OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees' annual
report
Independent
examiner's
report to the trustees
Statement offinancial activities
Statement offinancial position
Notes to the financial statements

Reference a Reference a nd adm inistrative details details
Registered charity name Bethel United Church ofJesus Christ (Apostolic) Manchester CIO
Charity registration number 1173683
Principal office 393Claremont Road
Manchester
M14 7PA
The trustees David
Miller
Desmond
Miller
Iran Beckford
Ophelia
Smith
Independent examiner Mrs J.Roach A.C.A.
SKS Bailey Group Limited
Units 10-12County End Business Centre
Jackson Street
Springhead
Oldham
OL4 4TZ

2022 2022 2021
Unrestricted
Note funds
f.
Total funds
f
Total funds
E
Income and endowments
Donations
and legacies
4 131,440 131,440 105,365
Other charitable
activities
5 8,547 8,547 827
Investment
income
6 22,345 22,345 23,528
Total income 162,332 162,332 129,720
Expenditure
Expenditure
on charitable
activities 7,8 56,864 56,864 33,964
Other expenditure 10 88 88 92
Total expenditure 56,952 56,952 34,056
Net income and net movement in funds 105,380 105,380 95,664
Reconciliation
offunds
Total funds brought
forward
1,481,728 1,481,728 1,386,064
Total funds carried forward 1,587,108 1,587,108 1,481,728

2022 2021
Note E
Fixed assets
Tangible
fixed assets
14 806,470 810,111
Current assets
Cash at bank and
in
hand 782,127 673,325
Creditors: amounts failing due within one year 15 1,489 1,708
Net current assets 780,638 671,617
Total assets less current liabilities 1,587,108 1,481,728
Net assets 1,587,108 1,481,728
Funds ofthe charity
Unrestricted
funds
1,587,108 1,481,728
Total charity funds 16 1,587,108 1,481,728

Unrestricted Totai Funds Unrestricted Total Funds
Funds 2022 Funds 2021
E F
Brethren sunday school book
payments 334 334 506 506
National convocation fees 404 404 20 20
Other income 7,809 7,809 301 301
8,547 8,547 827 827

Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
F F
Income
Income
from
from
investment
properties
cash investments
22,250
95
22,250
95
23,300
228
23,300
228
22,345 22,345 23,528 23,528
Expendi ture
on charitable
activities
by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
F E
Church costs 17,380 17,380 7,350 7,350
Property costs 9,098 9,098 2,765 2,765
Support costs 30,386 30,386 23,849 23,849
56,864 56,864 33,964 33,964

Expenditure on charitable
a
ctivities
by activity type
Activities
undertaken Support Total funds Total fund
directly costs 2022 2021
F E
Church costs 17,380 29,498 46,878 30,359
Property costs
Governance
costs
9,098 888 9,098
888
2,765
840
26,478 30,386 56,864 33,964

9. Analysis of support costs
f Total 2022
f
Total 2021
f
Premises 8,960 8,960 5,011
Communications
and IT
General office
Governance
costs
1,056
1,891
888
1,056
1,891
888
1,019
2,351
840
Sundry
National
Convocation
fees
11,103
1,116
11,103
1,116
4,375
40
Depreciation
Legal and professional
fees
5,218
154
5,218
154
6,128
4,085
30,386 30,386 23,849
10. Other expenditure
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2022 Funds
f
2021
f
Loss on disposal oftangible fixed
assets held for charity's
own use
88 92 92
11. Net income
Net income is stated after charging/(crediting):
2022 2021
f
Depreciation
of tangible
fixed assets
Loss on disposal of tangible
fixed assets
5,218
88
6,128
92
12. Independent
examination
fees
2022
f
2021
f
Fees payable
to the independent
examiner for:
Independent
examination
of
the financial statements 888 840
13. Trustee remuneration
and
expenses

14. Tangible fixed assets Tangible fixed assets
Freehold Fixtures and
Cost property fittings Total
f
At 1 April 2021
Additions
Disposals
785,600 57,930
1,664
(151)
843,530
1,664
(151)
At 31 March 2022 785,600 59,443 845,043
Depreciation
At 1 April 2021
Charge for the year
Disposals
33,419
5,218
(64)
33,419
5,218
(64)
At 31 March 2022 38,573 38,573
Carrying
amount
At 31 March 2022 785,600 20,870 806,470
At 31 March 2021 785,600 24,511 810,111
15. Creditors: amounts falling due within one year
2022
f
2021
E
Trade creditors 601 52
Accruals
and deferred
income 888 1,656
1,489 1,708

Unrestr icted funds
1 At
April 2021
Income Expenditure Transfers At 31 March
2022
General
Church
funds
Building
E
1,297,116
E
162,332
F
(56,952)
E
1,402,496
Maintenance Fund 184,612 184,612
1,481,728 162,332 (56,952) 1,587,108
1 At
April 2020
Income Expenditure Transfers At 31 March
2021
E
General
Church
funds
Building
1,386,064 129,720 (34,056) (184,612) 1,297,116
Maintenance Fund 184,612 184,612
1,386,064 129,720 (34,056) 1,481,728

Unrestricted Total Funds
Funds 2022
Tangible fixed assets
Current assets
Creditors less than
1 year
F
806,470
782,127
(1,489)
806,470
782,127
(1,489)
Net assets 1,587,108 1,587,108
Unrestricted Total Funds
Funds 2021
Tangible
fixed assets
Current assets
Creditors less than
1 year
E
810,111
683,325
(1,708)
E
810,111
683,325
(1,708)
Net assets 1,491,728 1,491,728