OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

ST GEORGE PRE-SCHOOL CIO

ACCOUNTS

YEAR ENDED 31 AUGUST 2021

Registered Charity Number 1173714

ST GEORGE PRE-SCHOOL CIO

FINANCIAL STATEMENTS

YEAR ENDED 31 AUGUST 2021

CONTENTS PAGE
Legal and administrative information 2
Trustees report 3
Independent Examiner’s report 6
Statement of financial activities 7
Balance sheet 8
Notes to the accounts 9

-1-

ST GEORGE PRE-SCHOOL CIO

LEGAL AND ADMINISTRATIVE INFORMATION

YEAR ENDED 31 AUGUST 2021

Full Name: St George Pre-School CIO St George Pre-School CIO
Registered Charity Number 1173714
Address: Netham House
Blackswarth Road
Bristol
BS5 8AP
Trustees: Amanda Blake
Theresa Gee
Madeleine Van Zyl
Anna Cordle
Alicja Banel resigned 11 January 2021
Verity Tucker resigned 11 January 2021
Katie Ellis
Jenny Knight appointed 11 January 2021
Independent Examiner: Joanne Trowbridge MAAT
Bristol Community Accountants CIC
The Park,
Daventry Road,
Knowle
Bristol BS4 1DQ
Bankers: Lloyds Bank
25 Gresham Street
London
EC2V 7HN

ST GEORGE PRE-SCHOOL CIO

TRUSTEES REPORT

YEAR ENDED 31 AUGUST 2021

The Trustees present their report and accounts for the year ended 31[st] August 2021.

Structure, Governance and Management

St George Pre-School CIO is a Charitable Incorporated Organisation (CIO), registered with the Charity Commission and governed according to its constitution, adopted 7[th] July 2017.

The charity was established to take forward the work of the unincorporated charity, St George PreSchool Group, charity number 1027329.

Members and Trustees

The members of the CIO shall be its charity trustees for the time being. The only persons eligible to be members of the CIO are its charity trustees. Membership of the CIO cannot be transferred to anyone else.

Any member and charity trustee who ceases to be a charity trustee automatically ceases to be a member of the CIO.

It is the duty of each member of the CIO to exercise his or her powers as a member of the CIO in the way he or she decides in good faith would be most likely to further the purposes of the CIO.

If the CIO is wound up, the members of the CIO have no liability to contribute to its assets and no personal responsibility for settling its debts and liabilities.

The affairs of the charity are managed on a day to day basis by the trustees, who may exercise all the powers of the CIO.

The trustees who served during the year are shown on page 2 of this report.

Appointment of Trustees

Trustees may be appointed by the existing trustees or by the decision of the members at the annual general meeting.

In accordance with the terms of the constitution, there must be at least two charity trustees. If the number falls below this minimum, the remaining trustee or trustees may act only to call a meeting of the charity trustees or appoint a new charity trustee.

Public benefit

In shaping the objectives for the year and planning activities, the trustees have considered the Charity commission’s guidance on public benefit, including the guidance 'public benefit: running a charity (PB2)'.

ST GEORGE PRE-SCHOOL CIO

TRUSTEES REPORT

YEAR ENDED 31 AUGUST 2021

Objectives and activities

Objects of the Charity

The object of the CIO is to advance education, primarily of children under statutory school age, by such charitable means as the charity trustees shall decide including (but not exclusively) by provision of pre-school play, care and educational services, facilities and activities and through encouragement and support of parents.

Activities undertaken for the public benefit and achievements during the year

We continue to offer affordable paid and funded places to children aged 2 to school. We offer 40 sessional places in Oaks room (children predominately in their preschool year) and 16 morning and afternoon sessions in Acorns room (children aged 2 & rising 3). In Oaks we offer all children 15 hours of free early years entitlement or 30 hours of free early years entitlement to those families that are eligible. We offer 15 hours to those 2 year olds whose families are entitled, enabling our vulnerable families the opportunity to access good quality early years experiences.

In September 2020, following Covid 19 we offered all families the opportunity for their child to attend throughout the whole of the academic year. The majority of the children on our register attended regularly and we kept in touch with families that chose not to bring their children during lockdown. We offered children that were entitled to Early Years Pupil premium a free hot school lunch every day they attend a whole day.

We were unable to take children to the allotment or send home our lending bags due to the risk of covid infection. Throughout the year we regularly risk assessed our Covid 19 policy. We closed for 1 week in Oaks and 2 weeks in Acorns in July 2021 due to several children and staff members testing positive.

In July 2021 the preschool was Ofsted inspected where we retained our ‘good’ grading in all areas.

Reserves Policy and Risk Management

The trustees recognise the need to keep reserves at a level which will give the organisation stability to enable it to continue to operate in the future. The actual level of reserves will be periodically reviewed.

