ST GEORGE PRE-SCHOOL CIO
ACCOUNTS
YEAR ENDED 31 AUGUST 2022
Registered Charity Number 1173714
ST GEORGE PRE-SCHOOL CIO
FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2022
| CONTENTS | PAGE |
|---|---|
| Legal and administrative information | 2 |
| Trustees report | 3 |
| Independent Examiner’s report | 6 |
| Statement of financial activities | 7 |
| Balance sheet | 8 |
| Notes to the accounts | 9 |
-1-
ST GEORGE PRE-SCHOOL CIO
LEGAL AND ADMINISTRATIVE INFORMATION
YEAR ENDED 31 AUGUST 2022
| Full Name: | St George Pre-School CIO | St George Pre-School CIO |
|---|---|---|
| Registered Charity Number | 1173714 | |
| Address: | Netham House | |
| Derby Street | ||
| Bristol | ||
| BS5 8AP | ||
| Trustees: | Jenny Knight | Chair |
| Amanda Blake | Treasurer | |
| Theresa Gee | ||
| Madeleine Van Zyl | ||
| Anna Cordle | Secretary | |
| Katie Ellis | ||
| Independent Examiner: | Joanne Trowbridge MAAT | |
| Bristol Community Accountants CIC | ||
| The Park, | ||
| Daventry Road, | ||
| Knowle | ||
| Bristol BS4 1DQ | ||
| Bankers: | Lloyds Bank | |
| 25 Gresham Street | ||
| London | ||
| EC2V 7HN |
- 2 -
ST GEORGE PRE-SCHOOL CIO
TRUSTEES REPORT
YEAR ENDED 31 AUGUST 2022
The Trustees present their report and accounts for the year ended 31[st] August 2022.
Structure, Governance and Management
St George Pre-School CIO is a Charitable Incorporated Organisation (CIO), registered with the Charity Commission and governed according to its constitution, adopted 7[th] July 2017.
The charity was established to take forward the work of the unincorporated charity, St George PreSchool Group, charity number 1027329.
Members and Trustees
The members of the CIO shall be its charity trustees for the time being. The only persons eligible to be members of the CIO are its charity trustees. Membership of the CIO cannot be transferred to anyone else.
Any member and charity trustee who ceases to be a charity trustee automatically ceases to be a member of the CIO.
It is the duty of each member of the CIO to exercise his or her powers as a member of the CIO in the way he or she decides in good faith would be most likely to further the purposes of the CIO.
If the CIO is wound up, the members of the CIO have no liability to contribute to its assets and no personal responsibility for settling its debts and liabilities.
The affairs of the charity are managed on a day to day basis by the trustees, who may exercise all the powers of the CIO.
The trustees who served during the year are shown on page 2 of this report.
Appointment of Trustees
Trustees may be appointed by the existing trustees or by the decision of the members at the annual general meeting.
In accordance with the terms of the constitution, there must be at least two charity trustees. If the number falls below this minimum, the remaining trustee or trustees may act only to call a meeting of the charity trustees or appoint a new charity trustee.
Public benefit
In shaping the objectives for the year and planning activities, the trustees have considered the Charity commission’s guidance on public benefit, including the guidance 'public benefit: running a charity (PB2)'.
- 3 -
ST GEORGE PRE-SCHOOL CIO
TRUSTEES REPORT
YEAR ENDED 31 AUGUST 2022
STRUCTURE
We are members of the Early Years Learning alliance and BAND (Bristol and Neighbourhood Daycare) and receive guidance from them on policy & legislation changes. We also received visits from the LEA teaching advisory service. We are Ofsted registered and currently have a grading of good. We hold an annual AGM where trustees, who are parents of current or past children are elected.
AIMS
As a charity we aim to support, where we can, families with young children under 5 in our local community by offering affordable paid and funded Early Years Education places for children aged from 2 – 3 years (Acorns room) and 3 – 5 years (Oaks room).
Objectives and activities
Objects of the Charity
To advance education of children between the age of 2 and under statutory school age, by such charitable means as the charity trustees shall decide by provision of preschool play, education facilities and activities and through encouragement and support of parents.
ACTIVITIES and PERFORMANCE
We continue to offer high quality early years education for the local community to access. We have remained financially viable throughout the year, whilst being able to assist families in need of some extra support at difficult times with adhoc childcare sessions, hot lunches, school uniform voucher.
