| Page | |||
|---|---|---|---|
| Trustees' | annual report |
||
| Independent examiner's report to the trustees |
|||
| Statement | of financial | activities | |
| Statement | of financial | position | |
| Notes to the financial statements |
| 2021 | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds | Total funds | Total funds | ||||
| Note | ||||||
| Income and endowments | ||||||
| Donations and legacies |
105,365 | 105,365 | 138,847 | |||
| Other charitable activities |
827 | 827 | 8,854 | |||
| Other trading activities |
3,925 | |||||
| Investment income |
23,528 | 23,528 | 21,051 | |||
| Other income | 775,000 | |||||
| Total income | 129,720 | 129,720 | 947,677 | |||
| Expenditure | ||||||
| Expenditure on charitable |
activities | 9,10 | 33,964 | 33,964 | 67,362 | |
| Other expenditure | 12 | 92 | 92 | 1,383 | ||
| Total expenditure | 34,056 | 34,056 | 68,745 | |||
| Net income and net movement | in funds | 95,664 | 95,664 | 878,932 | ||
| Reconciliation of funds |
||||||
| Total funds brought forward |
1,386,064 | 1,386,064 | 507,132 | |||
| Total funds carried forward | 1,481,728 | 1,481,728 | 1,386,064 |
| 31 March 202 | 1 | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Note | |||||
| Fixed assets | |||||
| Tangible fixed assets | 16 | 810,111 | 816,332 | ||
| Current assets | |||||
| Debtors | 1? | 315 | |||
| Cash at bank | and in | hand | 673,325 | 572,051 | |
| 673,325 | 572,366 | ||||
| Creditors: amounts | falling due within one year | 18 | 1,708 | 2,634 | |
| Net current | assets | 671,617 | 569,732 | ||
| Total assets | less current liabilities | 1,481,728 | 1,386,064 | ||
| Net assets | 1,481,728 | 1,386,064 | |||
| Funds ofthe charity | |||||
| Unrestricted | funds | 'l,481,728 | 1,386,064 | ||
| Total charity | funds | 19 | 1,481,728 | 1,386,064 |
| Donations | and legacie | s | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2021 | Funds | 2020 | |||
| Donations | ||||||
| Donations | from property | rents | 1,900 | 1,900 | ||
| Gifts | ||||||
| Gifts from | services and | meetings | 105,365 | 105,365 | 136,947 | 136,947 |
| 105,365 | 105,365 | 138,847 | 138,847 |
| Other ch | aritable | activities | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2021 | Funds | 2020 | |||
| Brethren | savings | for convocation | 905 | 905 | ||
| Brethren | sunday | school book | ||||
| payments National |
convocation fees | 506 20 |
506 20 |
649 915 |
649 915 |
|
| District meeting | fees | 1,053 | 1,053 | |||
| Other income | 301 | 301 | 5,332 | 5,332 | ||
| 827 | 827 | 8,854 | 8,854 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | 2021 | Funds | 2020 | ||||||
| P | |||||||||
| Fundraising | events | 3,925 | 3,925 | ||||||
| 7. | Investment | income | |||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
| Funds | 2021 | Funds | 2020 | ||||||
| P. | |||||||||
| Income from | investment | properties | 23,300 | 23,300 | 20,375 | 20,375 | |||
| Income from | cash | investments | 228 | 228 | 676 | 676 | |||
| 23,528 | 23,528 | 21,051 | 21,051 | ||||||
| 8. | Other Income | ||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
| Funds | 2021 | Funds | 2020 | ||||||
| F | |||||||||
| Other exceptional | income | 775,000 | 775,000 | ||||||
| 9. | Expenditure | on charitable | activities | by fund type |
| Other Income | |||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2021 | Funds | 2020 | ||||
| F | |||||||
| Other exceptional | income | 775,000 | 775,000 | ||||
| Expenditure | on | charitable | activities | by fund type | |||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2021 | Funds | 2020 | ||||
| Church costs | 7,350 | 7,350 | 12,417 | 12,417 | |||
| Property costs | 2,765 | 2,765 | 3,809 | 3,809 | |||
