OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-07-31-accounts

(HARITY COMMISSION Trustees, Annual Report for the period Ft(tffl {start date) to (end datel Section A Reference and administration details Charity naffle PQE- SCHOOL other naFne5 the char5ty is known by Registeied charity Rumbei (if èny) chafily's principal address F LACLWCLL H £7%1 HIQFI CofvK(3 Postiode Narnes ol the charity trustee5 &vho manage the charity Trustee Name Olfite {if èny) Dates acted if not loff whole year Name of person (or body) entitled to appoinl trustee (il any) CHAI F￿0.%4 2DI7 SVE ¥UHAPsMo i LOiAISC F4D4MS FaoDh SEQ 29" 10 11 12 13 14 15 16 17 18 19 20 Names ol the truslees lor the charity, il any (IOT example. èny custodÈan Iruslee5) Name Dates acted if not for whole year TAR March 2012

Sectiort A Refeience and administration delails (conlinued) Names and addresses ol advisers (optional l￿for￿￿tIOn) Type of adviser Han Addre55 Name of chief executive OT names of senioi statf tnembers (Oplsonal inloitnalion) Section B stfucture, governance and management Desciiplion ol the charit￿5 tIUsts Type ol govetfting doiumeTrl (eg tiust deed. constitution Hoiv the char51y IS Constituted (eg tIUSt, aS50(ialion. company) Tiuslee selection method5 (eg appointed by. elected by) Additional governhnce issues (optional information You may choose to include additional inlortnèiloli , Ivhere ielevant, about.. policies and pl￿edUreS adopted lor the indurtion and training ol trustees.. the chaiity's oiganisatÈonal Stsuctuie and arry wider fieiwork with which the charrty works.. reklion5hip with any related partlE5.' Iruslees, considetalion ol majgi risks aad the syslem procedJ¥es to manage themi . TAR Maith 2012

Section C Objecttves and activities Summary ol the objects ol the charity sel out in it5 governing docufftent Sutnmaiy ol the main a(livilies undeitaken lor the publi( beneh-l in ielalion to these obje£ls (include within this section the slatLStory declaration that Irustee5 h2ve had iegard lo Ihc guidance issued by the ChaJily Commission on public beneh't) f r4# o W.. Addition81 details ol objectives and activitse5 loptiofial infoimèiion) You may choose to include lurthet 5talefflent5, where relevaftl, about- policy on grantmaking,. poliry programffte ielated inweslmeTrL- ' contiibution made by volunleets. Seclion D Achievements and perfora￿￿ Summaiy ot the main achieve¥nents of the chaiity duiing the year IAR Maich 2012

Section E Financial review Brief statement of the charity's policy on feserves Details ol any lunds materially in delicit Fuithei linanclal review detai15 (Oplional infoim2tion> You rnay ch005e lo include additional inloimalion, wheie relevant. about= Ihe charity's priniipèl souiie5 of lund5 (includ>ng ally fundiaising)- . how expenditure ha5 supported the key objectves ol the (harlty- investment policy and objeciives including any ethical inveslmenl polity adopted. Se(tion F Other optional infoifftalion Section G Oecla¥atFon The trustees de£laie that ihey have approved the trustees, report above Signed on behalf of the charity's trustees 5ignaluie(s) rull n3me(s) p￿Ill0n (eg Secrelary. Chair. etc) Dète tYEYEFJJ TAIt Mèith 2012

