OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

ST GEORGE PRE-SCHOOL CIO

ACCOUNTS

YEAR ENDED 31 AUGUST 2022

Registered Charity Number 1173714

ST GEORGE PRE-SCHOOL CIO

FINANCIAL STATEMENTS

YEAR ENDED 31 AUGUST 2022

CONTENTS PAGE
Legal and administrative information 2
Trustees report 3
Independent Examiner’s report 6
Statement of financial activities 7
Balance sheet 8
Notes to the accounts 9

-1-

ST GEORGE PRE-SCHOOL CIO

LEGAL AND ADMINISTRATIVE INFORMATION

YEAR ENDED 31 AUGUST 2022

Full Name: St George Pre-School CIO St George Pre-School CIO
Registered Charity Number 1173714
Address: Netham House
Derby Street
Bristol
BS5 8AP
Trustees: Jenny Knight Chair
Amanda Blake Treasurer
Theresa Gee
Madeleine Van Zyl
Anna Cordle Secretary
Katie Ellis
Independent Examiner: Joanne Trowbridge MAAT
Bristol Community Accountants CIC
The Park,
Daventry Road,
Knowle
Bristol BS4 1DQ
Bankers: Lloyds Bank
25 Gresham Street
London
EC2V 7HN

ST GEORGE PRE-SCHOOL CIO

TRUSTEES REPORT

YEAR ENDED 31 AUGUST 2022

The Trustees present their report and accounts for the year ended 31[st] August 2022.

Structure, Governance and Management

St George Pre-School CIO is a Charitable Incorporated Organisation (CIO), registered with the Charity Commission and governed according to its constitution, adopted 7[th] July 2017.

The charity was established to take forward the work of the unincorporated charity, St George PreSchool Group, charity number 1027329.

Members and Trustees

The members of the CIO shall be its charity trustees for the time being. The only persons eligible to be members of the CIO are its charity trustees. Membership of the CIO cannot be transferred to anyone else.

Any member and charity trustee who ceases to be a charity trustee automatically ceases to be a member of the CIO.

It is the duty of each member of the CIO to exercise his or her powers as a member of the CIO in the way he or she decides in good faith would be most likely to further the purposes of the CIO.

If the CIO is wound up, the members of the CIO have no liability to contribute to its assets and no personal responsibility for settling its debts and liabilities.

The affairs of the charity are managed on a day to day basis by the trustees, who may exercise all the powers of the CIO.

The trustees who served during the year are shown on page 2 of this report.

Appointment of Trustees

Trustees may be appointed by the existing trustees or by the decision of the members at the annual general meeting.

In accordance with the terms of the constitution, there must be at least two charity trustees. If the number falls below this minimum, the remaining trustee or trustees may act only to call a meeting of the charity trustees or appoint a new charity trustee.

Public benefit

In shaping the objectives for the year and planning activities, the trustees have considered the Charity commission’s guidance on public benefit, including the guidance 'public benefit: running a charity (PB2)'.

ST GEORGE PRE-SCHOOL CIO

TRUSTEES REPORT

YEAR ENDED 31 AUGUST 2022

STRUCTURE

We are members of the Early Years Learning alliance and BAND (Bristol and Neighbourhood Daycare) and receive guidance from them on policy & legislation changes. We also received visits from the LEA teaching advisory service. We are Ofsted registered and currently have a grading of good. We hold an annual AGM where trustees, who are parents of current or past children are elected.

AIMS

As a charity we aim to support, where we can, families with young children under 5 in our local community by offering affordable paid and funded Early Years Education places for children aged from 2 – 3 years (Acorns room) and 3 – 5 years (Oaks room).

Objectives and activities

Objects of the Charity

To advance education of children between the age of 2 and under statutory school age, by such charitable means as the charity trustees shall decide by provision of preschool play, education facilities and activities and through encouragement and support of parents.

ACTIVITIES and PERFORMANCE

We continue to offer high quality early years education for the local community to access. We have remained financially viable throughout the year, whilst being able to assist families in need of some extra support at difficult times with adhoc childcare sessions, hot lunches, school uniform voucher.

This year we helped to promote the Bristol Eating Better Award. Early Years Catering contacted us to ask permission for our children to be recorded whilst having their hot lunches, this was included in a short film which is used by Bristol City Council. We then made an application to start our journey to providing healthier breakfast and snacks, we were delighted to achieve a GOLD Bristol Eating better and a Sugar Smart award. We also continue to be awarded with a level 5 food rating. Due to the increase in children requesting hot lunches we have now moved them into the preschool room where we can comfortably offer 30 children the opportunity of accessing them.

We employed an apprentice through Bristol City Council, they have proven to be an asset to the preschool and have been offered full time employment.

This year we were committed to supporting the Acorns Sen teacher to achieve her Level 3 SENCo award.

As many of our children do not have daily access to an outside space, we made a substantial financial commitment to improving our gardens. We have added bug homes, raised beds, rope walks, mud kitchens, digging pits and more. This provides an exciting, challenging, stimulating environment for the children to explore, problem solve, work collaboratively, and have great fun building relationships and learning.

