| Page | |||
|---|---|---|---|
| Report ofthe Trustees | |||
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 5 | to | 8 |
| Detailed Statement ofFinancial Activities |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | ||||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Incoming resources | 31,941 | 3,578 | 35,519 | 33,340 | ||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| General | 217853 | 219853 | 21,840 | |||
| Other | 360 | 360 | 17,671 | |||
| Total | 22,213 | 22,213 | 39,511 | |||
| NET INCOME/(EXPENDITURE) | 9,728 | 3,578 | 13,306 | (6,171) | ||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 49,149 | 3,109 | 52,258 | 58,429 | |
| TOTAL FUNDS CARRIED FORWARD | 58,877 | 6,687 | 65,564 | 52,258 |
| 31STDE | CEMBER 2020 | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Unrestricted | Restricted | Total | Total | ||
| fllild | fund | funds | funds | ||
| Notes | |||||
| CURRENT ASSETS | |||||
| Cash at bank and in hand | 58,877 | 6,687 | 65,564 | 52,258 | |
| NET CURRENT ASSETS | 58,877 | 6,687 | 65,564 | 52,258 | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 58,877 | 6,687 | 65,564 | 52,258 | |
| NET ASSETS | 58,877 | 6,687 | 65,564 | 52,258 | |
| FUNDS | |||||
| Unrestricted funds |
58,877 | 49,149 | |||
| Restricted funds | 6,687 | 3,109 | |||
| TOTAL FUNDS | 65,564 | 52,258 |
| FOR T | FOR T | HK YEAR ENDED 31STDECE | MBER 2020 | |||
|---|---|---|---|---|---|---|
| COMPARATIVES FOR THE | STATEMENT OF FINANCIAL | ACTIVITIES | ||||
| Unrestricted | Restricted | Total | ||||
| fund | fund | funds | ||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Incoming resources | 29,783 | 3,557 | 33,340 | |||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| General | 21,840 | 21,840 | ||||
| Other | 3,366 | 14,305 | 17,671 | |||
| Total | 25,206 | 14,305 | 39,511 | |||
| NET INCOME/(EXPENDITURE) | 4,577 | (10,748) | (6,171) | |||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 44,572 | 13,857 | 58,429 | ||
| TOTAL FUNDS CARRIED FORWARD | 49,149 | 3,109 | 52,258 | |||
| 4. | MOVEMENT IN FUNDS | |||||
| Net | ||||||
| movement | At | |||||
| At 1.1.20 | in funds | 31.12.20 | ||||
| Unrestricted funds |
||||||
| General fund | 49,149 | 9,728 | 58,877 | |||
| Restricted funds | ||||||
| General | 3,109 | 3,578 | 6,687 | |||
| TOTAL FUNDS | 52,258 | 13,306 | 65,564 | |||
| Net movement in funds, included |
in the above are as follows: | |||||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted funds |
||||||
| General fund | 31,941 | (22,213) | 9,728 | |||
| Restricted funds | ||||||
| General | 3,578 | 3,578 | ||||
| TOTAL FUNDS | 35,519 | (22,213) | 13,306 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.1.19 | in funds | 31.12.19 | |||
| Unrestricted | funds | ||||
| General fund | 44,572 | 4,577 | 49,149 | ||
| Restricted funds | |||||
| General | 13,857 | (10,748) | 3,109 | ||
| TOTAL FUNDS | 58,429 | (6,171) | 52,258 | ||
| Comparative | net movement | in funds, included | in the above are as follows: | ||
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General fund | 29,783 | (25,206) | 4,577 | ||
| Restricted funds | |||||
| General | 3,557 | (14,305) | (10,748) | ||
| TOTAL FUNDS | 33,340 | (39,511) | (6,171) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.1.19 | in funds | 31.12.20 | ||
| Unrestricted | funds | |||
| General fund | 44,572 | 14,305 | 58,877 | |
| Restricted funds | ||||
| General | 13,857 | (7,170) | 6,687 | |
| TOTAL FUNDS | 58,429 | 7,135 | 65,564 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| K | ||||
| Unrestricted | funds | |||
| General fund | 61,724 | (47,419) | 14,305 | |
| Restricted funds | ||||
| General | 7,135 | (14,305) | (7,170) | |
| TOTAL FUNDS | 68,859 | (61,724) | 7,135 |
| FOR | THE YEAR ENDED 31STD | ECEMBER 2020 | ||
|---|---|---|---|---|
| 2020 | 2019 | |||
| INCOME AND ENDOWMENTS | ||||
| Incoming resources | ||||
| Chapel giving | 31,627 | 29,309 | ||
| Use ofchapel | 314 | 225 | ||
| Donations for building | fund | 3,578 | 3,442 | |
| Christingle | 115 | |||
| Transfer offunds &om | unincorporated | charity | 249 | |
| 35,519 | 33,340 | |||
| Total incoming resources | 35,519 | 33,340 | ||
| EXPENDITURE | ||||
| Charitable activities |
||||
| Pastor's remuneration | 13,200 | 13,200 | ||
| Visiting speakers / Men's breakfast |
520 | 510 | ||
| Rates and water | 2,021 | 1,983 | ||
| Licences and insurance | 867 | 826 | ||
| Light and heat | 1,865 | 2,325 | ||
| Telephone | 1,013 | 1,058 | ||
| Postage and stationery | 323 | 94 | ||
| Sundry expenses Travel expenses |
2,044 | 1,660 15 |
||
| Computer and office equipment |
169 | |||
| 21,853 | 21,840 | |||
| Other | ||||
| Building costs Contribution to missions |
360 | 16,436 395 |
||
| Christingle | 120 | |||
| Accountancy | 720 | |||
| 360 | 17,671 | |||
| Total resources expended | 22,213 | 39,511 | ||
| Net income/(expenditure) | 13,306 | (6,171) |