This year we helped to promote the Bristol Eating Better Award. Early Years Catering contacted us to ask permission for our children to be recorded whilst having their hot lunches, this was included in a short film which is used by Bristol City Council. We then made an application to start our journey to providing healthier breakfast and snacks, we were delighted to achieve a GOLD Bristol Eating better and a Sugar Smart award. We also continue to be awarded with a level 5 food rating. Due to the increase in children requesting hot lunches we have now moved them into the preschool room where we can comfortably offer 30 children the opportunity of accessing them.
We employed an apprentice through Bristol City Council, they have proven to be an asset to the preschool and have been offered full time employment.
This year we were committed to supporting the Acorns Sen teacher to achieve her Level 3 SENCo award.
As many of our children do not have daily access to an outside space, we made a substantial financial commitment to improving our gardens. We have added bug homes, raised beds, rope walks, mud kitchens, digging pits and more. This provides an exciting, challenging, stimulating environment for the children to explore, problem solve, work collaboratively, and have great fun building relationships and learning.
FUTURE PLANS
We will continue to build on the production of the trustees to ensure we are supporting the aims of the charity.
To build on the development of the garden and the provision in some internal areas to provide the best environment for the children to thrive.
- 4 -
ST GEORGE PRE-SCHOOL CIO
TRUSTEES REPORT
YEAR ENDED 31 AUGUST 2022
Reserves Policy and Risk Management
The trustees recognise the need to keep reserves at a level which will give the organisation stability to enable it to continue to operate in the future. The actual level of reserves will be periodically reviewed.
The trustees have now examined the major risks to which the charity is exposed and systems will continue to be established to mitigate those risks.
Going concern
The trustees have reviewed the circumstances of the charity and consider that adequate resources continue to be available to fund the activities of the organisation for the foreseeable future. The trustees are therefore of the view that the charity is a going concern.
We remained financially viable during this academic year with Bristol City Council funding places as if the pandemic had not occurred.
Related parties
The trustees consider that there are no related parties to the charity
Trustees’ responsibilities in relation to the financial statements
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy the financial position of the charity at any time and enable the trustees to prepare financial statements for each financial year. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud or other irregularities.
The trustees declare that they have approved the trustees’ report above.
Approved by the trustees and signed on their behalf by:
…………………………………………….
…………………………………………….
Date………………………………………2022
- 5 -
ST GEORGE PRE-SCHOOL CIO
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES
YEAR ENDED 31 AUGUST 2022
Independent examiner’s report to the trustees of St George Pre-School CIO
I report to the charity trustees on my examination of the accounts of the CIO for the year ended 31[st] August 2022.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
…………………………………………………….
Joanne Trowbridge MAAT Bristol Community Accountants CIC The Park Daventry Road, Knowle Bristol BS4 1DQ Date ..............................................2022
- 6 -
ST GEORGE PRE-SCHOOL GROUP CIO
STATEMENT OF FINANCIAL ACTIVITIES (including Income and Expenditure Account)
YEAR ENDED 31 AUGUST 2022
| Income and Endowments from: Donations and Legacies 3 Charitable Activities 4 Investment Income 5 Total Expenditure on: Charitable activities 6 Other 7 Total Net incoming resources Total funds at 31 August 2021 Total funds at 31 August 2022 15 |
Unrestricted Funds £ 15,924 267,838 15 |
Restricted Funds £ - - - |
Total Funds 2022 £ 15,924 267,838 15 |
Total Funds 2021 £ 7,312 284,260 12 |
|---|---|---|---|---|
| 283,777 | - | 283,777 | 291,584 | |
| 266,128 6,931 |
- - |
266,128 6,931 |
233,080 5,099 |
|
| 273,059 | - | 273,059 | 238,179 | |
| 10,718 535,010 |
- - |
10,718 535,010 |
53,405 481,605 |
|
| 545,728 | - | 545,728 | 535,010 |
All of the activities of the charity are classed as continuing
The notes on pages 9 to 13 form part of these financial statements
As required by paragraph 4.67 of the SORP, the brought forward and carried forward funds above have been agreed to the Balance Sheet.
