Charity Registration No. 1173505
BERWICK EDUCATIONAL ASSOCIATION RECEIPTS AND PAYMENTS ACCOUNTS FOR THE YEAR ENDED 31 JULY 2023
BERWICK EDUCATIONAL ASSOCIATION
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
P Campion A Elliott C McHugh J Parkin M Veitch
Charity number
1173505
Principal address
10 Grange Road Berwick-upon-Tweed TD15 1NN
Independent Examiner Elaine Alsop EA Independent Ltd 1 Rosebery Place Dunbar EH42 1AQ
BERWICK EDUCATIONAL ASSOCIATION
CONTENTS
| Page | |
|---|---|
| Trustees report | 1 - 3 |
| Independent Examiner’s Report | 4 |
| Receipts and payments account | 5 |
| Statement of balances | 6 |
| Notes to the account | 7 - 9 |
BERWICK EDUCATIONAL ASSOCIATION
TRUSTEES REPORT FOR THE YEAR ENDED 31 JULY 2023
The trustees present their report and accounts for the year ended 31 July 2023.
The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity's constitution and the Charities Act 2011.
Structure, governance and management
The charity was established by a charitable trust deed as a Charitable Incorporated Organisation (CIO) on 21 June 2017.
The trustees who served during the year were:
P Campion
A Elliott
C McHugh J Parkin
M Veitch
New trustees are recruited from those who have participated actively and effectively as BEA volunteers.
The trustees meet regularly to review BEA's policies and performance. During the year, day-to-day operations were handled by:
- Program Director: Pam Campion
-
Program Managers: Pam Campion (Art, Science), Susan Block (History, Literature), Cian McHugh (Film),
-
Graham Kelly (Music)
-
Treasurer: Cian McHugh
-
PRO: Angela Elliott
-
Volunteer Management and Compliance: Angela Elliott
-
Safeguarding: Jacqui Parkin
Risk review
The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
Objectives and activities
The charity's objects are to benefit the public by promoting the education of people in the local community of Berwick-upon-Tweed and surrounding areas, in such ways as the charity thinks fit, including, but not limited to, organising educational courses, day schools and excursions.
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.
Public benefit
In considering the operation, achievements and performance and finances of the Trust, the trustees are satisfied that public benefit has been provided in accordance with the Charities Act 2011 and the guidance provided by the Charity Commission.
- 1 -
TRUSTEES REPORT (CONTINUED) FOR THE YEAR ENDED 31 JULY 2023
BERWICK EDUCATIONAL ASSOCIATION
Achievements and performance
Our year to July 31, 2023 saw a gradual return to classroom-based activities following the relaxation of Covid regulations, as well as a continuation of some lectures online. In a varied programme of events over the year, the highlights have been two successful music festivals: the third Berwick Music Series in the autumn of 2022 and Singfest! in Spring 2023. Once again BMS delivered first-class musical performances and our school and community events were well attended and much appreciated. Our thanks are due to Artistic Director Prof Mike Worboys, as well as to our sponsors, who are listed below. Singfest! was a highly successful series of musical events involving local schools, choirs and musicians which reached a wide local audience. Thanks are due to organiser Sam Lord, and to the sponsors listed below.
We cooperated with Maltings, Berwick, to support two local exhibitions with related art workshops, tours and lectures, most of which were very popular. We introduced more environmental issues into our programme and successfully cooperated with Greener Berwick on two such occasions. In addition to thirteen lectures or lecture series held on zoom or in the classroom, we enjoyed wildlife and local history field trips in Berwick and a geology outing to Eyemouth during the year. In all, we had more than one thousand attendances at our lectures, substantially up on the previous year, and a further one thousand attendances at the Berwick Music Series and Singfest. Our involvement with local schools has expanded dramatically; this would not be possible without the generous sponsorship we have received.
Our Safeguarding Policy was updated during the year by our Safeguarding Officer and approved by the Trustees. The updated policy was circulated to all our current lecturers, who were also offered the opportunity to attend a local council-approved online Safeguarding course. Our Diversity Officer has been working on making our publicity more inclusive and broadening the appeal of our courses and outings.
