==> picture [173 x 34] intentionally omitted <==
CeffylDu RDA Driving Group
1173383
Receipts and payments accounts
CC16a
For the period 1st January 2023 31st December 2023 To from
Section A Receipts and payments
| A1 Receipts | Unrestricted funds to the nearest £ |
Unrestricted funds to the nearest £ |
Restricted funds to the nearest £ |
Restricted funds to the nearest £ |
Endowment funds to the nearest £ |
Endowment funds to the nearest £ |
Total funds to the nearest £ |
Total funds to the nearest £ |
Last year to the nearest £ |
|---|---|---|---|---|---|---|---|---|---|
| Subs | 281 | - | - | 281 | - | ||||
| Donations | 250 | - | - | 250 | - | ||||
| Grants | 500 | - | - | 500 | - | ||||
| Interest | 238 | - | - | 238 | - | ||||
| - | - | - | - | - | |||||
| - | - | - | - | - | |||||
| - | - | - | - | - | |||||
| Sub total(Gross income for AR) |
1,268 | - | - | 1,268 | - |
| Sub total(Gross income for AR) |
1,268 | 1,268 | - | - | - | - | 1,268 | 1,268 | - | |
|---|---|---|---|---|---|---|---|---|---|---|
| CCXX R | A2 Asset and investment sales, (see table). |
- - - - |
- - - - |
- - - 1,268 |
- - - - - - - - - - ~~06/~~11/2024 |
|||||
| - | ||||||||||
| - |
||||||||||
| ~~Sub total~~ | - | |||||||||
| Total receipts A3 Payments |
||||||||||
Care of Pony |
1,756 | - | - | 1,756 | - | |||||
| Maintenance | 120 | - | - | 120 | - | |||||
| RDA Membershipand Insurances | 882 | - | - | 882 | - | |||||
| Office and Marketing | 309 | - | - | 309 | - | |||||
| Holidays & Outings | 33 | - | - | 33 | - | |||||
| Room Hire | 58 | - | - | 58 | - | |||||
| Volunteer Training ~~1 accounts (SS)~~ |
75 | - ~~1~~ |
- | 75 | - ~~06~~ |
| - | - | - | - | ||||||
|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | ||||||
| - | - | - | - | ||||||
| **Sub total ** | 3,233 | - | - | 3,233 | - |
| A4 Asset and investment purchases, (see table) |
- - - - - |
- - - - - |
- - - - - |
- - - - - |
- - - 3,233 - 1,964 |
- - - 3,233 - 1,964 |
|||
|---|---|---|---|---|---|---|---|---|---|
| - | |||||||||
| - | |||||||||
| **Sub total ** | - | - | |||||||
| Total payments Net of receipts/(payments) A5 Transfers between funds A6 Cash funds last year end Cash funds this year end |
|||||||||
| - | |||||||||
| - 1,964 | - | - | - 1,964 | - | |||||
| - | - | - | - | - | |||||
| 33,454 | - | - | 33,454 | - | |||||
| 31,490 | - | - | 31,490 | - |
Section B Statement of assets and liabilities at the end of the period
Categories
B1 Cash funds
B2 Other monetary assets
CCXX R2 accounts (SS)
| Details Total cash funds (agree balances with receipts and payments account(s)) Lloyds Acc (Current) Lloyds Acc (Savings) Details |
Details Total cash funds (agree balances with receipts and payments account(s)) Lloyds Acc (Current) Lloyds Acc (Savings) Details |
Unrestricted funds to nearest £ |
Unrestricted funds to nearest £ |
Restricted funds to nearest £ |
Restricted funds to nearest £ |
Endowment funds to nearest £ - - - - OK Endowment funds to nearest £ - - 06/11/2024 |
|---|---|---|---|---|---|---|
| 904 | - | - | ||||
| 27,277 | - | - | ||||
| - | - | - | ||||
| 28,180 | - | - | ||||
| - | - | - | ||||
| 2 | - | - | - 06 |
| - | - | - | ||
|---|---|---|---|---|
| - | - | - | ||
| - | - | - | ||
| - | - | - |
B3 Investment assets
B4 Assets retained for the charity’s own use
B5 Liabilities
| Fund to which asset belongs |
Fund to which asset belongs |
Cost (optional) | Cost (optional) | Current value (optional) |
|---|---|---|---|---|
| - | - | |||
| - | - | |||
| - | - | |||
| - | - | |||
| - | - |
Details
| Details | Details | Fund to which asset belongs |
Fund to which asset belongs |
Cost (optional) | Cost (optional) | Current value (optional) - - 1,500 1,000 600 200 50 - When due (optional) 06/11/2024 |
|---|---|---|---|---|---|---|
| Pony (Tinker) | Unrestricted |
1,500 | - | |||
| 2 Lock Up Containers | Unrestricted | 1,000 | - | |||
| Portakabin (shared ownership) | Unrestricted | 5,000 | 1,500 | |||
| 2 Carriages | Unrestricted | 3,000 | 1,000 | |||
| 2 driving harness and gear for Tinker | Unrestricted | 1,720 | 600 | |||
| Set of radios | Unrestricted | 550 | 200 | |||
| Cones and sleeves | Unrestricted | 340 | 50 | |||
| Wheelchair clamps and driver harness | Unrestricted | 470 | - | |||
| Details | Fund to which liability relates |
Amount due (optional) | ||||
| - | ||||||
| - | ||||||
| - | ||||||
| 3 | - | 06 |
CCXX R3 accounts (SS)
| Signed by one or two trustees on behalf of all the trustees |
- | ||||||
|---|---|---|---|---|---|---|---|
| Signature | Print Name Rowan Smith Hilary Lipscombe |
||||||
| Date of approval |
|||||||
| Rowan Smith | 06/11/2024 | ||||||
| Hilary Lipscombe | 06/11/2024 |
CCXX R4 accounts (SS)
06/11/2024
4
Ceffyl Du RDA Driving Group Summary of Accounts 1 Jan 2023 to 31 December 2023 Charity Number 1173383
| Receipts | |
|---|---|
| Subs | £280.50 |
| Donations | £250.00 |
| Grants | £500.00 |
| Interest on savings account | £237.92 |
| Total Receipts | £1,268.42 |
| Payments | |
| Care of pony | £1,755.95 |
| RDA membership and insurances | £882.01 |
| Office and marketing | £309.34 |
| Maintenance | £120.00 |
| Holidays and outings | £32.50 |
| Room hire | £58.00 |
| Volunteer training | £75.00 |
| Total Payments | £3,232.80 |
| Net of Receipts / (Payments) | £1,964.38 |
| Cash Funds last year end (2022) | £29,943.23 |
| Cash Funds this year end (2023) | £28,180.45 |
| Summary of Bank Accounts | |
| R1 Account | £903.57 |
| Savings Account | £27,276.88 |