| Page | |||
|---|---|---|---|
| Trustees' | annual report |
||
| Independent examiner's report to the trustees |
|||
| Statement | offinancial | activities | |
| Statement | offinancial | position | |
| Notes to the financial | statements |
| Reference a | Reference a | nd adm | inistrative | details | details | ||
|---|---|---|---|---|---|---|---|
| Registered | charity | name | Bethel United Church | ofJesus Christ (Apostolic) Manchester | CIO | ||
| Charity | registration | number | 1173683 | ||||
| Principal | office | 393Claremont | Road | ||||
| Manchester | |||||||
| M14 7PA | |||||||
| The trustees | David Miller |
||||||
| Desmond Miller |
|||||||
| Iran Beckford | |||||||
| Ophelia Smith |
|||||||
| Independent | examiner | Mrs J.Roach A.C.A. | |||||
| SKS Bailey Group Limited | |||||||
| Units 10-12County End Business Centre | |||||||
| Jackson Street | |||||||
| Springhead | |||||||
| Oldham | |||||||
| OL4 4TZ |
| 2022 | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| Note | funds f. |
Total funds f |
Total funds E |
|||
| Income and endowments | ||||||
| Donations and legacies |
4 | 131,440 | 131,440 | 105,365 | ||
| Other charitable activities |
5 | 8,547 | 8,547 | 827 | ||
| Investment income |
6 | 22,345 | 22,345 | 23,528 | ||
| Total income | 162,332 | 162,332 | 129,720 | |||
| Expenditure | ||||||
| Expenditure on charitable |
activities | 7,8 | 56,864 | 56,864 | 33,964 | |
| Other expenditure | 10 | 88 | 88 | 92 | ||
| Total expenditure | 56,952 | 56,952 | 34,056 | |||
| Net income and net movement | in funds | 105,380 | 105,380 | 95,664 | ||
| Reconciliation offunds |
||||||
| Total funds brought forward |
1,481,728 | 1,481,728 | 1,386,064 | |||
| Total funds carried forward | 1,587,108 | 1,587,108 | 1,481,728 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Note | E | ||||
| Fixed assets | |||||
| Tangible fixed assets |
14 | 806,470 | 810,111 | ||
| Current assets | |||||
| Cash at bank and in |
hand | 782,127 | 673,325 | ||
| Creditors: amounts | failing | due within one year | 15 | 1,489 | 1,708 |
| Net current assets | 780,638 | 671,617 | |||
| Total assets less current | liabilities | 1,587,108 | 1,481,728 | ||
| Net assets | 1,587,108 | 1,481,728 | |||
| Funds ofthe charity | |||||
| Unrestricted funds |
1,587,108 | 1,481,728 | |||
| Total charity funds | 16 | 1,587,108 | 1,481,728 |
| Unrestricted | Totai Funds | Unrestricted | Total Funds | ||||
|---|---|---|---|---|---|---|---|
| Funds | 2022 | Funds | 2021 | ||||
| E | F | ||||||
| Brethren | sunday | school book | |||||
| payments | 334 | 334 | 506 | 506 | |||
| National | convocation | fees | 404 | 404 | 20 | 20 | |
| Other income | 7,809 | 7,809 | 301 | 301 | |||
| 8,547 | 8,547 | 827 | 827 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
|---|---|---|---|---|---|---|---|
| Funds | 2022 | Funds | 2021 | ||||
| F | F | ||||||
| Income Income |
from from |
investment properties cash investments |
22,250 95 |
22,250 95 |
23,300 228 |
23,300 228 |
|
| 22,345 | 22,345 | 23,528 | 23,528 |
| Expendi | ture on charitable |
activities by fund type |
|||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Funds | Unrestricted | Total | Funds | ||
| Funds | 2022 | Funds | 2021 | ||||
| F | E | ||||||
| Church | costs | 17,380 | 17,380 | 7,350 | 7,350 | ||
| Property | costs | 9,098 | 9,098 | 2,765 | 2,765 | ||
| Support | costs | 30,386 | 30,386 | 23,849 | 23,849 | ||
| 56,864 | 56,864 | 33,964 | 33,964 |
| Expenditure | on charitable a |
