| ~~Bank Account Only Income and Expenditure~~ | |||||||||||||||
| Income | Aug | Sep | Oct | Nov | Dec | Jan | Feb | Mar | Apr | May | Jun | Jul | Total | ||
| Corporate Sponsorship | - | - | - | - | - | - | - | 4,000.00 | - | 1,000.00 | 1,000.00 | - | 6,000.00 | ||
| Donations | - | - | - | - | 500.00 | - | - | 1,000.00 | - | 100.00 | - | - | 1,600.00 | ||
| Friends Subscriptions | 375.00 | 145.00 | 145.00 | 205.00 | 305.00 | 155.00 | 105.00 | 205.00 | 95.00 | 155.00 | 105.00 | 595.00 | 2,590.00 | ||
| Grants | - | - | - | - | - | 2,000.00 | - | - | - | - | - | - | 2,000.00 | ||
| Concert income 2022/23 | - | - | - | 160.00 | 480.00 | - | - | - | - | - | - | 585.00 | 1,225.00 | ||
| Concert income 2023/24 | - | - | - | - | 862.46 | - | - | - | 1,768.83 | 1,887.46 | 4,604.16 | 2,061.99 | 11,184.90 | ||
| Programme Advertising | - | - | - | - | - | - | - | - | - | - | 390.00 | 90.00 | 480.00 | ||
| Programmes sales and cushions | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Refreshment Sales | - | - | - | - | - | - | - | - | 1,368.17 | - | - | - | 1,368.17 | ||
| Gift Aid | - | 1,405.43 | - | - | - | - | - | - | - | - | - | - | 1,405.43 | ||
| OTR | - | - | 1,431.11 | - | - | - | - | - | - | - | - | - | 1,431.11 | ||
| Transfer from CCLA Savings Account | - | - | - | - | - | - | - | - | - | - | - | 5,000.00 | 5,000.00 | ||
| Total Income | 375.00 | 1,550.43 | 1,576.11 | 365.00 | 2,147.46 | 2,155.00 | 105.00 | 5,205.00 | 3,232.00 | 3,142.46 | 6,099.16 | 8,331.99 | 34,284.61 | ||
| Expenditure | Accommodation/Travel Costs/Food | - | - | - | - | - | - | - | - | - | - | - | (390.00) | (390.00) | |
| All Inclusive Concert Fees(+stage | - | - | - | - | (650.00) | - | - | - | (1,880.00) | - | (250.00) | (17,325.40) | (20,105.40) | ||
| Halle workshop | - | - | (600.00) | - | - | - | - | - | - | - | - | - | (600.00) | ||
| Piano/Harmonium Expenses | - | - | - | - | (160.00) | - | - | - | - | - | - | (485.00) | (645.00) | ||
| Donations for use of venues | - | - | - | - | (200.00) | - | - | (300.00) | (40.00) | - | (550.00) | (400.00) | (1,490.00) | ||
| Marketing,website development, | - | - | - | - | (510.00) | - | - | (560.00) | (440.00) | - | (950.00) | - | (2,460.00) | ||
| Music licensingand hire | - | - | - | - | - | - | - | - | (195.19) | - | - | - | (195.19) | ||
| Programme andprintingcosts | - | - | - | - | - | - | - | (70.72) | (175.14) | (88.19) | (501.62) | - | (835.67) | ||
| Refreshment Costs | - | - | - | - | - | (131.97) | - | - | - | (144.25) | (83.25) | - | (359.47) | ||
| Misc. Expenses/Licenses | - | - | - | - | - | (21.00) | - | - | - | (21.00) | - | - | (42.00) | ||
| SundryExpenses | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Audit Expenses | - | - | - | - | (720.00) | - | - | - | - | - | - | - | (720.00) | ||
| MM Insurance,insurance,PRS sub | - | - | - | - | - | (449.00) | - | - | - | - | - | - | (449.00) | ||
| Administration/management | - | - | - | - | - | - | - | - | - | - | - | (4,000.00) | (4,000.00) | ||
| Administration of Education | - | - | - | - | - | - | - | - | - | - | - | (1,620.00) | (1,620.00) | ||
