| Page | ||||
|---|---|---|---|---|
| Charity information | ||||
| Trustees' Annual Report |
||||
| Statement ofdirectors' | responsibilities | |||
| Independent Accountant's |
Report | |||
| Funds Statements:- | ||||
| Statement of Financial |
Activities | 9 | ||
| Movements in funds |
11 | |||
| Revenue Funds |
0 | |||
| Summary offunds |
0 | |||
| Balance sheet | 15 | |||
| Notes to the accounts | 16 |
| The financial position ofthe charity |
The financial position ofthe charity |
at 31 December 2022 and comparatives | at 31 December 2022 and comparatives | for the prior period, as |
|---|---|---|---|---|
| more fully detailed | in the accounts, | can be summarised | as follows:- | |
| 2022 | 2021 | |||
| Net income | (1,650) | (524) | ||
| Unrestricted Revenue Funds available general purposes ofthe charity |
for the | 44,142 | 45,791 | |
| Total Funds | 44,142 | 45,791 |
| SORP | Current year | Current year | Current year | Prior Year | ||||
|---|---|---|---|---|---|---|---|---|
| Ref | Unrestricted | Restricted | Total Funds | Total Funds | ||||
| Funds | Funds | |||||||
| 2022 | 2022 | 2022 | 2021 | |||||
| f | ||||||||
| Income 8 Endowments | from: | |||||||
| Donations & |
Legacies | A1 | 62,614 | 62,614 | 81,420 | |||
| Expenditure | on: | |||||||
| Charitable activities |
B2 | 63,844 | 63,844 | 79,665 | ||||
| Other | B3 | 420 | 420 | 2,279 | ||||
| Total expenditure | 64,264 | 64,264 | 81,944 | |||||
| Net income | for the year | (1,650) | (1,650) | (524) | ||||
| Net income | after transfers | A-6-C | (1,650) | (1,650) | (524) | |||
| Net movement in funds |
(1,650) | (1,650) | (524) | |||||
| Reconciliation offunds:- |
||||||||
| Total funds | brought | forward | 45,791 | 45,791 | 46,316 | |||
| Total funds | carried forward | 44,141 | 44,141 | 45,792 |
| December 20 | 22 towards fixed |
assets f | or Charity use:- | ||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| K | |||||
| Funds generated | in the year as detailed | in the SOFA | (1,650) | (524) | |
| Net resources | available to fund charitable | activities | (1,650) | (524) |
| Unrestricted | Restricted | Total | Last year | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Total Funds | ||||
| 2022 | 2022 | 2022 | 2021 | ||||
| Accumulated | funds brought | forward | 45,791 | 45,791 | 46,316 | ||
| Recognised | gains and | losses before | (1,650) | (1,650) | (524) | ||
| transfers | |||||||
| 44,141 | 44,141 | 45,792 | |||||
| Closing revenue funds | 44,141 | 44,141 | 45,792 | ||||
| Summary | of funds | Unrestricted | Restricted | Total | Last Year | ||
| and | Funds | Funds | Total Funds | ||||
| Designated funds |
|||||||
| 2022 | 2022 | 2022 | 2021 | ||||
| f | |||||||
| Revenue accumulated | funds | 44,141 | 44,141 | 45,792 |
| Companies Act |
20 | 06 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||
| E | E | ||||||||
| Income | |||||||||
| Income from operations | 51,911 | 69,665 | |||||||
| Refunds from HMRC |
on | gift aided donations | 10,703 | 11,755 | |||||
| Investment income |
|||||||||
| Gross income in the year before |
exceptional | items | 62,614 | 81,420 | |||||
| Gross income in the year including |
exceptional | items | 62,614 | 81,420 | |||||
| Expenditure | |||||||||
| Charitable expenditure, |
excluding | depreciation | and | amortisation | 62,644 | 78,465 | |||
| Governance costs |
1,200 | 1,200 | |||||||
| Other expenditure | 420 | 4,558 | |||||||
| Realised losses on |
disposals ofsocial investments | which are programme | related | ||||||
| Total expenditure | in | the year | 64,264 | 84,223 | |||||
| Net income before | tax | in the financial year | (1,650) | (2,803) | |||||
| Tax on surplus on ordinary activities |
|||||||||
| Net income after tax in | the financial | year | (1,650) | (2,803) | |||||
| Retained surplus | for | the financial year | (1,650) | (2,803) |
| TRINITY BA | PTIST | CHURCH, WOOL | WICH | - Balan | ce Sheet | as at 31 December | 2022 | |
|---|---|---|---|---|---|---|---|---|
| SORP | ||||||||
| Note | Ref | 2022 | 2021 | |||||
| E | F | |||||||
