OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees
Independent
Examiner's Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 5 to 8
Detailed Statement ofFinancial Activities

2020 2019
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Incoming resources 31,941 3,578 35,519 33,340
EXPENDITURE ON
Charitable
activities
General 217853 219853 21,840
Other 360 360 17,671
Total 22,213 22,213 39,511
NET INCOME/(EXPENDITURE) 9,728 3,578 13,306 (6,171)
RECONCILIATION OF FUNDS
Total funds brought forward 49,149 3,109 52,258 58,429
TOTAL FUNDS CARRIED FORWARD 58,877 6,687 65,564 52,258

31STDE CEMBER 2020
2020 2019
Unrestricted Restricted Total Total
fllild fund funds funds
Notes
CURRENT ASSETS
Cash at bank and in hand 58,877 6,687 65,564 52,258
NET CURRENT ASSETS 58,877 6,687 65,564 52,258
TOTAL ASSETSLESSCURRENT
LIABILITIES 58,877 6,687 65,564 52,258
NET ASSETS 58,877 6,687 65,564 52,258
FUNDS
Unrestricted
funds
58,877 49,149
Restricted funds 6,687 3,109
TOTAL FUNDS 65,564 52,258

FOR T FOR T HK YEAR ENDED 31STDECE MBER 2020
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
INCOME AND ENDOWMENTS FROM
Incoming resources 29,783 3,557 33,340
EXPENDITURE ON
Charitable
activities
General 21,840 21,840
Other 3,366 14,305 17,671
Total 25,206 14,305 39,511
NET INCOME/(EXPENDITURE) 4,577 (10,748) (6,171)
RECONCILIATION OF FUNDS
Total funds brought forward 44,572 13,857 58,429
TOTAL FUNDS CARRIED FORWARD 49,149 3,109 52,258
4. MOVEMENT IN FUNDS
Net
movement At
At 1.1.20 in funds 31.12.20
Unrestricted
funds
General fund 49,149 9,728 58,877
Restricted funds
General 3,109 3,578 6,687
TOTAL FUNDS 52,258 13,306 65,564
Net movement
in funds, included
in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 31,941 (22,213) 9,728
Restricted funds
General 3,578 3,578
TOTAL FUNDS 35,519 (22,213) 13,306

Net
movement At
At 1.1.19 in funds 31.12.19
Unrestricted funds
General fund 44,572 4,577 49,149
Restricted funds
General 13,857 (10,748) 3,109
TOTAL FUNDS 58,429 (6,171) 52,258
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 29,783 (25,206) 4,577
Restricted funds
General 3,557 (14,305) (10,748)
TOTAL FUNDS 33,340 (39,511) (6,171)
Net
movement At
At 1.1.19 in funds 31.12.20
Unrestricted funds
General fund 44,572 14,305 58,877
Restricted funds
General 13,857 (7,170) 6,687
TOTAL FUNDS 58,429 7,135 65,564

Incoming Resources Movement
resources expended in funds
K
Unrestricted funds
General fund 61,724 (47,419) 14,305
Restricted funds
General 7,135 (14,305) (7,170)
TOTAL FUNDS 68,859 (61,724) 7,135

FOR THE YEAR ENDED 31STD ECEMBER 2020
2020 2019
INCOME AND ENDOWMENTS
Incoming resources
Chapel giving 31,627 29,309
Use ofchapel 314 225
Donations for building fund 3,578 3,442
Christingle 115
Transfer offunds &om unincorporated charity 249
35,519 33,340
Total incoming resources 35,519 33,340
EXPENDITURE
Charitable
activities
Pastor's remuneration 13,200 13,200
Visiting speakers
/ Men's breakfast
520 510
Rates and water 2,021 1,983
Licences and insurance 867 826
Light and heat 1,865 2,325
Telephone 1,013 1,058
Postage and stationery 323 94
Sundry expenses
Travel expenses
2,044 1,660
15
Computer
and office equipment
169
21,853 21,840
Other
Building costs
Contribution
to missions
360 16,436
395
Christingle 120
Accountancy 720
360 17,671
Total resources expended 22,213 39,511
Net income/(expenditure) 13,306 (6,171)