*Details of the allocation of 2021 total funds between unrestricted and restricted are shown in note 17
- 7 -
ST GEORGE PRE-SCHOOL GROUP CIO
BALANCE SHEET
YEAR ENDED 31 AUGUST 2022
| Note Tangible fixed assets 9 Current assets Cash at bank Cash in hand Creditors : Amounts falling due within one year 14 Net current assets or liabilities Total net assets or liabilities The funds of the charity Unrestricted funds 15 |
£ £ 62,501 528,261 150 528,411 (45,184) 483,227 545,728 545,728 545,728 2022 |
£ £ 62,501 528,261 150 528,411 (45,184) 483,227 545,728 545,728 545,728 2022 |
2021 £ - 535,830 150 |
|---|---|---|---|
| 528,411 (45,184) |
535,980 (970) |
||
| 545,728 | 535,010 | ||
| 545,728 | 535,010 | ||
| 535,010 | |||
| 545,728 | 535,010 |
These financial statements were approved by the trustees on ……………………………. and are signed on their behalf by:
………………………………. ……………………………….
The notes on pages 9 to 13 form part of these financial statements
- 8 -
ST GEORGE PRE-SCHOOL GROUP CIO
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2022
1 Basis of Preparation
- a) These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.
The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective from 1 January 2019) - (Charities SORP(FRS 102)) and with the Charities Act 2011.
-
b) The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.
-
c) The charity constitutes a public benefit entity as defined by FRS 102.
2 Accounting policies
- a) Income from donations is included in income when these are receivable, except as follows:
i) When donors specify that donations given to the charity must be used in future accounting periods, the income is deferred until those periods.
ii) When donors impose conditions which have to be fulfilled before the charity becomes entitled to use such income, the income is deferred until the pre-condition have been met.
-
b) Expenditure is recognised in the period in which they are incurred. Expenditure includes attributable VAT which cannot be recovered.
-
c) Most expenditure is directly attributable to specific activities, and has been included in those cost categories. Support cost have been allocated 100% towards the charitable activities of the charity.
-
d) Unrestricted funds can be used in accordance with the charitable objects at the discretion of the trustees.
-
e) Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
-
f) Individual assets are capitalised at cost. Depreciation is calculated so as to write off the cost of an asset over the useful economic life of that asset as follows:
Leasehold improvements over 10 years straight line
-
g) The trustees confirm, in accordance with the Charitable Incorporated Organisations (General) Regulations 2012, that at year end the CIO did not have any outstanding guarantees to third parties nor any debts secured on assets of the CIO.
-
h) The CIO only has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and susequently measured at their settlement value.
-
i) The charity operates a defined contribution pension scheme and the pension charge represents the amounts payable by the charity to the fund in respect of the period.
-
9 -
ST GEORGE PRE-SCHOOL GROUP CIO
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2022
Income and Endowments From:
3 Donations and legacies
| Donations and legacies | ||||
|---|---|---|---|---|
| SEN Funding HMRC SSP Covid Funding Fundraising |
Unrestricted Funds £ 15,440 193 291 |
Restricted Funds £ - - - |
Total Funds 2022 £ 15,440 193 291 |
Total Funds 2021 £ 7,312 - - |
| 15,924 | - | 15,924 | 7,312 |
Donations and legacies prior year - all unrestricted
4 Charitable Activities
| Fees Lunches Milk |
Unrestricted Funds £ 256,482 11,128 228 |
Restricted Funds £ - - - |
Total Funds 2022 £ 256,482 11,128 228 |
Total Funds 2021 £ 274,970 9,096 194 |
|---|---|---|---|---|
| 267,838 | - | 267,838 | 284,260 |
Charitable activities prior year - all unrestricted
5 Investment Income
Bank Interest
| Unrestricted Funds £ |
Restricted Funds £ |
Total Funds 2022 £ |
Total Funds 2021 £ |
|---|---|---|---|
| 15 | - | 15 | 12 |
Investment income prior year - all unrestricted
- 10 -
NOTES TO THE FINANCIAL STATEMENTS
ST GEORGE PRE-SCHOOL GROUP CIO
YEAR ENDED 31 AUGUST 2022