The term of office for Pam Campion and Maura Veitch as Trustees ended during the year, and both were re-appointed to a further term.
We owe our thanks to the hard work of our Course Programmers for planning and hosting courses covering a wide range of topics including astronomy, geology, art history, local history, natural history, literature, and music. Once again our thanks are due to our excellent lecturers, both old and new, who showed great flexibility in sometimes difficult circumstances. We appreciate that the popularity of our annual programme is due to the high quality of their contributions. Our ability to sustain such a large and varied programme is due to our tireless volunteers, and we are very grateful to them for their time and effort in keeping the show on the road.
Financial review
Total income for the year amounted to £28,856 (2022: £15,121) against running costs of £29,945 (2022: £13,833) resulting in an operating deficit of £1,089 (2022: surplus £1,288). Our accounts are prepared on a cash basis, and the deficit reflected small declines in both restricted and unrestricted funds.
Total funds at the year end were £18,461 (2022: £19,550) of which £13,401 (2022: £14,050) was unrestricted and £5,060 (2022: £5,500) restricted.
Our policy is to maintain unrestricted funds at a level that will enable us to pay any outstanding bills, maintain continuity in our programming and pricing, and allow us the possibility of increasing both the number of events and the range of our subjects while keeping our entrance costs very affordable.
We do not hold any funds as custodian trustees. We had no outstanding guarantees to third parties nor any debts secured on our assets.
- 2 -
Statement of Trustees responsibilities
The trustees are responsible for keeping sufficient accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the accounts comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees have adopted the concession permitted to small charities to prepare Receipts and Payments accounts.
On behalf of the board of trustees
Pam Campion Chair of Trustees Dated: 21 August 2023
- 3 -
Independent examiner's report to the trustees of Berwick Educational Association
I report to the trustees on my examination of the accounts of Berwick Educational Association (the Charity) for the year ended 31 July 2023.
Responsibilities and basis of report
As the trustees of the Charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the Charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Charity as required by section 130 of the Act; or
-
the accounts do not accord with those records.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Elaine Alsop ACA DChA FCIE
1 Rosebery Place Dunbar East Lothian EH42 1AQ
22 August 23
- 4 -
BERWICK EDUCATIONAL ASSOCIATION
RECEIPTS AND PAYMENTS ACCOUNT FOR THE YEAR ENDED 31 JULY 2023
| Notes Incoming Resources Incoming resources from generated funds Donations and legacies 2 Incoming resources from charitable activities Total incoming resources Resources expended Charitable activities Charitable activities Administration and Governance costs Total resources expended 3 Net income for the year/ Net movement in funds Fund balances at 1 August 2022 Fund balances at 31 July 2023 |
Unrestricted Restricted funds funds £ £ 6 19,060 9,790 - 9,796 19,060 8,870 19,500 1,575 - 10,445 19,500 -649 -440 14,050 5,500 13,401 5,060 |
Total 2023 £ 19,066 9,790 28,856 28,370 1,575 29,945 -1,089 19,550 18,461 |
Total 2022 £ 8,900 6,221 |
|---|---|---|---|
| 15,121 | |||
| 11,976 | |||
| 1,857 | |||
| 13,833 | |||
| 1,288 18,262 |
|||
| 19,550 |
- 5 -
BERWICK EDUCATIONAL ASSOCIATION
STATEMENT OF BALANCES
AS AT 31 JULY 2023
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| Current assets | |||||
| Cash at bank and in hand | 18,461 | 19,550 | |||
| Total assets less current liabilities | 18,461 | 18,461 | 18,46119,550 | ||
| Income funds | |||||
| Restricted funds | 6 | 5,060 | 5,060 | 5,0605,500 | |
| Unrestricted funds | 13,401 | 13,401 | 13,40114,050 | ||
| 18,461 | 18,461 | 18,46119,550 |
The accounts were approved by the Trustees on 21 August 2023.