The trustees have now examined the major risks to which the charity is exposed and systems will continue to be established to mitigate those risks.

Going concern

The trustees have reviewed the circumstances of the charity and consider that adequate resources continue to be available to fund the activities of the organisation for the foreseeable future. The trustees are therefore of the view that the charity is a going concern.

We remained financially viable during this academic year with Bristol City Council funding places as if the pandemic had not occurred.

ST GEORGE PRE-SCHOOL CIO

TRUSTEES REPORT

YEAR ENDED 31 AUGUST 2021

Related parties

The trustees consider that there are no related parties to the charity

Trustees’ responsibilities in relation to the financial statements

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy the financial position of the charity at any time and enable the trustees to prepare financial statements for each financial year. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud or other irregularities.

The trustees declare that they have approved the trustees’ report above.

Approved by the trustees and signed on their behalf by:

…………………………………………….

…………………………………………….

Date………………………………………2021

ST GEORGE PRE-SCHOOL CIO

INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES

YEAR ENDED 31 AUGUST 2021

Independent examiner’s report to the trustees of St George Pre-School CIO

I report to the charity trustees on my examination of the accounts of the CIO for the year ended 31[st] August 2021.

Responsibilities and basis of report

As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner’s statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

…………………………………………………….

Joanne Trowbridge MAAT Bristol Community Accountants CIC The Park Daventry Road, Knowle Bristol BS4 1DQ Date ..............................................2021

ST GEORGE PRE-SCHOOL GROUP CIO

STATEMENT OF FINANCIAL ACTIVITIES (including Income and Expenditure Account)

YEAR ENDED 31 AUGUST 2021

Income and Endowments from:
Donations and Legacies
3
Trading Income
4
Charitable Activities
5
Investment Income
6
Total
Expenditure on:
Charitable activities
7
Other
8
Total
Net incoming resources
Total funds at 31 August 2020
Total funds at 31 August 2021
16
Unrestricted
Funds
£
7,312
-
284,260
12
Restricted
Funds
£
-
-
-
-
Total Funds
2021
£
7,312
-
284,260
12
Total Funds
2020
£
-
4,000
235,635
60
291,584 - 291,584 239,695
233,080
5,099
-
-
233,080
5,099
245,072
1,163
238,179 - 238,179 246,235
53,405
481,605
-
-
53,405
481,605
(6,540)
488,145
535,010 - 535,010 481,605

All of the activities of the charity are classed as continuing

The notes on pages 9 to 13 form part of these financial statements

As required by paragraph 4.67 of the SORP, the brought forward and carried forward funds above have been agreed to the Balance Sheet.

*Details of the allocation of 2020 total funds between unrestricted and restricted are shown in note 18

ST GEORGE PRE-SCHOOL GROUP CIO

BALANCE SHEET

YEAR ENDED 31 AUGUST 2021

Note
Current assets
Debtors
14
Cash at bank
Cash in hand
Creditors : Amounts falling
due within one year
15
Net current assets
Net assets
The funds of the charity
Unrestricted funds
16
£
£
-
535,830
150
535,980
(970)
535,010
535,010
535,010
535,010
2021
£
£
-
535,830
150
535,980
(970)
535,010
535,010
535,010
535,010
2021
2020
£
2,195
480,063
150
535,980
(970)
482,408
(803)
535,010 481,605
535,010 481,605
481,605
535,010 481,605

These financial statements were approved by the trustees on ……………………………. and are signed on their behalf by:

………………………………. ……………………………….

The notes on pages 9 to 13 form part of these financial statements

NOTES TO THE FINANCIAL STATEMENTS

ST GEORGE PRE-SCHOOL GROUP CIO

YEAR ENDED 31 AUGUST 2021

1 Basis of Preparation

The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) effective from 1 January 2015, as amended by Update Bulletin 2 published in October 2018, effective for accounting periods beginning on or after 1 January 2019 and with the Charities Act 2011.

2 Accounting policies

i) When donors specify that donations given to the charity must be used in future accounting periods, the income is deferred until those periods.

ii) When donors impose conditions which have to be fulfilled before the charity becomes entitled to use such income, the income is deferred until the pre-condition have been met.

