OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

PARISH OF EAST BLATCHINGTON, SEAFORD

ANNUAL REPORT AND FINANCIAL STATEMENTS OF THE PAROCHIAL CHURCH COUNCIL

Registered Charity number 1173506

for the year ended 31 December 2020

----- Start of picture text -----
CONTENTS
Page
Annual Report 1
Statement of financial activities 2
Balance Sheet 3
Notes to the accounts 4-9
Report of the independent examiner 10
----- End of picture text -----

Church of St. Peter, Blatchington Hill, Seaford

Rector Revd Arwen Folkes, The Rectory, 86 Belgrave Road, Seaford BN25 2HE Independent M I Spencer Ltd, 70 Victoria Road, Polegate examiner :- East Sussex BN26 6BU Bankers :- Santander, Bootle, Merseyside, L30 4GB

Santander, Bootle, Merseyside, L30 4GB

Note: whilst enrolled members are free to discuss the annual report and financial statements at the annual parochial church meeting on 18th April 2021 it would be very much appreciated if any questions on the financial statements could be sent in writing to the Treasurer, Mr C Reynolds, 4 Dutchess Drive, Seaford, E Sussex, BN25 2XL as soon as possible before the meeting.

East Blatchington PCC

The Treasurer’s 2020 Financial Report

Regrettably the Lockdowns and Tier measures introduced by the Government to control the spread of the Covid-19 virus have resulted in a very considerable reduction in our normal fund raising activities. Income has fallen drastically whilst our running costs have increased. We have spent a little more on cleaning and on investing in technical equipment to enable the streaming of services. Income from Church activities was £86,062 (£103,179 -2019) with expenditure £97,804 (£91,088). We therefore have an overall deficit of £11,742 (£12,091 surplus)

Income

Total income is down 16% but there have been bright spots. Planned Giving £40,450 is 2% up and has been the mainstay of our income. Donations and appeals raised an impressive £10,728, as against £151 in the previous year. Our fund -raising activities such as the Blatchington Lectures, Open Gardens, Plant sales, and Fetes were all curtailed and Chapel Rooms lettings fell by 42% to £5,141 (£8,944 in 2019) Wedding fees etc. were 65% less at £2,310

Expenditure

The major reason for the increase has been the need to spend £12,680 (£4,428) on Church maintenance, particularly on the roof and stonework to prevent water ingress. Church running expenses were 13% higher at £11,767, but there have been savings elsewhere, upkeep of services was 7% less at £5,060 and Church Hall running costs 6% down at £6,496. There has also been a 24% reduction in costs for the upkeep of the Churchyard

Reserves

We started the year with £117,737 on Deposit with CCLA. It has been necessary to withdraw £20,000 to fund daily activity but we have received £10,482 in interest and income from stock market investments, so at 31 December 2019 these reserves stood at £108,219.

Longer Term Investments

These are stock market funds managed on our behalf by CCLA. On 1[st] January 2020 the book value was £323,783. Despite the difficult economic climate this figure has risen to £344,212 on 31[st] December 2020

Conclusion

Whilst the operating deficit is a very disappointing outcome, we have absorbed the loss and overall the PCC remains well funded.

1

Statement of Financial Activities

Notes
Income and Endowments
Voluntary income
2a
Activities for generating funds
2b
Income from investments
2c
Church activities
2d
Other income
Total income and endowments
Expenditure
Church activities
3a
Costs of generating funds
3b
Other resources expended
3c
Total expenditure
Net incoming/(outgoing)
resources for the year
Other recognised gains /losses
1c
Gains/(losses) on revaluation of fixed assets
Gains/(losses) on investment income
5b
Total funds b/fwd at 1st January 2020
6
Total funds c/fwd at 31st December 2020
UNRESTRICTED
RESTRICTED
TOTAL
FUNDS
FUNDS
FUNDS
31.12.20
£
65,306
1,325
66,631
1,498
0
1,498
273
10,209
10,482
7,451
0
7,451
0
0
0
74,528
11,534
86,062
92,346
2,630
94,976
0
0
0
1,828
1,000
2,828
94,174
3,630
97,804
-19,646
7,904
-11,742
0
0
0
0
0
0
0
20,428
20,428
-19,646
28,332
8,686
94,064
620,755
714,819
74,418
649,087
723,505
TOTAL
FUNDS
31.12.19
£
70,995
5,369
10,647
16,169
0
103,179
88,795
75
2,218
91,088
12,091
0
0
48,159
60,250
654,569
714,819