| Total Expendituire | - | - | (600.00) | - | (2,240.00) | (601.97) | - | (930.72) | (2,730.33) | (253.44) | (2,334.87) | (24,220.40) | (33,911.73) | ||
| Balance Inc - Exp | 375.00 | 1,550.43 | 976.11 | 365.00 | (92.54) | 1,553.03 | 105.00 | 4,274.28 | 501.67 | 2,889.02 | 3,764.29 | (15,888.41) | 372.88 | ||
| - | |||||||||||||||
| - | |||||||||||||||
| OpeningBalance From Statement | 921.80 | 1296.80 | 2847.23 | 3823.34 | 4188.34 | 4095.80 | 5648.83 | 5753.83 | 10028.11 | 10529.78 | 13418.80 | 17183.09 | 75,547.41 | ||
| ClosingBalance from Statement | 1296.80 | 2847.23 | 3823.34 | 4188.34 | 4095.80 | 5648.83 | 5753.83 | 10028.11 | 10529.78 | 13418.80 | 17183.09 | 1294.68 | 80,108.63 | ||
| Statement Closing- OpeningBalance | 375.00 | 1550.43 | 976.11 | 365.00 | -92.54 | 1553.03 | 105.00 | 4274.28 | 501.67 | 2889.02 | 3764.29 | -15888.41 | 372.88 | ||
| Check Zero Diff | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
Deposit Account (Deduced from Simon's Sheet )
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Month | 0 | 0 | August 2023 | September | October | November | December | January2024 | February | March | April | May | June | July | Total | 0 | ||||||
| Income | - | - | 40 | 22 | - | - | - | - | - | 160 | - | - | - | 222 | 0 | |||||||
| Expenditure | - | - | - | - | - | - | - | - | - | - | - | - | (5,000) | (5,000) | 0 | |||||||
| Simon | 5,219 | 5,258 | 5,281 | 5,281 | 5,281 | 5,281 | 5,281 | 5,281 | 5,441 | 5,441 | 5,441 | 441 | - | 0 | ||||||||
| So overallyear | totals: | |||||||||||||||||||||
| Current | Deposit | Total | ||||||||||||||||||||
| Income | 34,284.61 | 222 | 34,506.83 | |||||||||||||||||||
| Exp | (33,911.73) | (5,000) | ######## | |||||||||||||||||||
| Balance | 372.88 | (4,778) | (4,404.90) | |||||||||||||||||||
| Year end curren | 1294.68 | |||||||||||||||||||||
| Year end depos | 441.05 | |||||||||||||||||||||
| Total | 1735.73 |
Report of the Directors and
Unaudited Financial Statements for the Year Ended 31 July 2024
for
Glossop Concert Society
Glossop Concert Society
Contents of the Financial Statements for the Year Ended 31 July 2024
| Page | |
|---|---|
| Company Information | 1 |
| Report of the Directors | 2 |
| Income Statement | 3 |
| Balance Sheet | 4 |
| Notes to the Financial Statements | 5 |
| Detailed Income and Expenditure Account | 6 |
Glossop Concert Society
Company Information for the Year Ended 31 July 2024
DIRECTORS:
S R Griffiths-Jones C A Raven Mrs R Whibley A C Zuntz Mrs M J Barter Mrs C E Cotterill Mrs P F M Hollman C Strogen
SECRETARY:
REGISTERED OFFICE: 10 Ellison Street Glossop Derbyshire SK13 8BZ REGISTERED NUMBER: 10734395 (England and Wales) ACCOUNTANTS: Phillips, Cross & Co Limited 15 Valley Road Simmondley Glossop Derbyshire SK13 6YN
Page 1
Glossop Concert Society
Report of the Directors
for the Year Ended 31 July 2024
The directors present their report with the financial statements of the company for the year ended 31 July 2024.
DIRECTORS
The directors shown below have held office during the whole of the period from 1 August 2023 to the date of this report.