ST GEORGE PRE-SCHOOL GROUP CIO

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 AUGUST 2021

Income and Endowments From:

3 Donations and legacies

Donations and legacies
SEN Funding Unrestricted
Funds
£
7,312
Restricted
Funds
£
-
Total Funds
2021
£
7,312
Total Funds
2020
£
-
7,312 - 7,312 -

4 Trading Income

Trading Income
Training Unrestricted
Funds
£
-
Restricted
Funds
£
-
Total Funds
2021
£
-
Total Funds
2020
£
4,000
- - - 4,000

Trading income prior year - all inrestricted

5 Charitable Activities

Fees
Lunches
Uniforms
Milk
Unrestricted
Funds
£
274,970
9,096
-
194
Restricted
Funds
£
-
-
-
Total Funds
2021
£
274,970
9,096
-
194
Total Funds
2020
£
227,266
8,047
128
194
284,260 - 284,260 235,635

Charitable activities prior year - all unrestricted

6 Investment Income

Bank Interest

Unrestricted
Funds
£
Restricted
Funds
£
Total Funds
2021
£
Total Funds
2020
£

Investment income prior year - all unrestricted

NOTES TO THE FINANCIAL STATEMENTS

ST GEORGE PRE-SCHOOL GROUP CIO

YEAR ENDED 31 AUGUST 2021

Expenditure On:

7 Charitable activities

Salaries and agency staff
Ofsted and DBS
Milk
Equipment
Telephone
Refreshments and cooking
Stationery and postage
Miscellaneous
Training
Bank Charges
Gifts, entertainment and outings
Maintenance
Housekeeping
Administration
Uniform
Payroll
Unrestricted
Funds
£
206,472
78
194
1,999
1,031
9,180
619
1,044
234
82
71
129
2,507
8,845
-
595
Restricted
Funds
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Total Funds
2021
£
206,472
78
194
1,999
1,031
9,180
619
1,044
234
82
71
129
2,507
8,845
-
595
Total Funds
2020
£
199,509
272
194
2,620
1,039
7,837
1,050
360
150
83
71
20,082
1,935
8,670
545
655
233,080 - 233,080 245,072

Charitable activities prior year - all unrestricted

8 Other

Other
Insurance and PLA membership
Professional fees
Accounts production and tax return
Independent Examination
Unrestricted
Funds
£
368
3,643
585
503
Restricted
Funds
£
-
-
-
-
Total Funds
2021
£
368
3,643
585
503
Total Funds
2020
£
360
-
324
479
5,099 - 5,099 1,163

Other prior year - all unrestricted

9 Net incoming resources for the year

This is stated after charging:
Independent Examiners Fee
2021
£
503
2020
£
479

ST GEORGE PRE-SCHOOL GROUP CIO

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 AUGUST 2021

10 Staff costs and numbers

The aggregate payroll costs were:

Wages and salaries
Social security costs
Pensions costs
2021
£
182,634
3,348
2,859
2020
£
191,898
-
2,579
188,841 194,477

No employee received emoluments of more than £60,000.

The average monthly head count was 14 staff (2020: 15)

The key management personnel of the charity comprise the board of trustees, The Manager, Deputy manager and Lead teacher. The total employee benefits of key management personnel, during the year, total £72,684 (2020: £68,170).

11 Taxation

The charity is exempt from corporation tax on its charitable activities.

12 Trustee expenses

The charity trustees were not paid or received any other benefits from employment with the charity in the year (2020: £nil) neither were they reimbursed expenses during the year (2020: £nil). No charity trustee received payment for professional or other services supplied to the charity (2020: £nil).

13 Related Party Transactions

There were no other related party transactions during the year (2020: £Nil)

14 Debtors

Debtors
SMP reclaim 2021
£
-
2020
£
2,195
- 2,195

15 Creditors: amounts falling due within one year

Accruals 2021
£
970
2020
£
803
970 803

ST GEORGE PRE-SCHOOL GROUP CIO

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 AUGUST 2021

16 Movement in funds

Unrestricted funds
General funds
Total funds
At
01-Sep
2020
£
481,605
Incoming
resources
£
291,584
Outgoing
resources
£
(238,179)
Transfers
£
-
At
31-Aug
2021
£
535,010
481,605 291,584 (238,179) - 535,010

17 Analysis of net assets between funds

Tangible Fixed Assets
Cash at Bank and in Hand
Other Net Current Assets/(Liabilities)
Total
General
Fund
£
-
535,980
(970)
Restricted
Funds
£
-
-
-
Total
Funds
£
-
535,980
(970)
535,010 - 535,010

18 Analysis of charitable funds - previous year, as required by paragraph 4.2. of the SORP

Income and Endowments from:
Donations and Legacies
Trading Income
Charitable Activities
Investment Income
Total
Expenditure On:
Fundraising
Charitable activities
Other
Total resources expended
Net income/(expenditure)
Total funds brought forward
Total funds Carried Forward
Unrestricted
Funds
£
-
4,000
235,635
60
Restricted
Funds
£
-
-
-
-
Total Funds
2020
£
-
4,000
235,635
60
239,695 239,695
-
245,072
1,163
-
-
-
245,072
1,163
246,235 - 246,235
(6,540)
488,145
-
-
(6,540)
488,145
481,605 - 481,605