OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Charity information
Trustees'
Annual
Report
Statement ofdirectors' responsibilities
Independent
Accountant's
Report
Funds Statements:-
Statement
of Financial
Activities 9
Movements
in funds
11
Revenue
Funds
0
Summary
offunds
0
Balance sheet 15
Notes to the accounts 16

The financial
position ofthe charity
The financial
position ofthe charity
at 31 December 2022 and comparatives at 31 December 2022 and comparatives for the prior period, as
more fully detailed in the accounts, can be summarised as follows:-
2022 2021
Net income (1,650) (524)
Unrestricted
Revenue
Funds available
general purposes
ofthe charity
for the 44,142 45,791
Total Funds 44,142 45,791

SORP Current year Current year Current year Prior Year
Ref Unrestricted Restricted Total Funds Total Funds
Funds Funds
2022 2022 2022 2021
f
Income 8 Endowments from:
Donations
&
Legacies A1 62,614 62,614 81,420
Expenditure on:
Charitable
activities
B2 63,844 63,844 79,665
Other B3 420 420 2,279
Total expenditure 64,264 64,264 81,944
Net income for the year (1,650) (1,650) (524)
Net income after transfers A-6-C (1,650) (1,650) (524)
Net movement
in funds
(1,650) (1,650) (524)
Reconciliation
offunds:-
Total funds brought forward 45,791 45,791 46,316
Total funds carried forward 44,141 44,141 45,792
December 20 22 towards
fixed
assets f or Charity use:-
2022 2021
K
Funds generated in the year as detailed in the SOFA (1,650) (524)
Net resources available to fund charitable activities (1,650) (524)
Unrestricted Restricted Total Last year
Funds Funds Funds Total Funds
2022 2022 2022 2021
Accumulated funds brought forward 45,791 45,791 46,316
Recognised gains and losses before (1,650) (1,650) (524)
transfers
44,141 44,141 45,792
Closing revenue funds 44,141 44,141 45,792
Summary of funds Unrestricted Restricted Total Last Year
and Funds Funds Total Funds
Designated
funds
2022 2022 2022 2021
f
Revenue accumulated funds 44,141 44,141 45,792

Companies
Act
20 06
2022 2021
E E
Income
Income from operations 51,911 69,665
Refunds
from HMRC
on gift aided donations 10,703 11,755
Investment
income
Gross income
in the year before
exceptional items 62,614 81,420
Gross income
in the year including
exceptional items 62,614 81,420
Expenditure
Charitable
expenditure,
excluding depreciation and amortisation 62,644 78,465
Governance
costs
1,200 1,200
Other expenditure 420 4,558
Realised losses
on
disposals ofsocial investments which are programme related
Total expenditure in the year 64,264 84,223
Net income before tax in the financial year (1,650) (2,803)
Tax on surplus
on ordinary
activities
Net income after tax in the financial year (1,650) (2,803)
Retained surplus for the financial year (1,650) (2,803)

TRINITY BA PTIST CHURCH, WOOL WICH - Balan ce Sheet as at 31 December 2022
SORP
Note Ref 2022 2021
E F
Current assets B
Debtors 10 B2 4,910 5,400
Investments
held as
current assets 11 B3 50,373 54,373
Cash at bank and
in
hand B4 3,571 4,655
Total current assets 58,854 64,428
Creditors: amounts falling due within
one year 12 C1 (1,200) (1,710)
Net current assets 57,654 62,718
57,654 62,718
Net assets
Creditors: amounts
falling due after more
than one year 13 C2 (13,512) (16,927)
The total net assets ofthe charity 44,142 45,791
The total net assets ofthe charity are funded by the funds ofthe charity, as follows:-
Restricted funds
Unrestricted Funds
Unrestricted
Revenue
Funds 18 D3 44,141 45,791
44,141 45,791
Designated
Funds
Total charity funds 44,141 45,791

Net surplus
b
efore tax in the financial year
2022 2021
E E
The net surplus before tax in the financial year is stated after charging:-
Pension costs 1,848 1,848

Salary costs 2022 2021
E E
Gross Salaries excluding
trustees
and key management personnel 33,821 36,870
Employer's
operating
costs ofdefined
contribution
pension schemes
1,848 1,848
Total salaries, wages and related costs 35,669 38,718

10 Debtors
2022 2021
K
Other debtors 4,910 5,400
11 Investments held as current assets at market value at 31 December 2022
2022 2021
K
Other investments 50,373 54,373
12 Creditors: amounts falling due within one year 2022 2021
E E
Accruals 1,200 1,710
13 Creditors: amounts falling due after one year 2022 2021
K
Bank loans and overdrafts 13,512 16,927
14 Loans to trustees included in debtors

No tes to the A ccounts for the year ended 31 December 2022
16 Income and Expenditure account summary 2022 2021
K
At 1 January 2022 43,513 46,316
Surplus after tax for the year (1,650) (2,803)
At 31 December 2022 41,863 43,513

At 31 December 2022 At 31 December 2022 At 31 December 2022 Unrestricted Designated Designated Restricted Restricted Total
funds funds funds Funds
K K
Current Assets 58,854 58,854
Current
Liabilities
(1,200) (1,200)
Long Term Liabilities (13,512) (13,512)
44,142 44,142
At 1 January 2022 Unrestricted Designated Restricted Total
funds funds funds Funds
E F E
Current Assets 64,428 64,428
Current
Liabilities
(1,710) (1,710)
Long Term Liabilities (16,927) (16,927)
45,791 45,791
Change
in
total funds over the year as shown in Note 17,analysed by individual funds
Funds brought Movement in Transfers Funds carried
forward
from
funds in 2022 between forward to
2021 funds in 2022 2023
See Note 19 See Note 0
F E
Unrestricted and designated funds:-
Unrestricted Revenue Funds 45,791 (1,650) 44,141
Total unrestricted and designated funds 45,791 (1,650) 44,141
Total charity funds 45,791 (1,650) 44,141

in Note 18
Other
Income Expenditure Gains & Movement
Losses in funds
2022 2022 2022 2022
E F E E