S R Griffiths-Jones C A Raven Mrs R Whibley A C Zuntz
Other changes in directors holding office are as follows:
M I R Bull - resigned 28 June 2024 S W Hurrell - resigned 31 July 2024 Mrs M J Barter - appointed 23 July 2024 Mrs C E Cotterill - appointed 7 February 2024 Mrs P F M Hollman - appointed 28 June 2024 C Strogen - appointed 7 February 2024
This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.
ON BEHALF OF THE BOARD:
..........................................................................
M I R Bull - Director
Date: .............................................
Page 2
Glossop Concert Society
| Income Statement | ||
|---|---|---|
| for the Year Ended 31 July 2024 | ||
| 31.7.24 | 31.7.23 | |
| £ | £ | |
| TURNOVER | 29,284 | 30,044 |
| Cost of sales | 20,705 | 24,981 |
| GROSS SURPLUS | 8,579 | 5,063 |
| Administrative expenses | 12,416 | 15,701 |
| OPERATING DEFICIT | (3,837) | (10,638) |
| Interest receivable and similar income | 204 | - |
| DEFICIT BEFORE TAXATION | (3,633) | (10,638) |
| Tax on deficit | - | - |
| DEFICIT FOR THE FINANCIAL YEAR | (3,633) | (10,638) |
The notes form part of these financial statements
Page 3
Glossop Concert Society (Registered number: 10734395)
| Balance Sheet | |||
|---|---|---|---|
| 31 July 2024 | |||
| 31.7.24 | 31.7.23 | ||
| Notes | £ | £ | |
| CURRENT ASSETS | |||
| Cash at bank and in hand | 1,736 | 6,089 | |
| CREDITORS | |||
| Amounts falling due within one year | 4 | - | 720 |
| NET CURRENT ASSETS | 1,736 | 5,369 | |
| TOTAL ASSETS LESS CURRENT | |||
| LIABILITIES | 1,736 | 5,369 | |
| RESERVES | |||
| Income and expenditure account | 1,736 | 5,369 | |
| 1,736 | 5,369 |
The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2024.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2024 in accordance with Section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for:
-
(a) ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the Board of Directors and authorised for issue on and were signed on its behalf by:
.............................................
..........................................................................
M I R Bull - Director
The notes form part of these financial statements
Page 4
Glossop Concert Society
Notes to the Financial Statements for the Year Ended 31 July 2024
1. STATUTORY INFORMATION
Glossop Concert Society is a private company, limited by guarantee, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
2. ACCOUNTING POLICIES
Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Hire purchase and leasing commitments
Rentals paid under operating leases are charged to surplus or deficit on a straight line basis over the period of the lease.
3. EMPLOYEES AND DIRECTORS
The average number of employees during the year was NIL (2023 - NIL).
4. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| 31.7.24 | 31.7.23 | ||
|---|---|---|---|
| £ | £ | ||
| Other creditors | - | 720 |
Page 5
Glossop Concert Society
Detailed Income and Expenditure Account for the Year Ended 31 July 2024
| Turnover Donations Friends subscriptions Grants received Programme advertising & sales Refreshment sales Concert income Gift aid Corporate sponsorship OTR Cost of sales Cost of sales GROSS SURPLUS Other income Deposit account interest Expenditure Rent Insurance Programme costs Advertising Travelling Licenses Refreshment costs Sundry expenses Honoraria Administration / management Professional fees NET DEFICIT |
31.7.24 £ 1,600 2,590 2,000 480 1,368 12,410 1,405 6,000 1,431 1,490 449 836 2,460 390 195 359 (28) 645 4,000 1,620 |
£ 29,284 20,705 8,579 204 8,783 12,416 (3,633) |
31.7.23 £ 250 2,510 5,500 1,364 1,451 11,091 1,081 6,000 797 - 129 788 5,012 670 - 1,050 52 3,000 5,000 - |
£ 30,044 24,981 5,063 - 5,063 15,701 (10,638) |
|---|---|---|---|---|
This page does not form part of the statutory financial statements
Page 6
Glossop Music Festival
Annual Report: September 2023 – August 2024
Introduction
Glossop Music Festival (Registered Charity No. 1173405) continues its mission to bring world-class classical music to the High Peak community. This year marked our tenth anniversary, a milestone celebrated with a series of exceptional events aimed at making highquality music accessible to all.