Cian McHugh
Treasurer
- 6 -
BERWICK EDUCATIONAL ASSOCIATION
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 JULY 2023
| 1 | Accounting Policies |
||
|---|---|---|---|
| The accounts have been prepared on a Receipts and Payments basis | |||
| 2 | Grants and Donations |
||
| 2023 | 2022 | ||
| £ | £ | ||
| Grant Income – restricted | 19,060 | 8,900 | |
| Donations | 6 | ||
| Total | 19,066 | 8,900 | |
| 3 | Total Resources Expended |
||
| 2023 | 2022 | ||
| £ | £ | ||
| Charitable Activities | 28,370 | 11,976 | |
| Governance Costs | 1,575 | 1,857 | |
| Total | 29,945 | 13,833 | |
| 4 | Trustees |
||
| None of the trustees (or any persons connected with them) received any | |||
| remuneration or benefits during the year (2022 £nil) | |||
| 5 | Employees |
||
| There were no employees during the year. |
- 7 -
BERWICK EDUCATIONAL ASSOCIATION
NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2023
6 Restricted funds
The income funds of the charity include restricted funds comprising unexpended balances of donations and grants held on trust for specific purposes.
| Fund | Balance | Received | Disbursed | Balance | |
|---|---|---|---|---|---|
| 01/08/2022 | 31/07/2023 | ||||
| £ | £ | £ | £ | ||
| The Joicey Trust | 1,000 | - |
-1,000 |
- | |
| Rothley Trust | - | 1,000 |
-1,000 |
- | |
| EC Graham 1985 Belford Trust | - | 2,000 |
-2,000 |
- | |
| Hadrian Trust | 1,000 | - |
-1,000 |
- | |
| Gillian Dickinson Trust | 3,500 | - |
-3,500 |
- | |
| Community Foundation | - | 9,560 |
-4,500 |
5,060 | |
| Berwick Town Council | - | 1,500 |
-1,500 |
- | |
| Foyle Foundation | - | 5,000 |
-5,000 |
- | |
| Total | 5,500 | 19,060 |
-19,500 |
5,060 |
Funds from The Joicey Trust, Rothley Trust, Hadrian Trust, Gillian Dickinson Trust, Community Foundation and Berwick Town Council supported Berwick Music Series 2022. Funds from EC Graham 1985 Belford Trust, Community Foundation and Foyle Foundation supported Singfest!. Funds from Community Foundation are held on trust for Berwick Music Series 2023.
| 7 | Analysis of net assets between funds |
Unrestricted Funds | Restricted Funds | Total |
|---|---|---|---|---|
| £ | £ | £ | ||
| Fund balances at 31 July 2023 are represented by: | ||||
| Current Assets | 13,401 | 5,060 | 18,461 |
- 8 -
BERWICK EDUCATIONAL ASSOCIATION
DETAILED INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 JULY 2023
| Incoming resources from generated funds Donations and legacies Grant income - restricted Donations Incoming resources from charitable activities Course and event fees Total incoming resources Resources expended Charitable activities Publicity and Printing Lecturers and Performers fees Lecturers and Performers travel expenses Premises hire Other expenses Administrative and governance costs Insurance Office costs Surplus for the Year |
£ 2023 £ 19,060 6 19,066 9,790 9,790 28,856 2,445 22,647 948 2,062 268 (28,370) 187 1,388 (1,575) -1,089 |
£ 2023 £ 19,060 6 19,066 9,790 9,790 28,856 2,445 22,647 948 2,062 268 (28,370) 187 1,388 (1,575) -1,089 |
£ 2022 £ 8,900 - 8,900 6,221 6,221 15,121 770 9,799 209 260 938 (11,976) 187 1,670 (1,857) 1,288 |
£ 2022 £ 8,900 - 8,900 6,221 6,221 15,121 770 9,799 209 260 938 (11,976) 187 1,670 (1,857) 1,288 |
|---|---|---|---|---|
| -1,089 | 1,288 |
- 9 -