2

Balance Sheet at 31st December 2020

Balance Sheet at 31st December 2020
Fixed Assets
Tangible fixed assets
Investment
Current Assets
Debtors
Short term deposits Unrestricted
Short term deposits Restricted
Cash at bank St Peters
Cash in hand
Creditors due within one year
Net current assets
TOTAL NET ASSETS
Funds
Unrestricted Funds
Restricted Funds
Notes
5(a)
5(b)
8
9
7
7
4,409
44,809
63,410
22,676
16
2020
2019
£
£
249,005
246,512
344,212
323,783
4,030
64,536
53,201
27,452
17
149,237
-4,713
130,288
144,524
723,505
714,819
74,418
94,064
649,087
620,755
723,505
714,819
135,320
-5,032
714,819
94,064
620,755
714,819

Approved by the Parochial Church Council on 31st Match 2021 and signed on its behalf by:

Rev. Arwen Folkes Chairman

The accompanying notes form a part of these financial statements

3

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

1. Accounting policies

a Accounting convention

The financial statements have been prepared under the Charities Act 2011 and Charities Act 2016 and in accordance with the Church Accounting Regulations 2006 together with applicable accounting standards and the 2016 update of the Statement of Recommended Practice, Accounting and Reporting by Charities [SORP (FRS102)]

The financial statements have been prepared under the historical cost convention except for the valuation of investment assets, which are shown at fair value. The financial statements include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of church groups that owe their affiliation to another body, nor those which are informal gatherings of church members.

b Funds accounting

Funds held by the PCC are:

Unrestricted funds - general funds which can be used for PCC ordinary purposes.

Designated funds - monies set aside by the PCC out of unrestricted funds for specific future purpose or projects.

Restricted funds -

a) income from trusts or endowments which may be expended only on those restricted objects provided in the terms of the trust or bequest;

b) donations or grants received for a specific object or invited by the PCC for a specific object. The funds may only be expended on the specific object for which they were given.

Any balance remaining unspent at the end of the year is carried forward as a balance on that fund.

c Income and Endowments

These are included in the Statement of Financial Activities [SOFA] when:

  1. the PCC becomes legally entitled to the use of the resources;

  2. and the inflow of economic benefit is probable; and

  3. the monetary value can be measured with sufficient reliability.

Voluntary Income

Funds raised from events and trading activities are reported gross in the SOFA Collections and Planned Giving receivable is recognised only when received.

Gift Aid and other tax claims are included in the SOFA at the same time as the cash donations to which they relate.

Grants and donations are included in the SOFA when any preconditions preventing their use by the PCC have been met.

Income from investments

Dividends and interest entitlements are included in the accounts when receivable

All other income

All other income is recognised when it is receivable.

Gifts in kind are accounted for at a reasonable estimate of their fair value at the time of the gift.

Gains and losses on investments

Realised gains are recognised when the investments are sold. Unrealised gains and losses are accounted for on revaluation on 31 December each year.

The Recognised Gain from the sale of St Johns in 2007 is being held within the Restricted Funds.

4

NOTES TO THE FINANCIAL STATEMENTS (Continued) FOR THE YEAR ENDED 31 DECEMBER 2020

d Expenditure

Expenditure is accounted for on an accruals basis and is accounted for gross.

Grants

Grants payable are recognised in the accounts when a commitment has been made externally and there are no pre-conditions still to be met for entitlement to the grant which remain within control of the PCC.

Church Activities

The diocesan parish contribution is accounted for when paid. Any parish contribution unpaid at 31 December is provided for in these accounts as an operational (though not a legal) liability and is shown as a creditor in the Balance Sheet

e Fixed Assets

Tangible fixed assets

As consecrated and beneficial property of any kind is excluded from the statutory definition of "charity" by Section 10(2) (a) and (c) of the Charities Act 2011 such assets are not capitalised in the financial statements.

Movable church furnishing held by the Rector and Churchwardens on special trust for the PCC and which require a faculty for disposal, are accounted as inalienable property unless consecrated. They are listed in the church's inventory which can be inspected. For inalienable property acquired prior to 31st December 1990 there is insufficient cost information available and therefore such assets are not valued in the accounts. Individual items acquired since 1st January 1991 have been capitalised in the accounts and depreciated over their useful economic life (see depreciation note below).

All expenditure on consecrated or beneficed buildings and individual items under £1000 are written off in the year they were incurred.

Depreciation

Depreciation is calculated to write down the cost of tangible fixed assets, excluding freehold properties, over their expected useful lives. The rates generally applicable are:

Organ write off at the rate of £1000 per annum Fixtures, Fittings & Moveable Furnishings 25% straight line basis

No depreciation is provided on buildings as the currently estimated residual value of the properties (discounted for monetary inflation since their capitalisation) is not less than their carrying value and the remaining useful life of these assets currently exceeds 50 years, so that any depreciation charges would be immaterial.

