OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
LEGAL AND ADMINISTRATIVE INFORMATION
REPORT OF THE INDEPENDENT EXAMINER
STATEMENT OF FINANCIAL ACTIVITIES
BALANCE SHEET
ACCOUNTING
POLICIES
NOTES TO THE FINANCIAL STATEMENTS 6-9

Restricted Total Total
Unrestdcted Restricted Fixed Asset Year Ended Year Ended
Note Funds Funds Funds 31.03.21 31.03.20
E E E E E
INCOMING
RESOURCES
Incoming resources from generated funds
Voluntary
Income
Donations 5 86,719 86,719 100,652
Donations
(Chatha
Family Donations)
5 17,830 17,830 18,058
Unrestricted
Grants
6 30,757 30,757
Investment
Income
7
Income for Charitable
Activities
Restricted Grants 57,883 57,883
TOTAL INCOMING
RESOURCES
135,306 57,883 193,189 118,710
RESOURCES EXPENDED
Charitable
Activities
Charitable
Activities
9 29,915 37,646 67,561 59,946
Premises and Running Costs 10 2,435 18,257 2,483 23,175 31,953
TOTAL RESOURCES EXPENDED 32,350 55,903 2,483 90,736 91,899
NET INCOMING/(OUTGOING RESOURCES) 102,956 1,980 (2,483) 102,453 26,811
Transfers between
Funds
(1,980) 1,980
NET MOVEMENT IN FUNDS 102,956 (503) 102,453 26,811
Fund Balances brought forward 4 99,835 11,875 111,710 84,899
FUND BALANCES CARRIED FORWARD 4 202,791 11,372 214,163 111,710
Total Total
Asat As at
31March 31March
2021 2020
Note E F.
FIXEDASSETS
Tangible Assets 11,372 11,875
CURRENT ASSETS
Debtors 1,647 348
Cash at Bank and in Hand 203,034 101,977
204,681 102,325
LIABILITIES
Amounts
due within one year
1,890 2,490
NET CURRENT ASSETS 202,791 99,835
TOTAL ASSETSLESSCURRENT LIABILITIES 214,163 111,710
FUNDS
Unrestricted
Funds
202,791 99,835
Restricted
Funds
11,372 11,875
TOTAL FUNDS 214,163 111,710

1 TANGIBLE FIXEDASSETS TANGIBLE FIXEDASSETS TANGIBLE FIXEDASSETS TANGIBLE FIXEDASSETS TANGIBLE FIXEDASSETS
Fixtures Motor Total
&Fittings Vehicles 2021
f
Cost
At 1April 2020 3,450 19,200 22,650
Additions 1,980 1,980
Disposals
At 31March 2021 5,430 19,200 24,630
Depreciation
At 1April 2020 125 10,650 10,775
Charged in year 345 2,138 2,483
Disposals
At 31March 2021 470 12,788 13,258
Net book value
At 1April 2020 3,325 8,550 11,875
At 31March 2021 4,960 6,412 11,372
As at As at
31March 31March
2021 2020
2 DEBTORS f F.
Prepayments 504 348
Other Debtors 1,143
1,647
3 LIABILITIES 2021 2020
Amounts due within one year: f f
Accruals 1,890 2,490
1,890 2,490
4 FUNDS Unrestricted Restricted
Fixed Asset
f
At 1April 2020 99,835 11,875
Surplus/(Deficit) for year 102,956 (503)
At 31stMarch 2021 202,791 11,372
Funds are designated as follows:
-General Unrestricted Reserves 202,791
- Fixed Asset Reserves 11,372
202,791 11,372

Unrestricted Restricted
Fixed Asset
Analysis of Net Assets
Net Current Assets 202,791
Fixed Assets 11,372
202,791 11,372
Year Ended Year Ended
5 DONATIONS 31.03.21 31.03.20
Donations (See Note 12) f
- Unrestricted 104,549 118,710
104,549 118,710
Year Ended Year Ended
6 FUNDING
FOR TRUST'5 CHARITABLE ACTIVITIES
Grants (See Note 13)
31.03.21
f
31.03.20f
- Unrestricted 30,757
- Restricted 57,883
88,640
Year Ended Year Ended
31.03.21 31.03.20
7 INVESTMENT INCOME f
Bank Interest
Year Ended Year Ended
31.03.21 31.03.20
8 STAFF COSTS f f
Wages & Salaries (Note 10) 3,304 7,224
Social Security Costs
3,304 7,224
Total Total
Unrestricted Restricted Year Ended Year Ended
31.03.21 31.03.20
9 RESOURCES EXPENDED f f f
Charitable
Expenditure
Grants to other Charities 29,915 29,952 59,867 57,173
Charitable
Activities
7,694 7,694 2,773
29,915 37,646 67,561 59,946
Unrestricted Restricted Year Ended Year Ended
31.03.21 31.03.20
10 RESOURCES EXPENDED f f
Management
&Administration
Staff Costs 3,304 3,304 7,224
Accountancy 1,800 1,800 1,800
Payroll costs 450 450 390
Motor &Travelling
Expenses
635 635 290
Depreciation - Vehicles 2,138 2,138 2,850
Depreciation - Fixtures & Fittings 345 345 125
Insurance 1,227 1,227 1,415
Advertising
and Marketing
2,603 2,603 884
Printing,
Postage and Stationery
19 19 1,215
Rent and Rates 10,461 10,461 13,969
Repairs and Renewals 37 37 1,390
Computer
Costs
156 156 400
2,435 20,740 23,175 31,953
Year Ended Year Ended
31.03.21 31.03.20
11 GOVERNANCE
COSTS
f
Fees paid to Independent Examiner 1,800 1,800
1,800 1,800
Unrestricted Restricted Year Ended Year Ended
31.03.21 31.03.20
12 DONATIONS f f f f
Other Donations
from the Public
86,719 86,719 100,652
Other Donations
from the Trustees
17,830 17,830 18,058
104,549 104,549 118,710
Unrestricted Restricted Year Ended Year Ended
31.03.21 31.03.20
13 FUNDING
FOR TRUST'5 CHARITABLE ACTIVITIES
E E E
Non-Government
Grants
Grants
in line with the Trust's Objectives
11,088 44,950 56,038
Other Government
Grants
Local Authority
Grants
19,669 10,000 29,669
COVID-19 Additional
Funding
Coronavirus
Job Retention Scheme Grant
2,933 2,933
30,757 57,883 88,640