Artistic Highlights
Spring Concert: Craig Ogden and Miloš Milivojević
March 10, 2023 – St. James’ Church, Glossop
Renowned classical guitarist Craig Ogden teamed up with award-winning accordionist Miloš Milivojević for a unique duo performance. The concert featured stunning arrangements of classical compositions, showcasing the versatility and harmony of guitar and accordion.
Tenth Anniversary Festival: May 2–6, 2023
• Pop-Up Pub Gig
May 4, 2023 – Pico Lounge, Glossop
Festival musicians performed a lively and informal set, engaging the community in a relaxed setting to kick off the festival celebrations.
- Family Concert: More Musical Beasts!
May 5, 2023 – St. James’ Church, Glossop
An interactive concert tailored for pre-school and primary school children, featuring performances of The Ugly Duckling and A Donkey’s Tale by festival musicians in costume, creating an enchanting experience for young audiences.
• Baroque By Candlelight
May 5, 2023 – All Saints Parish Church, Old Glossop
The Glossop Festival Orchestra, led by virtuoso violinist Sophie Rosa, delivered a magical candlelit concert featuring Vivaldi’s The Four Seasons , Bach’s Brandenburg Concerto No. 2 , and Purcell’s Rondeau from Abdelazer .
• Late Night Concert
May 5, 2023 – All Saints Parish Church, Old Glossop
Local musician Sam Partridge led an all-star quintet in a program exploring and celebrating the instrumental folk repertoire of England, blending classical and traditional elements.
• Hallé Community Choral Workshop
May 6, 2023 – St. James’ Church, Glossop
Hallé choral leaders conducted an inspiring workshop open to all, covering a range of music from classical choral pieces to contemporary songs and musical theatre, fostering community participation in music-making.
• Coronation Closing Concert
May 6, 2023 – All Saints Parish Church, Old Glossop
In celebration of King Charles III’s coronation, the Glossop Festival Orchestra performed a program including Mendelssohn’s Die schöne Melusine , Mozart’s Coronation Piano Concerto with soloist Viv McLean, and Beethoven’s Symphony No. 4 , conducted by Chloé van Soeterstède.
Christmas Concert
December 2, 2023 – St. James’ Church, Glossop
Harpist Lauren Scott and flautist Conrad Marshall headlined the festive concert, featuring pieces by Gossec, Bizet, Fauré, Bach, and Mozart. The evening concluded with Christmas favorites performed by members of the festival team, creating a warm and joyful atmosphere.
Education and Outreach
Our commitment to education and community engagement remained strong throughout the year:
-
School Programs : Musicians visited local primary schools, providing interactive sessions to introduce students to classical music and instruments.
-
Community Workshops : The Hallé Community Choral Workshop offered an inclusive platform for individuals of all ages and backgrounds to experience the joy of singing together.
-
Accessible Performances : Efforts were made to ensure performances were accessible, with free tickets offered to under-18s and family-friendly programming to encourage attendance from all community segments.
Financial Overview
See Accountants report
Acknowledgements
We extend our heartfelt thanks to our supporters, including:
-
Funders : Arts Council England, Derbyshire Music Education Hub
-
Corporate Sponsors : CDL of Stockport, Capstone Financial, Davis Blank Furniss
-
• Volunteers and Donors : Your contributions are vital to our success.
Looking Ahead
As we plan for the 2024–2025 season, we aim to:
-
Expand our educational outreach programs in collaboration with local schools and music education hubs.
-
Introduce new and diverse musical performances to cater to a broader audience.
-
• Continue to make classical music accessible to all members of our community through inclusive programming and ticketing initiatives.