| Trustees | Dr I Krastev |
||||
|---|---|---|---|---|---|
| Honourable | TGati | ||||
| H H M Levy | |||||
| MrJ Lloyd | |||||
| Amb. R Nyberg | |||||
| Mr M Sohlman | |||||
| Lord R Skidelsky | |||||
| Ms E Miller | |||||
| Amb. F O'Donnell | |||||
| Mr A Sixten | Georg Alex | (Appointed | 7 July 2021) | ||
| Alexandersson | |||||
| Charity number | 1173608 | ||||
| Company | number | 09958251 | |||
| Principal address | 102Coiney | Hatch Lane | |||
| London | |||||
| N10 1EA | |||||
| Registered | office | 66 Prescot | Street | ||
| London | |||||
| E1 8NN | |||||
| Auditor | CBWAudit | Limited | |||
| 66 Prescot | Street | ||||
| London | |||||
| E1 8NN |
| Page | ||
|---|---|---|
| Trustees' report |
||
| Statement ofTrustees' |
responsibilities | |
| Independent auditor's |
report | 8 - 11 |
| Statement offinancial | activities | 12 |
| Balance sheet | 13 | |
| Statement ofcash flows |
14 | |
| Notes to the financial | statements | 15-23 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| Notes | 2021 6 |
2021 f |
2021 f |
2020 | 2020 f |
2020f | ||
| Income from: | ||||||||
| Donations and legacies |
3 | 547 | 764,903 | 765,450 | 863 | 375,220 | 376,083 | |
| ~Edit | ||||||||
| Raising funds | 26,687 | 26,687 | ||||||
| Charitable activities |
5 | 496 | 725,208 | 725,704 | 793 | 305,495 | 306,288 | |
| Other | 51 | 39,695 | 39,746 | 70 | 43,038 | 43,108 | ||
| Total resources | expended | 547 | 764,903 | 765,450 | 863 | 375,220 | 376,083 | |
| Net income for the year/ | ||||||||
| Net movement | in funds | |||||||
| Fund balances | at 1 January | |||||||
| 2021 | ||||||||
| Fund balances | at 31 | |||||||
| December 2021 |
| Notes | 2021 f. |
f | 2020 6 |
||
|---|---|---|---|---|---|
| Current assets | |||||
| Debtors | 115,578 | 137,672 | |||
| Cash at bank and in | hand | 5,157 | 18,377 | ||
| 120,735 | 156,049 | ||||
| Creditors: amounts | falling due within | ||||
| one year | (120,735) | (156,049) | |||
| Net current assets | |||||
| Income funds | |||||
| Unrestricted funds |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | f. | 6 | ||||
| Cash flows from operating | activities | |||||
| Cash absorbed | by operations | (13,220) | ||||
| Net cash used | in investing | activities | ||||
| Net cash used | in financing | activities | ||||
| Net decrease in cash and | cash equivalents | (13,220) | ||||
| Cash and cash | equivalents | at beginning | ofyear | 18,377 | ||
| Cash and cash equivalents | at end of | year | 5,157 |
| Donations and |
legacies | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
| funds | funds | funds | funds | |||
| 2021 6 |
2021f | 2021f | 2020 f |
2020f | 2020 6 |
|
| Grants | 547 | 764,903 | 765,450 | 863 | 375,220 | 376,083 |
| Raising fu | nds | |||
|---|---|---|---|---|
| Total | Restricted | |||
| funds | ||||
| 2021 | 2020 | |||
| f | 6 | |||
| Fundraisin | and | ublicit | ||
| Seeking donations, | grants and legacies | 26,687 | ||
| 26,687 |
| 31 | 31 | ||||
|---|---|---|---|---|---|
| December | December | ||||
| 2021 | 2020 | ||||
| 5 | 5 | ||||
| Charitable | activities | 183,808 | 158,764 | ||
| Core seminar | 332,207 | 80,749 | |||
| International | forum | 2,760 | |||
| Issue based | seminar | 19,763 | 10,367 | ||
| Maintenance& Development |
39,892 | ||||
| Publishing | 9,147 | ||||
| Project consulting | 88,346 | ||||
| 673,163 | 252,640 | ||||
| Share of | support costs (see note 6) | 28,687 | 29,516 | ||
| Share of | governance | costs (see note 6) | 23,853 | 24,132 | |
| 725,703 | 306,288 | ||||
| Analysis | by | fund | |||
| Unrestricted | funds | 496 | 793 | ||
| Restricted | funds | 725,208 | 305,495 | ||
| 725,704 | 306,288 |
| Support | Governance 31 December | Governance 31 December | 31 | Basis ofallocation | |||
|---|---|---|---|---|---|---|---|
| costs | costs | 2021 | December | ||||
| 2020 | |||||||
| 6 | |||||||
| Travel | 3,469 | 3,469 | 8,209 | ||||
| Telecommunication | and | ||||||
| data cost | 2,052 | 2,052 | 3,200 | ||||
| Sundries | 19,962 | 19,962 | 15,390 | ||||
| Bank charges | 2,517 | 2,517 | 2,717 | ||||
