OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees' annual
report
Independent
examiner's
report to the trustees
Statement of financial activities
Statement of financial position
Notes to the financial statements

2021 2021 2020
Unrestricted
funds Total funds Total funds
Note
Income and endowments
Donations
and legacies
105,365 105,365 138,847
Other charitable
activities
827 827 8,854
Other trading
activities
3,925
Investment
income
23,528 23,528 21,051
Other income 775,000
Total income 129,720 129,720 947,677
Expenditure
Expenditure
on charitable
activities 9,10 33,964 33,964 67,362
Other expenditure 12 92 92 1,383
Total expenditure 34,056 34,056 68,745
Net income and net movement in funds 95,664 95,664 878,932
Reconciliation
of funds
Total funds brought
forward
1,386,064 1,386,064 507,132
Total funds carried forward 1,481,728 1,481,728 1,386,064

31 March 202 1
2021 2020
Note
Fixed assets
Tangible fixed assets 16 810,111 816,332
Current assets
Debtors 1? 315
Cash at bank and in hand 673,325 572,051
673,325 572,366
Creditors: amounts falling due within one year 18 1,708 2,634
Net current assets 671,617 569,732
Total assets less current liabilities 1,481,728 1,386,064
Net assets 1,481,728 1,386,064
Funds ofthe charity
Unrestricted funds 'l,481,728 1,386,064
Total charity funds 19 1,481,728 1,386,064

Donations and legacie s
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Donations
Donations from property rents 1,900 1,900
Gifts
Gifts from services and meetings 105,365 105,365 136,947 136,947
105,365 105,365 138,847 138,847

Other ch aritable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Brethren savings for convocation 905 905
Brethren sunday school book
payments
National
convocation fees 506
20
506
20
649
915
649
915
District meeting fees 1,053 1,053
Other income 301 301 5,332 5,332
827 827 8,854 8,854

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
P
Fundraising events 3,925 3,925
7. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
P.
Income from investment properties 23,300 23,300 20,375 20,375
Income from cash investments 228 228 676 676
23,528 23,528 21,051 21,051
8. Other Income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
F
Other exceptional income 775,000 775,000
9. Expenditure on charitable activities by fund type
Other Income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
F
Other exceptional income 775,000 775,000
Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Church costs 7,350 7,350 12,417 12,417
Property costs 2,765 2,765 3,809 3,809
Support costs 23,849 23,849 51,136 51,136
33,964 33,964 67,362 67,362

Activities
undertaken Support Total funds Total fund
directly costs 2021 2020
Church costs 7,350 23,009 30,359 62,737
Property costs 2,765 2,765 3,809
Governance costs 840 840 816
10,115 23,849 33,964 67,362
11. Analysis
of support costs
Total 2021 Total 2020
Premises 5,011 5,011 19,964
Communications and IT 1,019 1,019 961
General office 2,351 2,351 2,888
Governance costs 840 840 816
Transport 4,557
Sundry 4,375 4,375 8,261
National
Convocation fees
40 40 1,825
Depreciation 6,128 6,128 7,683
Legal and professional fees 4,085 4,085 4,178
23,849 23,849 51,133
12. Other expenditure
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
P
Loss on disposal of tangible fixed
assets held for charity's own use 92 92 1,383 1,383
13. Net income
Net income is stated after charging/(crediting):
2021 2020
Depreciation of tangible fixed assets 6,128 7,683
Loss on disposal of tangible fixed assets 92 1,383
14. Independent examination fees
2021 2020
P
Fees payable to the independent examiner for:
Independent examination of the financial statements 840 816

16. Tangible fixed assets
Freehold Fixtures and
property fittings Total
Cost
At 1 April 2020 785,600 58,046 843,646
Disposals (116) (116)
At 31 March 2021 785,600 57,930 843,530
Depreciation
At 1 April 2020
Charge for the year
27,314
6,128
27,314
6,128
Disposals (23) (23)
At 31 March 2021 33,419 33,419
Carrying
amount
At 31 March 2021
785,600 24,511 810,111
At 31 March 2020 785,600 30,732 816,332
17. Debtors
2021 2020
R
Other debtors 315
18. Creditors: amounts falling due within one year
2021 2020
Trade creditors 52 1,038
Accruals and deferred income 1,656 1,596
1,708 2,634

At At 31 March
1 April 2020 Income Expenditure Transfers 2021
General funds 1,386,064 129,720 (34,056) (184,612) 1,297,116
Church
Building
Maintenance
Fund
184,612 184,612
1,386,064 129,720 (34,056) 1,481,728
At At 31 March
1 April 2019 Income Expenditure Transfers 2020
General funds 507,132 947,677 (68,745) 1,386,064
Church Building
Maintenance Fund
507,132 947,677 (68,745) 1,386,064

maintena
Analysis
nce
of the church
building
and groun
of net assets between funds
ds.
Unrestricted Total Funds
Funds 2021
Tangible
Current
fixed assets
assets
810,111
671,617
810,111
671,617
Net assets 1 481 728 1 481 728
Unrestricted Total Funds
Funds 2020
Tangible fixed assets 816,332 816,332
Current assets 569,732 569,732
Net assets 1,386,064 1,386,064