Income & Expendiure

Income & Expendiure
Cashfow for the year ended Aug 2022
INCOME Aug-21
Sep-21
Oct-21
Nov-21
Dec-21
Jan-22
Fees
Fundraising
BCC Funding / grants
Refunds
Parent Voluntary Contributions
Lotto
Transfer from other accounts
Income Total
£ - £ 67.50 £ 202.50 £ 743.50 £ 90.00 £ 150.00
£ - £ - £ 71.00 £ 1,534.00 £ 1,334.00 £ -
£ 11,424.33 £ - £ 13,121.55 £ 471.45 £ 21,093.18 £ -
£ - £ - £ - £ 100.00 £ - £ 96.94
£ 60.00 £ 125.00 £ 435.00 £ 185.00 £ 155.00 £ 185.00
£ - £ - £ - £ - £ - £ -
£ - £ - £ - £ - £ 3,000.00 £ -
£ 11,484.33 £ 192.50 £ 13,830.05 £ 3,033.95 £ 25,672.18 £ 431.94
EXPENDITURE
Wages £ 8,087.02 £ 7,583.64 £ 6,132.45 £ 7,321.03 £ 5,924.78 £ 6,252.51
£ - £ 359.98 £ 98.23 £ 154.23 £ 90.00 £ -
£ - £ - £ - £ - £ - £ -
£ - £ - £ - £ - £ 193.88 £ 494.56
£ - £ - £ 19.80 £ - £ - £ -
£ - £ 51.24 £ 5.93 £ 13.12 £ - £ 17.02
£ - £ 189.81 £ 95.93 £ 288.20 £ 14.99 £ 62.65
£ - £ 1,271.55 £ - £ - £ - £ -
£ - £ 1,583.32 £ 791.66 £ 791.66 £ - £ 1,583.32
£ 79.90 £ 174.90 £ 235.12 £ 79.90 £ 79.90 £ 312.53
£ - £ 48.50 £ - £ 420.00 £ 4.49 £ -
£ - £ - £ - £ - £ 3,000.00 £ -
Pension Payments
Capital Purchases
Training
Professional Fees & Licenses
Catering (Children)
Toys & Resources
Insurances
Premises
Miscellaneous (incl Events)
Transfer to other accounts
Total Expenditure
Monthly Surplus (Defcit)
Administration (incl Bank Charges, SGW
Payroll,BT & Photocopying)
£ 8,166.92 £ 11,262.94 £ 7,379.12 £ 9,068.14 £ 9,308.04 £ 8,722.59
£ 3,317.41 -£ 11,070.44 £ 6,450.93 -£ 6,034.19 £ 16,364.14 -£ 8,290.65
Opening Balance £ 9,426.80 £ 12,744.21 £ 1,673.77 £ 8,124.70 £ 2,090.51 £ 18,454.65
Closing Balance £ 12,744.21 £ 1,673.77 £ 8,124.70 £ 2,090.51 £ 18,454.65 £ 10,164.00

Income & Expendiure

Cashfow for the year ended Aug 2022
INCOME
Feb-22
Mar-22
Apr-22
May-22
Jun-22
Jul-22
Fees
Fundraising
BCC Funding / grants
Refunds
Parent Voluntary Contributions
Lotto
Transfer from other accounts
Income Total
£ 232.50 £ 285.00 £ 217.50 £ 157.50 £ 270.00 £ 255.00
£ 19.33 £ 42.00 £ 120.00 £ 80.00 £ 734.58 £ 60.00
£ 17,343.18 £ 750.00 £ 18,551.70 £ 400.00 £ 18,886.50 £ -
£ - £ - £ - £ - £ - £ 14.03
£ 240.00 £ 265.00 £ 185.00 £ 215.00 £ 200.00 £ 155.00
£ - £ - £ - £ - £ - £ -
£ - £ - £ - £ - £ - £ -
£ 17,835.01 £ 1,342.00 £ 19,074.20 £ 852.50 £ 20,091.08 £ 484.03
EXPENDITURE
Wages
£ 6,293.80 £ 7,939.76 £ 5,619.27 £ 7,267.62 £ 6,520.35 £ 5,871.02
£ 109.63 £ 236.22 £ 57.87 £ 113.92 £ 102.88 £ 61.30
£ - £ - £ - £ - £ - £ -
£ 30.00£ 60.00 £ - £ - £ - £ -
£ -£ - £ - £ - £ - £ -
£ 4.37£ - £ 1.98 £ 6.00 £ 20.85 £ 16.15
£ 131.09£ 301.03 £ 202.89 £ 775.55 £ 174.83 £ 110.85
£ -£ - £ - £ - £ - £ -
£ 791.66£ 791.66 £ 791.66 £ 791.66 £ 791.66 £ -
£ 92.90£ 207.27 £ 279.52 £ 95.20 £ 130.20 £ 270.42
£ -£ - £ - £ - £ 1,082.69 £ -
£ -£ - £ - £ - £ - £ -
Pension Payments
Capital Purchases
Training
Professional Fees & Licenses
Catering (Children)
Toys & Resources
Insurances
Premises
Miscellaneous (incl Events)
Transfer to other accounts
Total Expenditure
Monthly Surplus (Defcit)
Administration (incl Bank Charges, SGW
Payroll,BT & Photocopying)
£ 7,453.45 £ 9,535.94 £ 6,953.19 £ 9,049.95 £ 8,823.46 £ 6,329.74
£ 10,381.56 -£ 8,193.94 £ 12,121.01 -£ 8,197.45 £ 11,267.62 -£ 5,845.71
Opening Balance £ 10,164.00 £ 20,545.56 £ 12,351.62 £ 24,472.63 £ 16,275.18 £ 27,542.80
Closing Balance £ 20,545.56 £ 12,351.62 £ 24,472.63 £ 16,275.18 £ 27,542.80 £ 21,697.09