| Translation | 687 | 687 | |||||
| Audit, accountancy | and | Governance | |||||
| legal fee | 23,853 | 23,853 | 24,132 | ||||
| 28,687 | 23,853 | 52,540 | 53,648 | ||||
| Analysed | between | ||||||
| Charitable | activities | 28,687 | 23,853 | 52,540 | 53,648 |
| The average | monthly number ofemployees durin |
g the year was: | |
|---|---|---|---|
| 31 December | 31December | ||
| 2021 | 2020 | ||
| Number | Number | ||
| I | 1 | ||
| Employment | costs | 31 December | 31December |
| 2021 | 2020 | ||
| 6 | 6 | ||
| Wages and salaries | 39,213 | 42,288 | |
| Social security costs | 292 | 451 | |
| Other pension costs | 240 | 369 | |
| 39,745 | 43,108 |
| 9 | Debtors | |||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| Amounts | falling | due | within one year: | 6 | 6 | |||
| Other debtors | 94,141 | 84,627 | ||||||
| Prepayments | and | accrued income | 21,437 | 53,045 | ||||
| 115,578 | 137,672 | |||||||
| Other debtors | include | grants receivable of694,064 | (2020i684,550). | |||||
| 10 | Creditors: amounts | falling due within one year | ||||||
| 2021 6 |
2020f | |||||||
| Other creditors | 7 | 76 | ||||||
| Accruals | and | deferred | income | 120,728 | 155,973 | |||
| 120,735 | 156,049 | |||||||
| 11 | Deferred | income | ||||||
| 2021 | 2020 | |||||||
| 6 | 6 | |||||||
| Balance | as at | 1 January 2021 | (146,973) | (92,258) | ||||
| Amount | released | to income earned from charitable | activities | 146,973 | 92,258 | |||
| Amount | deferred | in the year | 109,452 | (146,973) | ||||
| Balance | as at | 31 | December 2021 | 109,452 | (146,973) |
| Restricted | funds | |||||||
|---|---|---|---|---|---|---|---|---|
| Balance at | 1 | Incoming | Resources | Balance at 31 | ||||
| January | resources | expended | December | |||||
| 2021 | 8 | F | 2021f | |||||
| Council of | Europe | 54,326 | (54,326) | |||||
| Stockholm | school of economics (Sl) | 94,110 | (94,110) | |||||
| European | Wergeland Centre |
16,970 | (16,970) | |||||
| Stockholm | School ofEconomics | 388 | (388) | |||||
| Norwegian | Institute of of International | Affairs | 209,335 | (209,335) | ||||
| Stockholm | Institute ofTransition Economics |
254,248 | (254,248) | |||||
| Supporters | ofCivil Society | 32,571 | (32,571) | |||||
| U.S.Russia Foundation | 102,955 | (102,955) | ||||||
| 764,903 | (764,903) | |||||||
| Movement | in funds - prior year | |||||||
| Balance at | 1 | Incoming | Resources | Balance at 31 | ||||
| January | resources | expended | December | |||||
| 2020 | 2020 | |||||||
| 8 | f | f | 6 | |||||
| Foreign 8 | Commonwealth Office |
British Embassy | 71,724 | (71,724) | ||||
| Council of | Europe | 13,777 | (13,777) | |||||
| European | Wergeland Centre |
32,652 | (32,652) | |||||
| Stockholm | School of Economics | 1,170 | (1,170) | |||||
| Charles Stewart MOTT Foundation | 61,848 | (61,848) | ||||||
| Norwegian | Institute of of International | Affairs | 24,066 | (24,066) | ||||
| Supporters | of Civil Society in Russia | 152,109 | (152,109) | |||||
| Stockholm | Institute ofTransition | Economics | 17,874 | (17,874) | ||||
| 375,220 | (375,220) |
| Movement | in funds | ||||
|---|---|---|---|---|---|
| Balance at 1 | Incoming | Resources | Balance at 31 December 2021 | ||
| January | resources | expended | |||
| 2021f | |||||
| General | fund | 496 | (496) | ||
| Ithaca Trust | 51 | (51) | |||
| 547 | (547) | ||||
| Movementin | funds- prioryear | ||||
| Balance as | Incoming | Resources | Balance at 31December 2020 | ||
| at 1January | resources | expended | |||
| 2020 | |||||
| CGS | |||||
| Ithaca Trust | 264 | (264) | |||
| General | fund | 599 | (599) | ||
| 863 | (863) |
| 16 | Cash generated from |
operations | 2021 | 2020 |
|---|---|---|---|---|
| 6 | ||||
| Deficit for the year | ||||
| Movements in working |
capital: | |||
| Decrease/(increase) in |
debtors | 22,094 | (69,066) | |
| (Decrease)/increase in |
creditors | (35,314) | 42,143 | |
| Cash absorbed by operations |
(13,220) | (26,923) | ||
| 17 | Analysis ofchanges |
in net funds | ||
| The charity had no debt during the year. |