Expenditure On:
6 Charitable activities
| Salaries and agency staff Ofsted and DBS Milk Equipment Telephone Refreshments and cooking Stationery and postage Miscellaneous Training Apprenticeship Fee Bank Charges Gifts, entertainment and outings Maintenance Housekeeping Administration Payroll |
Unrestricted Funds £ 221,427 153 236 4,701 1,728 11,231 636 612 507 300 86 416 3,428 9,442 10,625 600 |
Restricted Funds £ - - - - - - - - - - - - - - - - |
Total Funds 2022 £ 221,427 153 236 4,701 1,728 11,231 636 612 507 300 86 416 3,428 9,442 10,625 600 |
Total Funds 2021 £ 206,472 78 194 1,999 1,031 9,180 619 1,044 234 - 82 71 129 2,507 8,845 595 |
|---|---|---|---|---|
| 266,128 | - | 266,128 | 233,080 |
Charitable activities prior year - all unrestricted
7 Other
| Other | ||||
|---|---|---|---|---|
| Insurance and PLA membership Professional fees Accounts production and tax return Independent Examination |
Unrestricted Funds £ 379 5,498 521 533 |
Restricted Funds £ - - - - |
Total Funds 2022 £ 379 5,498 521 533 |
Total Funds 2021 £ 368 3,643 585 503 |
| 6,931 | - | 6,931 | 5,099 |
Other prior year - all unrestricted
- 8 Net incoming resources for the year
This is stated after charging:
| This is stated after charging: | 2022 | 2021 |
| £ | £ | |
| Independent Examiners Fee | 533 | 503 |
- 11 -
ST GEORGE PRE-SCHOOL GROUP CIO
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2022
9 Tangible fixed assets
| Cost Additions At 31 August 2022 Depreciation Charge for the period At 31 August 2022 Net book value At 31 August 2022 |
Leasehold Improvements £ 62,501 62,501 - - 62,501 |
Total £ 62,501 |
|---|---|---|
| 125,002 | ||
| - | ||
| - | ||
| 62,501 |
10 Staff costs and numbers
The aggregate payroll costs were:
| The aggregate payroll costs were: | ||
|---|---|---|
| Wages and salaries Social security costs Pensions costs |
2022 £ 204,033 7,492 3,161 |
2021 £ 182,634 3,348 2,859 |
| 214,686 | 188,841 |
No employee received emoluments of more than £60,000.
The average monthly head count was 14 staff (2021: 14)
The key management personnel of the charity comprise the board of trustees, The Manager, Deputy manager and Lead teacher. The total employee benefits of key management personnel, during the year, total £79,983 (2021: £73,684).
11 Taxation
The charity is exempt from corporation tax on its charitable activities.
12 Trustee expenses
The charity trustees were not paid or received any other benefits from employment with the charity in the year (2021: £nil) neither were they reimbursed expenses during the year (2021: £nil). No charity trustee received payment for professional or other services supplied to the charity (2021: £nil).
13 Related Party Transactions
There were no other related party transactions during the year (2021: £Nil)
- 12 -
ST GEORGE PRE-SCHOOL GROUP CIO
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2022
14 Creditors: amounts falling due within one year
| Trace creditors Accruals Movement in funds Unrestricted funds General funds Total funds |
At 01-Sep 2021 £ 535,010 |
Incoming resources £ 283,777 |
2022 £ 379 44,805 |
2021 £ - 970 |
At 31-Aug 2022 £ 545,728 |
|---|---|---|---|---|---|
| 45,184 | 970 | ||||
| Outgoing resources £ (273,059) |
Transfers £ - |
||||
| 535,010 | 283,777 | (273,059) | - | 545,728 |
15 Movement in funds
16 Analysis of net assets between funds
| Tangible Fixed Assets Cash at Bank and in Hand Other Net Current Assets/(Liabilities) Total |
General Fund £ 62,501 528,411 (45,184) |
Restricted Funds £ - - - |
Total Funds £ 62,501 528,411 (45,184) |
|---|---|---|---|
| 545,728 | - | 545,728 |
17 Analysis of charitable funds - previous year, as required by paragraph 4.2. of the SORP
| Income and Endowments from: Donations and Legacies Charitable Activities Investment Income Total Expenditure On: Charitable activities Other Total resources expended Net income/(expenditure) Total funds brought forward Total funds Carried Forward |
Unrestricted Funds £ 7,312 284,260 12 |
Restricted Funds £ - - - |
Total Funds 2021 £ 7,312 284,260 12 |
|---|---|---|---|
| 291,584 | 291,584 | ||
| 233,080 5,099 |
- | 233,080 5,099 |
|
| 238,179 | - | 238,179 | |
| 53,405 481,605 |
- - |
53,405 481,605 |
|
| 535,010 | - | 535,010 |
- 13 -