Income & Expendiure

Income & Expendiure
Cashfow for the year ended Aug 2022
INCOME
Yearly Totals
Aug-21 to Jul-22
Fees
Fundraising
BCC Funding / grants
Refunds
Parent Voluntary Contributions
Lotto
Transfer from other accounts
Income Total
£ 2,671.00
£ 3,994.91
£ 102,041.89
£ 210.97
£ 2,405.00
£ -
£ 3,000.00
£ 114,323.77
EXPENDITURE
Wages
£ 80,813.25
£ 1,384.26
£ -
£ 778.44
£ 19.80
£ 136.66
£ 2,347.82
£ 1,271.55
£ 8,708.26
£ 2,037.76
£ 1,555.68
£ 3,000.00
Pension Payments
Capital Purchases
Training
Professional Fees & Licenses
Catering (Children)
Toys & Resources
Insurances
Premises
Miscellaneous (incl Events)
Transfer to other accounts
Total Expenditure
Monthly Surplus (Defcit)
Administration (incl Bank Charges, SGW
Payroll,BT & Photocopying)
£ 102,053.48
Opening Balance
Closing Balance

Yearly Surplus (Deficit) £ 12,270.29

Received

Finances 2021-2022

Date Receipts Fees Fundraising BCC
Funding/Grants
Refunds Parent
Volunt
Contri
Lotto Transfer
from other
accounts
02.08.21 Parent cont - Mantripp £15.00
02.08.21 Parent cont - Carter £15.00
02.08.21 Parent cont - Marks £15.00
09.08.21 Parent cont -Duncan £15.00
27.08.21 Bucks Council Grant £11,424.33
August Totals £0.00 £0.00 £11,424.33 £0.00 £60.00 £0.00 £0.00
01.09.21 Parent cont - Carter £15.00
06.09.21 Parent cont - Foster £15.00
08.09.21 Parent cont - Duncan £15.00
09.09.21 Parent cont - Hersey £20.00
10.09.21 Parent cont -Rogers £15.00
14.09.21 Fees - Blackburn £22.50
23.09.21 Fees - Blackburn £22.50
27.09.21 Fees - Blackburn £22.50
28.09.21 Parent cont - Foster £15.00
30.09.21 Parent cont - Fidmont £30.00
September Totals £67.50 £0.00 £0.00 £0.00 £125.00 £0.00 £0.00
01.10.21 Parent cont - Carter £15.00
01.10.21 Parent cont - Boyton £15.00
01.10.21 Parent cont - Siberry £30.00
01.10.21 Parent cont - Blunn £30.00
04.10.21 Parent cont - Hersey £15.00
05.10.21 Parent cont - Botha £105.00
07.10.21 Fees - Blackburn £45.00
07.10.21 Parent cont - Blackburn £15.00
08.10.21 Parent cont - Duncan £15.00
08.10.21 Sponsor run - Hersey £66.00
11.10.21 Parent cont - Rogers £15.00
11.10.21 Parent cont - Foster £135.00
12.10.21 Sponsor run - Foster £5.00
12.10.21 Parent cont - Ede £15.00
22.10.21 Fees - Kingston £157.50
28.10.21 Parent cont - Crutchley £15.00
29.10.21 Parent cont - Foster £15.00
29.10.21 Grant_Bucks Council £13,121.55
October Totals £202.50 £71.00 £13,121.55 £0.00 £435.00 £0.00 £0.00
01.11.21 Parent cont - Botha £15.00