FUTURE PLANS

We will continue to build on the production of the trustees to ensure we are supporting the aims of the charity.

To build on the development of the garden and the provision in some internal areas to provide the best environment for the children to thrive.

ST GEORGE PRE-SCHOOL CIO

TRUSTEES REPORT

YEAR ENDED 31 AUGUST 2022

Reserves Policy and Risk Management

The trustees recognise the need to keep reserves at a level which will give the organisation stability to enable it to continue to operate in the future. The actual level of reserves will be periodically reviewed.

The trustees have now examined the major risks to which the charity is exposed and systems will continue to be established to mitigate those risks.

Going concern

The trustees have reviewed the circumstances of the charity and consider that adequate resources continue to be available to fund the activities of the organisation for the foreseeable future. The trustees are therefore of the view that the charity is a going concern.

We remained financially viable during this academic year with Bristol City Council funding places as if the pandemic had not occurred.

Related parties

The trustees consider that there are no related parties to the charity

Trustees’ responsibilities in relation to the financial statements

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy the financial position of the charity at any time and enable the trustees to prepare financial statements for each financial year. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud or other irregularities.

The trustees declare that they have approved the trustees’ report above.

Approved by the trustees and signed on their behalf by:

…………………………………………….

…………………………………………….

Date………………………………………2022

ST GEORGE PRE-SCHOOL CIO

INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES

YEAR ENDED 31 AUGUST 2022

Independent examiner’s report to the trustees of St George Pre-School CIO

I report to the charity trustees on my examination of the accounts of the CIO for the year ended 31[st] August 2022.

Responsibilities and basis of report

As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner’s statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

…………………………………………………….

Joanne Trowbridge MAAT Bristol Community Accountants CIC The Park Daventry Road, Knowle Bristol BS4 1DQ Date ..............................................2022

ST GEORGE PRE-SCHOOL GROUP CIO

STATEMENT OF FINANCIAL ACTIVITIES (including Income and Expenditure Account)

YEAR ENDED 31 AUGUST 2022

Income and Endowments from:
Donations and Legacies
3
Charitable Activities
4
Investment Income
5
Total
Expenditure on:
Charitable activities
6
Other
7
Total
Net incoming resources
Total funds at 31 August 2021
Total funds at 31 August 2022
15
Unrestricted
Funds
£
15,924
267,838
15
Restricted
Funds
£
-
-
-
Total Funds
2022
£
15,924
267,838
15
Total Funds
2021
£
7,312
284,260
12
283,777 - 283,777 291,584
266,128
6,931
-
-
266,128
6,931
233,080
5,099
273,059 - 273,059 238,179
10,718
535,010
-
-
10,718
535,010
53,405
481,605
545,728 - 545,728 535,010

All of the activities of the charity are classed as continuing

The notes on pages 9 to 13 form part of these financial statements

As required by paragraph 4.67 of the SORP, the brought forward and carried forward funds above have been agreed to the Balance Sheet.

*Details of the allocation of 2021 total funds between unrestricted and restricted are shown in note 17

ST GEORGE PRE-SCHOOL GROUP CIO

BALANCE SHEET

YEAR ENDED 31 AUGUST 2022

Note
Tangible fixed assets
9
Current assets
Cash at bank
Cash in hand
Creditors : Amounts falling
due within one year
14
Net current assets or liabilities
Total net assets or liabilities
The funds of the charity
Unrestricted funds
15
£
£
62,501
528,261
150
528,411
(45,184)
483,227
545,728
545,728
545,728
2022
£
£
62,501
528,261
150
528,411
(45,184)
483,227
545,728
545,728
545,728
2022
2021
£
-
535,830
150
528,411
(45,184)
535,980
(970)
545,728 535,010
545,728 535,010
535,010
545,728 535,010

These financial statements were approved by the trustees on ……………………………. and are signed on their behalf by:

………………………………. ……………………………….

The notes on pages 9 to 13 form part of these financial statements

ST GEORGE PRE-SCHOOL GROUP CIO

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 AUGUST 2022

1 Basis of Preparation

The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective from 1 January 2019) - (Charities SORP(FRS 102)) and with the Charities Act 2011.

2 Accounting policies

i) When donors specify that donations given to the charity must be used in future accounting periods, the income is deferred until those periods.

ii) When donors impose conditions which have to be fulfilled before the charity becomes entitled to use such income, the income is deferred until the pre-condition have been met.