An impairment review is carried out each year and any resultant loss identified included in expenditure for the year.

f Current Assets

Amounts owing to the PCC at 31 December in respect of fees, rents or other income are shown as debtors less provision for amounts that may prove uncollectible.

Short-term deposits include cash held on deposit either with the CBF Church of England, or at the bank.

g Loans

A £1000 loan was made to the Parochial CC of Seaford to support the Covid relief effort to the local community. This loan was repaid in full in December 2020, prior to the end of the financial year.

5

NOTES TO THE FINANCIAL STATEMENTS (Continued) FOR THE YEAR ENDED 31 DECEMBER 2020

2 Income and Endowments

Note
a
Voluntary income
Planned giving
Collections at all services
Gift days
Grants
Sundry donations and appeals
6
Income tax recoverable
b
Activities for generating funds
Fairs, bazaars and other fund-
raising events
c
Investments income
Interest & dividends
d
Income from Church Activities
Church hall lettings etc
Fees from weddings etc
Parish magazine
Chichester Trip
Total income & Endowments
UNRESTRICTED RESTRICTED
TOTAL
FUNDS
FUNDS
FUNDS
31.12.20
£
40,450
0
40,450
2,325
275
2,600
0
0
0
0
1,000
1,000
10,678
50
10,728
11,853
0
11,853
65,306
1,325
66,631
1,498
0
1,498
1,498
0
1,498
273
10,209
10,482
273
10,209
10,482
5,141
0
5,141
2,310
0
2,310
0
0
0
0
0
0
7,451
0
7,451
74,528
11,534
86,062
TOTAL
FUNDS
31.12.19
£
39,924
6,282
0
65306.00
517
13,004
11,266
70,994
5,369
5,369
10,647
10,647
8,944
6,645
0
580
16,169
103,179

6

NOTES TO THE FINANCIAL STATEMENTS (Continued) FOR THE YEAR ENDED 31 DECEMBER 2020

3 Expenditure

a
Church Activities
Missionary and charitable giving
Overseas
Home
Ministry costs
Diocesan parish contribution
other clergy costs
Church running expenses
Wedding & Funeral Expenses
Church maintenance
Upkeep of services
Upkeep of churchyard
Church hall running costs
Church hall Major repairs
Depreciation
Chichester Trip
Messy Church
b
Costs of generating funds
c
Other resources expended
Independent examination fee
SVET Grant - for Covid relief
Total expenditure
UNRESTRICTED RESTRICTED
TOTAL
FUNDS
FUNDS
FUNDS
31.12.20
£
£
£
0
0
0
0
260
260
0
260
260
47,736
0
47,736
4,340
0
4,340
11,767
0
11,767
495
0
495
12,680
0
12,680
5,060
0
5,060
1,786
0
1,786
6,496
0
6,496
0
0
0
1,987
2,370
4,357
0
0
0
0
0
0
92,346
2,630
94,976
0
0
0
0
0
0
1,828
0
1,828
0
1,000
1,000
1,828
1,000
2,828
94,174
3,630
97,804
TOTAL
FUNDS
31.12.19
£
600
1,740
2,340
46,344
4,339
10,192 )
3,011 )
4,428
5,444
2,360
6,951
0
2,645
580
161
88,795
75
75
2,218
2,218
91,088

7

NOTES TO THE FINANCIAL STATEMENTS (Continued) FOR THE YEAR ENDED 31 DECEMBER 2020

2020 2019

4 Staff Costs

a Wages and Salaries

The PCC did not employ any staff during 2020. Self-employed organists, cleaners and gardeners were hired to supply these services.

b Payments to PCC members

Payments made to professional gardener, Churchwarden Nick Linsell, for upkeep of the churchyard totalled £1599 (2019 £2110) during the year. No other payments or expenses were paid to any other member which were not in the nature of reimbursed expenses. Total of expenses reimbursed to PCC members during the year was £930 (2019 £497)

5 (a) Tangible fixed assets UR & R R UR UR & R
Freehold land R Plant Electrical Fixtures
and Organ & Equipment & Total
buildings Equipment Fittings
Cost as at 1st January 2020 228417 36530 5480 1098 271525
Additions 1473 5378 6850
Cost as at 31st December 2020 228417 36530 5480 1473 6476 278376
Depreciation as at 1st January 2020 22000 2740 275 25015
Charge for the year 1000 1370 368 1619 4357
Depreciation as at 31st December 2020 0 23000 4110 368 1893 29372
Net book value at 31st December 2020 228417 13530 1370 1105 4583 249005
Net book value at 31st December 2019 228417 14530 2740 0 824 246511

The freehold land and buildings comprise the Chapel Rooms. For accounting purposes the historical cost of this property was £228,417.