Finances 2020-2021

Received

Finances 2021-2022

01.11.21 Parent cont - Carter £15.00
01.11.21 Parent cont - Boyton £15.00
01.11.21 Parent cont - Siberry £15.00
02.11.21 Fees - Oliver (Cassie) £150.00
08.11.21 Parent cont - Duncan £15.00
08.11.21 Fees - Blackburn £45.00
10.11.21 Parent cont - Rogers £15.00
10.11.21 Fees - Crowther £315.00
12.11.21 Sponsor - Blunn £40.00
12.11.21 Parent cont - Ede £15.00
15.11.21 Fees - Blackburn £22.50
16.11.21 Sponsor - Blunn £20.00
19.11.21 Donation - Foster £50.00
22.11.21 Bazaarproceeds £1,424.00
22.11.21 Parent cont - Blackburn £15.00
23.11.21 Hall deposit - FHCA £100.00
23.11.21 Fees - Blackburn £22.50
24.11.21 Fees - Blckburn £22.50
26.11.21 Buckc C Grant -Foster £471.45
26.11.21 Parent cont - Foster £20.00
26.11.21 Fees - Oliver (Cassie) £166.00
29.11.21 Parent cont - Crutchley £15.00
29.11.21 Parent cont - Botha £15.00
30.11.21 Parent cont - Fidmont £15.00
November Totals £743.50 £1,534.00 £471.45 £100.00 £185.00 £0.00 £0.00
01.12.21 Parent cont - Carter £15.00
01.12.21 Parent cont - Boyton £15.00
01.12.21 Parent cont - Siberry £15.00
03.12.21 Fund raising- Hersey £2.00
06.12.21 Grant - Groundwork UK £1,125.00
06.12.21 Fund raising- Cash banked £200.00
08.12.21 Parent cont - Duncan Kian £15.00
08.12.21 Transfer from Reserve £3,000.00
10.12.21 Bucks Grant- Inclusion £1,500.00
10.12.21 Parent cont - Rogers £15.00
13.12.21 Parent cont - Ede £15.00
13.12.21 Fees- Blackburn £67.50
14.12.21 Fund raising- Hersey £7.00
15.12.21 Fees- Blackburn £22.50
17.12.21 Grant Bucks CC £17,343.18
21.12.21 Grant Bucks CC £1,250.00
23.12.21 Grant - Ayles Student £1,000.00
24.12.21 Parent cont - Foster £20.00
29.12.21 Parent cont - Crutchley £15.00
29.12.21 Parent cont - Botha £15.00
30.12.21 Parent cont - Fidmont £15.00
December Totals £90.00 £1,334.00 £21,093.18 £0.00 £155.00 £0.00 £3,000.00
Total-Autumn Term £1,103.50 £2,939.00 £46,110.51 £100.00 £960.00 £0.00 £3,000.00

Finances 2020-2021

Received

Finances 2021-2022

04.01.22 Parent cont - Carter £15.00
04.01.22 Parent cont - Boyton £15.00
04.01.22 Parent cont - Siberry £15.00
10.01.22 Parent cont - Duncan £15.00
10.01.22 Parent cont - Rogers £15.00
12.01.22 Parent cont - Ede £15.00
13.01.22 Parent cont - Matthews £15.00
14.01.22 Parent cont - O'Keefe £15.00
24.01.22 Fees - Blackburn £67.50
24.01.22 Parent cont - Botha £15.00
24.01.22 First Aidpayment - S Ryan £96.94
28.01.22 Parent cont - Crutchley £15.00
28.01.22 Fees - Blackburn £67.50
28.01.22 Parent cont - Foster £20.00
31.01.22 RegAdmin Fee-Josephine £15.00
31.01.22 Parent cont - Fidmont £15.00
January Totals £150.00 £0.00 £0.00 £96.94 £185.00 £0.00 £0.00
01.02.22 Parent cont - Matthews £15.00
01.02.22 Parent cont - Carter £15.00
01.02.22 Parent cont - Boyton £15.00
01.02.22 Parent cont - Siberry £15.00
07.02.22 Fees - Blackburn £67.00
08.02.22 Parent cont - Duncan
£15.00
09.02.22 Fregadmin fee - Grifths £30.00
10.02.22 Parent cont - Kingston £15.00
10.02.22 Parent cont - Rogers £15.00
11.02.22 Fees- Blackburn £68.00
14.02.22 Parent cont - Ede £15.00
15.02.22 Parent cont - O'Keefe £15.00
15.02.22 Parent cont - Tapping £15.00
15.02.22 Parent cont - Hersey £15.00
15.02.22 Parent cont - Blackburn £15.00
16.02.22 Parent cont - Barrance £15.00
16.02.22 Fees - Blackburn £67.50
18.02.22 Easyfundraising £19.33
21.02.22 Parent cont - Botha £15.00
25.02.22 Bucks Grant £17,343.18
28.02.22 Parent cont - Fidmont £15.00
28.02.22 Parent cont - Crutchley £15.00
February Totals £232.50 £19.33 £17,343.18 £0.00 £240.00 £0.00 £0.00
01.03.22 Parent cont - Matthews £15.00
01.03.22 Parent cont - Carter £15.00
01.03.22 Parent cont - Foster £20.00
01.03.22 Parent cont- Boyton £15.00
01.03.22 Parent cont - Siberry £15.00
02.03.22 Fees - Blackburn £67.50
07.03.22 Fees- Blackburn £67.50
08.03.22 Parent cont - Duncan £15.00
09.03.22 Regadmin fee- Naish £15.00
10.03.22 Parent cont - Kingston £15.00

