | 133 | 132 |
| There were no trustees' expenses paid for the year ended 31March 202 31March 2020. |
There were no trustees' expenses paid for the year ended 31March 202 31March 2020. |
There were no trustees' expenses paid for the year ended 31March 202 31March 2020. |
1 nor for the |
year ended |
|
|---|---|---|---|---|---|
| COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES | |||||
| Unrestricted | Restricted | Total | |||
| fund | funds | funds | |||
| INCOME AND ENDOWMENTS FROM | |||||
| Charitable activities |
|||||
| Maintain and protect The Marquess of |
|||||
| Anglesey's Column |
23,920 | 23,920 | |||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Maintain and protect The Marquess of Anglesey's Column |
8,564 | 40,305 | 48,869 | ||
| NET INCOME/(EXPENDITURE) | (8,564) | (16,385) | (24,949) | ||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 56,166 | 21,861 | 78,027 | |
| TOTAL FUNDS CARRIED FORWARD | 47,602 | 5,476 | 53,078 | ||
| 9. | TANGIBLE FIXED | ASSETS | |||
| Long | Computer | ||||
| leasehold | equipment | Totals | |||
| 6 | |||||
| COST | |||||
| At 1 April 2020 and 31March 2021 | 529 | 530 | |||
| DEPRECIATION | |||||
| At 1 April 2020 Charge for year |
132 133 |
132 133 |
|||
| At 31March 2021 | 265 | 265 | |||
| NET BOOK VALUE | |||||
| At 31March 2021 | 264 | 265 | |||
| At 31March 2020 | 397 | 398 |
| 10. | DEBTO | RS | :AMOUNTS FALLING DUE WITHI | N ONE Y | EAR | |||
|---|---|---|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||||||
| VAT | 3,929 | 2,195 | ||||||
| Accrued | income | 23,920 | ||||||
| 3,929 | 26 115 | |||||||
| 11. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE | YEAR | ||||||
| 31.3.21 | 31.3.20 | |||||||
| Other loans | (see note 12) | 6,500 | ||||||
| Accrued | expenses | 910 | 882 | |||||
| 7,410 | 882 | |||||||
| 12. | LOANS | |||||||
| An analysis | ofthe maturity ofloans is given below: | |||||||
| 31.3.21 | 31.3.20 | |||||||
| Amounts | falling due within one year on demand: | |||||||
| Other loans | ~6500 | |||||||
| 13. | MOVEMENT IN FUNDS | |||||||
| Net | Transfers | |||||||
| movement | between | At | ||||||
| At 1.4.20 | in | funds | funds | 31.3.21 | ||||
| 6 | ||||||||
| Unrestricted | funds | |||||||
| General | fund | 47,602 | (2,701) | (28,318) | 16,583 | |||
| Restricted funds | ||||||||
| Endowment | fund | 1 | ||||||
| Restoration | fund | 5,475 | ~33,793) | 28,318 | ||||
| 5,476 | ~33,793 | 28418 | ||||||
| TOTAL | FUNDS | 53,078 | ~36,494 | 16,584 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted funds |
||||
| General fund | 7,200 | (9,901) | (2,701) | |
| Restricted funds | ||||
| Restoration fund |
25,281 | (59,074) | (33,793) | |
| TOTAL FUNDS | 32,481 | (~68975) | ~36,494 | |
| Comparatives for movement |
in funds | |||
| Net | ||||
| movement | At | |||
| At 1.4.19 | in funds | 31.3.20 | ||
| Unrestricted funds |
||||
| General fund | 56,166 | (8,564) | 47,602 | |
| Restricted funds | ||||
| Endowment fund |
1 | 1 | ||
| Restoration fund |
21,860 | (16,385) | 5,475 | |
| 21,861 | ~16,385 | 5,476 | ||
| TOTAL FUNDS | 78,027 | ~24,949) | 53,078 |
| Comparative net movement in funds, include |
d in the above are as follows: |
||
|---|---|---|---|
| Incoming | Resources | Movement | |
| resources | expended | in funds | |
| Unrestricted funds |
|||
| General fund | (8,564) | (8,564) | |
| Restricted funds | |||
| Restoration fund |
23,920 | (40,305) | (16,385) |
| TOTAL FUNDS | 23,920 | (48,869) | (24,949) |
| Net | Transfers | ||||
|---|---|---|---|---|---|
| movement | between | At | |||
| At 1.4.19 | in funds | funds | 31.3.21 | ||
| Unrestricted | funds | ||||
| General fund | 56,166 | (11,265) | (28,318) | 16,583 | |
| Restricted funds | |||||
| Endowment | fund | 1 | |||
| Restoration | fund | 21,860 | ~50,178 | 28,318 | |
| 21,861 | (~50,178 | 28,318 | |||
| TOTAL FUNDS | 78,027 | 61,443 | ~16 584 |
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| Unrestricted funds |
|||
| General fund | 7,200 | (18,465) | (11,265) |
| Restricted funds | |||
| Restoration fund |
49,201 | (99,379) | (50,178) |
| TOTAL FUNDS | 56,401 | (117,844) | 61,443 |