| Support costs | 23,849 | 23,849 | 51,136 | 51,136 | |||
| 33,964 | 33,964 | 67,362 | 67,362 |
| Activities | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| undertaken | Support | Total funds | Total fund | |||||||||
| directly | costs | 2021 | 2020 | |||||||||
| Church costs | 7,350 | 23,009 | 30,359 | 62,737 | ||||||||
| Property costs | 2,765 | 2,765 | 3,809 | |||||||||
| Governance | costs | 840 | 840 | 816 | ||||||||
| 10,115 | 23,849 | 33,964 | 67,362 | |||||||||
| 11. | Analysis of support costs |
|||||||||||
| Total 2021 | Total 2020 | |||||||||||
| Premises | 5,011 | 5,011 | 19,964 | |||||||||
| Communications | and IT | 1,019 | 1,019 | 961 | ||||||||
| General office | 2,351 | 2,351 | 2,888 | |||||||||
| Governance | costs | 840 | 840 | 816 | ||||||||
| Transport | 4,557 | |||||||||||
| Sundry | 4,375 | 4,375 | 8,261 | |||||||||
| National Convocation fees |
40 | 40 | 1,825 | |||||||||
| Depreciation | 6,128 | 6,128 | 7,683 | |||||||||
| Legal and professional | fees | 4,085 | 4,085 | 4,178 | ||||||||
| 23,849 | 23,849 | 51,133 | ||||||||||
| 12. | Other expenditure | |||||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||||||
| Funds | 2021 | Funds | 2020 | |||||||||
| P | ||||||||||||
| Loss on disposal | of tangible | fixed | ||||||||||
| assets held for charity's | own | use | 92 | 92 | 1,383 | 1,383 | ||||||
| 13. | Net income | |||||||||||
| Net income is | stated after | charging/(crediting): | ||||||||||
| 2021 | 2020 | |||||||||||
| Depreciation | of tangible | fixed assets | 6,128 | 7,683 | ||||||||
| Loss on disposal | of tangible | fixed | assets | 92 | 1,383 | |||||||
| 14. | Independent | examination | fees | |||||||||
| 2021 | 2020 | |||||||||||
| P | ||||||||||||
| Fees payable | to | the independent | examiner for: | |||||||||
| Independent | examination | of | the financial | statements | 840 | 816 |
| 16. | Tangible fixed assets | ||||
|---|---|---|---|---|---|
| Freehold | Fixtures and | ||||
| property | fittings | Total | |||
| Cost | |||||
| At 1 April 2020 | 785,600 | 58,046 | 843,646 | ||
| Disposals | (116) | (116) | |||
| At 31 March 2021 | 785,600 | 57,930 | 843,530 | ||
| Depreciation At 1 April 2020 Charge for the year |
27,314 6,128 |
27,314 6,128 |
|||
| Disposals | (23) | (23) | |||
| At 31 March 2021 | 33,419 | 33,419 | |||
| Carrying amount At 31 March 2021 |
785,600 | 24,511 | 810,111 | ||
| At 31 March 2020 | 785,600 | 30,732 | 816,332 | ||
| 17. | Debtors | ||||
| 2021 | 2020 | ||||
| R | |||||
| Other debtors | 315 | ||||
| 18. | Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | ||||
| Trade creditors | 52 | 1,038 | |||
| Accruals and deferred | income | 1,656 | 1,596 | ||
| 1,708 | 2,634 |
| At | At 31 March | |||||||
|---|---|---|---|---|---|---|---|---|
| 1 | April 2020 | Income | Expenditure | Transfers | 2021 | |||
| General | funds | 1,386,064 | 129,720 | (34,056) | (184,612) | 1,297,116 | ||
| Church Building Maintenance Fund |
184,612 | 184,612 | ||||||
| 1,386,064 | 129,720 | (34,056) | 1,481,728 | |||||
| At | At 31 March | |||||||
| 1 | April 2019 | Income | Expenditure | Transfers | 2020 | |||
| General | funds | 507,132 | 947,677 | (68,745) | 1,386,064 | |||
| Church | Building | |||||||
| Maintenance | Fund | |||||||
| 507,132 | 947,677 | (68,745) | 1,386,064 |
| maintena Analysis |
nce of the church building and groun of net assets between funds |
ds. | |
|---|---|---|---|
| Unrestricted | Total Funds | ||
| Funds | 2021 | ||
| Tangible Current |
fixed assets assets |
810,111 671,617 |
810,111 671,617 |
| Net assets | 1 481 728 | 1 481 728 | |
| Unrestricted | Total Funds | ||
| Funds | 2020 | ||
| Tangible | fixed assets | 816,332 | 816,332 |
| Current | assets | 569,732 | 569,732 |
| Net assets | 1,386,064 | 1,386,064 |