| Current assets | B | |||||||
| Debtors | 10 | B2 | 4,910 | 5,400 | ||||
| Investments held as |
current assets | 11 | B3 | 50,373 | 54,373 | |||
| Cash at bank | and in |
hand | B4 | 3,571 | 4,655 | |||
| Total current | assets | 58,854 | 64,428 | |||||
| Creditors: amounts | falling due within | |||||||
| one year | 12 | C1 | (1,200) | (1,710) | ||||
| Net current assets | 57,654 | 62,718 | ||||||
| 57,654 | 62,718 | |||||||
| Net assets | ||||||||
| Creditors: amounts falling due after more |
||||||||
| than one year | 13 | C2 | (13,512) | (16,927) | ||||
| The total net | assets | ofthe charity | 44,142 | 45,791 | ||||
| The total net | assets | ofthe charity are funded | by the funds ofthe | charity, as follows:- | ||||
| Restricted funds | ||||||||
| Unrestricted | Funds | |||||||
| Unrestricted Revenue |
Funds | 18 | D3 | 44,141 | 45,791 | |||
| 44,141 | 45,791 | |||||||
| Designated Funds |
||||||||
| Total charity | funds | 44,141 | 45,791 |
| Net surplus b |
efore tax in the financial year | ||
|---|---|---|---|
| 2022 | 2021 | ||
| E | E | ||
| The net surplus | before tax in the financial year is stated after charging:- | ||
| Pension costs | 1,848 | 1,848 |
| Salary costs | 2022 | 2021 | ||
|---|---|---|---|---|
| E | E | |||
| Gross Salaries excluding trustees |
and key management | personnel | 33,821 | 36,870 |
| Employer's operating costs ofdefined |
||||
| contribution pension schemes |
1,848 | 1,848 | ||
| Total salaries, wages and related | costs | 35,669 | 38,718 |
| 10 | Debtors | |||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| K | ||||||
| Other debtors | 4,910 | 5,400 | ||||
| 11 | Investments | held | as current assets at market value at 31 December 2022 | |||
| 2022 | 2021 | |||||
| K | ||||||
| Other investments | 50,373 | 54,373 | ||||
| 12 | Creditors: amounts | falling | due within one year | 2022 | 2021 | |
| E | E | |||||
| Accruals | 1,200 | 1,710 | ||||
| 13 | Creditors: amounts | falling | due after one year | 2022 | 2021 | |
| K | ||||||
| Bank loans and | overdrafts | 13,512 | 16,927 | |||
| 14 | Loans to trustees | included | in debtors |
| No | tes to the A | ccounts for | the year ended 31 December 2022 | ||
|---|---|---|---|---|---|
| 16 | Income and | Expenditure | account summary | 2022 | 2021 |
| K | |||||
| At 1 January | 2022 | 43,513 | 46,316 | ||
| Surplus after | tax for the year | (1,650) | (2,803) | ||
| At 31 December 2022 | 41,863 | 43,513 |
| At 31 December 2022 | At 31 December 2022 | At 31 December 2022 | Unrestricted | Designated | Designated | Restricted | Restricted | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | Funds | |||||||||||
| K | K | |||||||||||||
| Current Assets | 58,854 | 58,854 | ||||||||||||
| Current Liabilities |
(1,200) | (1,200) | ||||||||||||
| Long Term Liabilities | (13,512) | (13,512) | ||||||||||||
| 44,142 | 44,142 | |||||||||||||
| At 1 January | 2022 | Unrestricted | Designated | Restricted | Total | |||||||||
| funds | funds | funds | Funds | |||||||||||
| E | F | E | ||||||||||||
| Current Assets | 64,428 | 64,428 | ||||||||||||
| Current Liabilities |
(1,710) | (1,710) | ||||||||||||
| Long Term Liabilities | (16,927) | (16,927) | ||||||||||||
| 45,791 | 45,791 | |||||||||||||
| Change in |
total funds over the | year as shown | in Note 17,analysed | by | individual | funds | ||||||||
| Funds brought | Movement | in | Transfers | Funds carried | ||||||||||
| forward from |
funds | in 2022 | between | forward to | ||||||||||
| 2021 | funds | in 2022 | 2023 | |||||||||||
| See Note 19 | See Note 0 | |||||||||||||
| F | E | |||||||||||||
| Unrestricted | and designated | funds:- | ||||||||||||
| Unrestricted | Revenue | Funds | 45,791 | (1,650) | 44,141 | |||||||||
| Total unrestricted | and designated | funds | 45,791 | (1,650) | 44,141 | |||||||||
| Total charity | funds | 45,791 | (1,650) | 44,141 |
| in Note | 18 | ||
|---|---|---|---|
| Other | |||
| Income | Expenditure | Gains & | Movement |
| Losses | in funds | ||
| 2022 | 2022 | 2022 | 2022 |
| E | F | E | E |