5 (b)
Investments
Market value 1st January 2020
Purchases at Cost
Revaluation Gain/(Loss)
Market value 31st December 2020
Investment
Property
Total
308,277
15,507
323,784
0
0
0
21,199
-771
20,428
329,476
14,736
344,212

During 2007 two investments were purchased, £200,000 in the CBF Church of England Investment Fund Income Shares and £20,000 in the CBF Church of England Property Fund.

The PCC are content with the current performance of the investments during the year.

8

NOTES TO THE FINANCIAL STATEMENTS (Continued) FOR THE YEAR ENDED 31 DECEMBER 2020

6 Sundry Donations and Appeals

Included within this amount are legacies of £4,500, which were spent at the Trustee's discretion during the year, on capital items.

7
Analysis of Net assets by fund
Unrestricted
Restricted
TOTAL
Funds
Funds
Fixed Assets
8,321
240,684
249,005
Investments
344,212
344,212
Current Assets
71129
64,191
135,320
Current Liabilities
(5,032)
(5,032)
74,418
649,087
723,505
8
Debtors
2020
2019
Church hall letting fees due
0
54
PGS & tax refunds due from HMRC
4409
3859
Sundry debtors
0
117
4409
4030
9
Creditors: amounts falling due within one year
2020
2019
Accruals for utilities and other costs
5032
4713
Sundry Creditors
0
0
5032
4713
7
Analysis of Net assets by fund
Unrestricted
Restricted
TOTAL
Funds
Funds
Fixed Assets
8,321
240,684
249,005
Investments
344,212
344,212
Current Assets
71129
64,191
135,320
Current Liabilities
(5,032)
(5,032)
74,418
649,087
723,505
8
Debtors
2020
2019
Church hall letting fees due
0
54
PGS & tax refunds due from HMRC
4409
3859
Sundry debtors
0
117
4409
4030
9
Creditors: amounts falling due within one year
2020
2019
Accruals for utilities and other costs
5032
4713
Sundry Creditors
0
0
5032
4713
7
Analysis of Net assets by fund
Unrestricted
Restricted
TOTAL
Funds
Funds
Fixed Assets
8,321
240,684
249,005
Investments
344,212
344,212
Current Assets
71129
64,191
135,320
Current Liabilities
(5,032)
(5,032)
74,418
649,087
723,505
8
Debtors
2020
2019
Church hall letting fees due
0
54
PGS & tax refunds due from HMRC
4409
3859
Sundry debtors
0
117
4409
4030
9
Creditors: amounts falling due within one year
2020
2019
Accruals for utilities and other costs
5032
4713
Sundry Creditors
0
0
5032
4713
7
Analysis of Net assets by fund
Unrestricted
Restricted
TOTAL
Funds
Funds
Fixed Assets
8,321
240,684
249,005
Investments
344,212
344,212
Current Assets
71129
64,191
135,320
Current Liabilities
(5,032)
(5,032)
74,418
649,087
723,505
8
Debtors
2020
2019
Church hall letting fees due
0
54
PGS & tax refunds due from HMRC
4409
3859
Sundry debtors
0
117
4409
4030
9
Creditors: amounts falling due within one year
2020
2019
Accruals for utilities and other costs
5032
4713
Sundry Creditors
0
0
5032
4713
7
Analysis of Net assets by fund
Unrestricted
Restricted
TOTAL
Funds
Funds
Fixed Assets
8,321
240,684
249,005
Investments
344,212
344,212
Current Assets
71129
64,191
135,320
Current Liabilities
(5,032)
(5,032)
74,418
649,087
723,505
8
Debtors
2020
2019
Church hall letting fees due
0
54
PGS & tax refunds due from HMRC
4409
3859
Sundry debtors
0
117
4409
4030
9
Creditors: amounts falling due within one year
2020
2019
Accruals for utilities and other costs
5032
4713
Sundry Creditors
0
0
5032
4713
74,418
649,087
723,505
2020
0
4409
0
4409
2020
5032
0
5032
2019
54
3859
117
4030
2019
4713
0
4713

9

Independent examiner’s report to the PCC of St Peter’s, East Blatchington.

I report on the accounts of the PCC of St Peter’s, East Blatchington for the year ended 31[st] December 2020, which are set out on pages 2 to 9.

I report to the trustees on my examination of the accounts of the PCC of St Peter’s, East Blatchington (the PCC) for the year ended 31[st] December 2020.

Responsibilities and basis of report

As the charity trustees of the PCC you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the PCC’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner’s statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: -

  1. accounting records were not kept in respect of the Trust as required by section 130 of the Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Signed: Name: Michele Spencer Professional qualifications: FAIA, CTA,

Address: M I Spencer Ltd 70 Victoria Road Polegate East Sussex BN26 6BU

10