Leasehold improvements over 10 years straight line

ST GEORGE PRE-SCHOOL GROUP CIO

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 AUGUST 2022

Income and Endowments From:

3 Donations and legacies

Donations and legacies
SEN Funding
HMRC SSP Covid Funding
Fundraising
Unrestricted
Funds
£
15,440
193
291
Restricted
Funds
£
-
-
-
Total Funds
2022
£
15,440
193
291
Total Funds
2021
£
7,312
-
-
15,924 - 15,924 7,312

Donations and legacies prior year - all unrestricted

4 Charitable Activities

Fees
Lunches
Milk
Unrestricted
Funds
£
256,482
11,128
228
Restricted
Funds
£
-
-
-
Total Funds
2022
£
256,482
11,128
228
Total Funds
2021
£
274,970
9,096
194
267,838 - 267,838 284,260

Charitable activities prior year - all unrestricted

5 Investment Income

Bank Interest

Unrestricted
Funds
£
Restricted
Funds
£
Total Funds
2022
£
Total Funds
2021
£
15 - 15 12

Investment income prior year - all unrestricted

NOTES TO THE FINANCIAL STATEMENTS

ST GEORGE PRE-SCHOOL GROUP CIO

YEAR ENDED 31 AUGUST 2022

Expenditure On:

6 Charitable activities

Salaries and agency staff
Ofsted and DBS
Milk
Equipment
Telephone
Refreshments and cooking
Stationery and postage
Miscellaneous
Training
Apprenticeship Fee
Bank Charges
Gifts, entertainment and outings
Maintenance
Housekeeping
Administration
Payroll
Unrestricted
Funds
£
221,427
153
236
4,701
1,728
11,231
636
612
507
300
86
416
3,428
9,442
10,625
600
Restricted
Funds
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Total Funds
2022
£
221,427
153
236
4,701
1,728
11,231
636
612
507
300
86
416
3,428
9,442
10,625
600
Total Funds
2021
£
206,472
78
194
1,999
1,031
9,180
619
1,044
234
-
82
71
129
2,507
8,845
595
266,128 - 266,128 233,080

Charitable activities prior year - all unrestricted

7 Other

Other
Insurance and PLA membership
Professional fees
Accounts production and tax return
Independent Examination
Unrestricted
Funds
£
379
5,498
521
533
Restricted
Funds
£
-
-
-
-
Total Funds
2022
£
379
5,498
521
533
Total Funds
2021
£
368
3,643
585
503
6,931 - 6,931 5,099

Other prior year - all unrestricted

This is stated after charging:

This is stated after charging: 2022 2021
£ £
Independent Examiners Fee 533 503

ST GEORGE PRE-SCHOOL GROUP CIO

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 AUGUST 2022

9 Tangible fixed assets

Cost
Additions
At 31 August 2022
Depreciation
Charge for the period
At 31 August 2022
Net book value
At 31 August 2022
Leasehold
Improvements
£
62,501
62,501
-
-
62,501
Total
£
62,501
125,002
-
-
62,501

10 Staff costs and numbers

The aggregate payroll costs were:

The aggregate payroll costs were:
Wages and salaries
Social security costs
Pensions costs
2022
£
204,033
7,492
3,161
2021
£
182,634
3,348
2,859
214,686 188,841

No employee received emoluments of more than £60,000.

The average monthly head count was 14 staff (2021: 14)

The key management personnel of the charity comprise the board of trustees, The Manager, Deputy manager and Lead teacher. The total employee benefits of key management personnel, during the year, total £79,983 (2021: £73,684).

11 Taxation

The charity is exempt from corporation tax on its charitable activities.

12 Trustee expenses

The charity trustees were not paid or received any other benefits from employment with the charity in the year (2021: £nil) neither were they reimbursed expenses during the year (2021: £nil). No charity trustee received payment for professional or other services supplied to the charity (2021: £nil).

13 Related Party Transactions

There were no other related party transactions during the year (2021: £Nil)

ST GEORGE PRE-SCHOOL GROUP CIO

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 AUGUST 2022

14 Creditors: amounts falling due within one year

Trace creditors
Accruals
Movement in funds
Unrestricted funds
General funds
Total funds
At
01-Sep
2021
£
535,010
Incoming
resources
£
283,777
2022
£
379
44,805
2021
£
-
970
At
31-Aug
2022
£
545,728
45,184 970
Outgoing
resources
£
(273,059)
Transfers
£
-
535,010 283,777 (273,059) - 545,728

15 Movement in funds

16 Analysis of net assets between funds

Tangible Fixed Assets
Cash at Bank and in Hand
Other Net Current Assets/(Liabilities)
Total
General
Fund
£
62,501
528,411
(45,184)
Restricted
Funds
£
-
-
-
Total
Funds
£
62,501
528,411
(45,184)
545,728 - 545,728

17 Analysis of charitable funds - previous year, as required by paragraph 4.2. of the SORP

Income and Endowments from:
Donations and Legacies
Charitable Activities
Investment Income
Total
Expenditure On:
Charitable activities
Other
Total resources expended
Net income/(expenditure)
Total funds brought forward
Total funds Carried Forward
Unrestricted
Funds
£
7,312
284,260
12
Restricted
Funds
£
-
-
-
Total Funds
2021
£
7,312
284,260
12
291,584 291,584
233,080
5,099
- 233,080
5,099
238,179 - 238,179
53,405
481,605
-
-
53,405
481,605
535,010 - 535,010