OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Trustees Dr
I Krastev
Honourable TGati
H H M Levy
MrJ Lloyd
Amb. R Nyberg
Mr M Sohlman
Lord R Skidelsky
Ms E Miller
Amb. F O'Donnell
Mr A Sixten Georg Alex (Appointed 7 July 2021)
Alexandersson
Charity number 1173608
Company number 09958251
Principal address 102Coiney Hatch Lane
London
N10 1EA
Registered office 66 Prescot Street
London
E1 8NN
Auditor CBWAudit Limited
66 Prescot Street
London
E1 8NN

Page
Trustees'
report
Statement
ofTrustees'
responsibilities
Independent
auditor's
report 8 - 11
Statement offinancial activities 12
Balance sheet 13
Statement
ofcash flows
14
Notes to the financial statements 15-23

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2021
6
2021
f
2021
f
2020 2020
f
2020f
Income from:
Donations
and legacies
3 547 764,903 765,450 863 375,220 376,083
~Edit
Raising funds 26,687 26,687
Charitable
activities
5 496 725,208 725,704 793 305,495 306,288
Other 51 39,695 39,746 70 43,038 43,108
Total resources expended 547 764,903 765,450 863 375,220 376,083
Net income for the year/
Net movement in funds
Fund balances at 1 January
2021
Fund balances at 31
December 2021

Notes 2021
f.
f 2020
6
Current assets
Debtors 115,578 137,672
Cash at bank and in hand 5,157 18,377
120,735 156,049
Creditors: amounts falling due within
one year (120,735) (156,049)
Net current assets
Income funds
Unrestricted
funds

2021 2020
Notes f. 6
Cash flows from operating activities
Cash absorbed by operations (13,220)
Net cash used in investing activities
Net cash used in financing activities
Net decrease in cash and cash equivalents (13,220)
Cash and cash equivalents at beginning ofyear 18,377
Cash and cash equivalents at end of year 5,157

Donations
and
legacies
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021
6
2021f 2021f 2020
f
2020f 2020
6
Grants 547 764,903 765,450 863 375,220 376,083

Raising fu nds
Total Restricted
funds
2021 2020
f 6
Fundraisin and ublicit
Seeking donations, grants and legacies 26,687
26,687

31 31
December December
2021 2020
5 5
Charitable activities 183,808 158,764
Core seminar 332,207 80,749
International forum 2,760
Issue based seminar 19,763 10,367
Maintenance&
Development
39,892
Publishing 9,147
Project consulting 88,346
673,163 252,640
Share of support costs (see note 6) 28,687 29,516
Share of governance costs (see note 6) 23,853 24,132
725,703 306,288
Analysis by fund
Unrestricted funds 496 793
Restricted funds 725,208 305,495
725,704 306,288

Support Governance 31 December Governance 31 December 31 Basis ofallocation
costs costs 2021 December
2020
6
Travel 3,469 3,469 8,209
Telecommunication and
data cost 2,052 2,052 3,200
Sundries 19,962 19,962 15,390
Bank charges 2,517 2,517 2,717
Translation 687 687
Audit, accountancy and Governance
legal fee 23,853 23,853 24,132
28,687 23,853 52,540 53,648
Analysed between
Charitable activities 28,687 23,853 52,540 53,648

The average monthly
number ofemployees
durin
g the year was:
31 December 31December
2021 2020
Number Number
I 1
Employment costs 31 December 31December
2021 2020
6 6
Wages and salaries 39,213 42,288
Social security costs 292 451
Other pension costs 240 369
39,745 43,108

9 Debtors
2021 2020
Amounts falling due within one year: 6 6
Other debtors 94,141 84,627
Prepayments and accrued income 21,437 53,045
115,578 137,672
Other debtors include grants receivable of694,064 (2020i684,550).
10 Creditors: amounts falling due within one year
2021
6
2020f
Other creditors 7 76
Accruals and deferred income 120,728 155,973
120,735 156,049
11 Deferred income
2021 2020
6 6
Balance as at 1 January 2021 (146,973) (92,258)
Amount released to income earned from charitable activities 146,973 92,258
Amount deferred in the year 109,452 (146,973)
Balance as at 31 December 2021 109,452 (146,973)

Restricted funds
Balance at 1 Incoming Resources Balance at 31
January resources expended December
2021 8 F 2021f
Council of Europe 54,326 (54,326)
Stockholm school of economics (Sl) 94,110 (94,110)
European Wergeland
Centre
16,970 (16,970)
Stockholm School ofEconomics 388 (388)
Norwegian Institute of of International Affairs 209,335 (209,335)
Stockholm Institute ofTransition
Economics
254,248 (254,248)
Supporters ofCivil Society 32,571 (32,571)
U.S.Russia Foundation 102,955 (102,955)
764,903 (764,903)
Movement in funds - prior year
Balance at 1 Incoming Resources Balance at 31
January resources expended December
2020 2020
8 f f 6
Foreign 8 Commonwealth
Office
British Embassy 71,724 (71,724)
Council of Europe 13,777 (13,777)
European Wergeland
Centre
32,652 (32,652)
Stockholm School of Economics 1,170 (1,170)
Charles Stewart MOTT Foundation 61,848 (61,848)
Norwegian Institute of of International Affairs 24,066 (24,066)
Supporters of Civil Society in Russia 152,109 (152,109)
Stockholm Institute ofTransition Economics 17,874 (17,874)
375,220 (375,220)

Movement in funds
Balance at 1 Incoming Resources Balance at 31 December 2021
January resources expended
2021f
General fund 496 (496)
Ithaca Trust 51 (51)
547 (547)
Movementin funds- prioryear
Balance as Incoming Resources Balance at 31December 2020
at 1January resources expended
2020
CGS
Ithaca Trust 264 (264)
General fund 599 (599)
863 (863)

16 Cash generated
from
operations 2021 2020
6
Deficit for the year
Movements
in working
capital:
Decrease/(increase)
in
debtors 22,094 (69,066)
(Decrease)/increase
in
creditors (35,314) 42,143
Cash absorbed
by operations
(13,220) (26,923)
17 Analysis
ofchanges
in net funds
The charity had no debt during the year.