ctivities by activity type |
|||
|---|---|---|---|---|---|
| Activities | |||||
| undertaken | Support | Total funds | Total fund | ||
| directly | costs | 2022 | 2021 | ||
| F | E | ||||
| Church costs | 17,380 | 29,498 | 46,878 | 30,359 | |
| Property costs Governance costs |
9,098 | 888 | 9,098 888 |
2,765 840 |
|
| 26,478 | 30,386 | 56,864 | 33,964 |
| 9. | Analysis of support costs | |||||||
|---|---|---|---|---|---|---|---|---|
| f | Total 2022 f |
Total 2021 f |
||||||
| Premises | 8,960 | 8,960 | 5,011 | |||||
| Communications and IT General office Governance costs |
1,056 1,891 888 |
1,056 1,891 888 |
1,019 2,351 840 |
|||||
| Sundry National Convocation fees |
11,103 1,116 |
11,103 1,116 |
4,375 40 |
|||||
| Depreciation Legal and professional fees |
5,218 154 |
5,218 154 |
6,128 4,085 |
|||||
| 30,386 | 30,386 | 23,849 | ||||||
| 10. | Other expenditure | |||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds f |
2022 | Funds f |
2021 f |
|||||
| Loss on disposal oftangible | fixed | |||||||
| assets held for charity's own use |
88 | 92 | 92 | |||||
| 11. | Net income | |||||||
| Net income is stated after charging/(crediting): | ||||||||
| 2022 | 2021 | |||||||
| f | ||||||||
| Depreciation of tangible fixed assets Loss on disposal of tangible fixed assets |
5,218 88 |
6,128 92 |
||||||
| 12. | Independent examination |
fees | ||||||
| 2022 f |
2021 f |
|||||||
| Fees payable to the independent |
examiner | for: | ||||||
| Independent examination of |
the financial | statements | 888 | 840 | ||||
| 13. | Trustee remuneration and |
expenses |
| 14. | Tangible fixed assets | Tangible fixed assets | |||
|---|---|---|---|---|---|
| Freehold | Fixtures and | ||||
| Cost | property | fittings | Total f |
||
| At 1 April 2021 Additions Disposals |
785,600 | 57,930 1,664 (151) |
843,530 1,664 (151) |
||
| At 31 March 2022 | 785,600 | 59,443 | 845,043 | ||
| Depreciation | |||||
| At 1 April 2021 Charge for the year Disposals |
33,419 5,218 (64) |
33,419 5,218 (64) |
|||
| At 31 March 2022 | 38,573 | 38,573 | |||
| Carrying amount |
|||||
| At 31 March 2022 | 785,600 | 20,870 | 806,470 | ||
| At 31 March 2021 | 785,600 | 24,511 | 810,111 | ||
| 15. | Creditors: amounts | falling due within one year | |||
| 2022 f |
2021 E |
||||
| Trade creditors | 601 | 52 | |||
| Accruals and deferred |
income | 888 | 1,656 | ||
| 1,489 | 1,708 |
| Unrestr | icted | funds | ||||||
|---|---|---|---|---|---|---|---|---|
| 1 | At April 2021 |
Income | Expenditure | Transfers | At 31 March 2022 |
|||
| General Church |
funds Building |
E 1,297,116 |
E 162,332 |
F (56,952) |
E 1,402,496 |
|||
| Maintenance | Fund | 184,612 | 184,612 | |||||
| 1,481,728 | 162,332 | (56,952) | 1,587,108 | |||||
| 1 | At April 2020 |
Income | Expenditure | Transfers | At 31 March 2021 |
|||
| E | ||||||||
| General Church |
funds Building |
1,386,064 | 129,720 | (34,056) | (184,612) | 1,297,116 | ||
| Maintenance | Fund | 184,612 | 184,612 | |||||
| 1,386,064 | 129,720 | (34,056) | — | 1,481,728 |
| Unrestricted | Total Funds | ||
|---|---|---|---|
| Funds | 2022 | ||
| Tangible fixed assets Current assets Creditors less than 1 year |
F 806,470 782,127 (1,489) |
806,470 782,127 (1,489) |
|
| Net assets | 1,587,108 | 1,587,108 | |
| Unrestricted | Total Funds | ||
| Funds | 2021 | ||
| Tangible fixed assets Current assets Creditors less than 1 year |
E 810,111 683,325 (1,708) |
E 810,111 683,325 (1,708) |
|
| Net assets | 1,491,728 | 1,491,728 |