Finances 2020-2021

Received

Finances 2021-2022

10.03.22 Parent cont - Rogers £15.00
11.03.22 Grant Bucks CC £750.00
14.03.22 Parent cont - Ede
£15.00
16.03.22 Rafe money- Foster £36.00
16.03.22 Fees- Blackburn £67.50
16.03.22 Parent cont - O'Keefe £15.00
21.03.22 Parent cont - Botha £15.00
21.03.22 Parent cont - Foster £20.00
21.03.22 Parent cont - Hersey
£15.00
21.03.22 Rafe money- Hersey £6.00
23.03.22 Parent cont - Blunn £15.00
25.05.22 Fees - Blackburn £67.50
28.03.22 Parent cont - Heath £15.00
28.03.22 Parent cont - Crutchley £15.00
30.03.22 Parent cont - Fidmont £15.00
March Totals £285.00 £42.00 £750.00 £0.00 £265.00 £0.00 £0.00
April before Easter hols
01.04.22 Parent cont - Matthews £15.00
01.04.22 Parent cont - Carter £15.00
01.04.22 Parent cont - Foster £20.00
01.04.22 Parent cont - Boyton £15.00
01.04.22 Parent cont - Siberry £15.00
01.04.22 Parent cont - Barrance £15.00
04.04.22 Parent cont - blackburn £67.50
07.04.22 Fees - Havard £15.00
08.04.22 Parent cont - Duncan £15.00
08.04.22 Fees - Blackburn £67.50
08.04.22 Fees - Blackburn £67.50
April before Easter Totals £217.50 £0.00 £0.00 £0.00 £110.00 £0.00 £0.00
Total-Spring Term £885.00 £61.33 £18,093.18 £96.94 £800.00 £0.00 £0.00
April after Easter hols
11.04.22 Parent cont - Rogers £15.00
11.04.22 Parent cont - Kingston £15.00
12.04.22 Parent cont - Ede £15.00
19.04.22 Parent cont - Botha £15.00
22.04.22 Grant - Bucks Council £18,551.70
25.04.22 Ball tickets- Powlesland £120.00
28.04.22 Parent cont - Crutchley £15.00
April after Easter Totals £0.00 £120.00 £18,551.70 £0.00 £75.00 £0.00 £0.00
April Totals £217.50 £120.00 £18,551.70 £0.00 £185.00 £0.00 £0.00

Finances 2020-2021

Received

Finances 2021-2022

03.05.22 Parent cont - Matthews £15.00
03.05.22 Parent cont - Carter £15.00
03.05.22 Parent cont - Fidmont £15.00
03.05.22 Parent cont - Boyton £15.00
03.05.22 Parent cont - Foster £20.00
03.05.22 Parent cont - Siberry £15.00
03.05.22 Fees - Blackburn £67.50
04.05.22 Grant SEN Bucks CC £400.00
09.05.22 Parent cont - Duncan £15.00
10.05.22 Parent cont - Kingston £15.00
10.05.22 Parent cont - Rogers £15.00
10.05.22 Fees - Blackburn £22.50
12.05.22 Parent cont - Ede £15.00
16.05.22 Parent cont- Botha £15.00
16.05.22 Ball money- Matthews £60.00
16.05.22 Parent cont - Barrance £15.00
16.05.22 Ball money- Matthews £20.00
20.05.22 Fees - Blackburn £67.50
30.05.22 Parent cont - Crutchley £15.00
30.05.22 Parent cont - Fidmont £15.00
May Totals £157.50 £80.00 £400.00 £0.00 £215.00 £0.00 £0.00
01.06.22 Bucks CC Grant £18,886.50
01.06.22 Parent cont - Matthews £15.00
01.06.22 Parent cont- Carter £15.00
01.06.22 Parent cont - Foster £20.00
01.06.22 Parent cont - Boyton £15.00
01.06.22 Parent cont - Siberry £15.00
06.06.22 Ball money- C Mason £25.00
06.06.22 Ball money- Whapshott £300.00
07.06.22 Easyfundraising £53.58
07.06.22 Treas hunt - Foster £35.00
07.06.22 Fees - Blackburn £135.00
08.06.22 Parent cont - Duncan £15.00
08.06.22 Foster - Treasure Hunt £10.00
09.06.22 Parent cont - Barrance £15.00
10.06.22 Parent cont - Kingston £15.00
10.06.22 Parent cont - Rogers £15.00
13.06.22 Parent cont - Botha £15.00

Finances 2020-2021

Received

Finances 2021-2022

13.06.22 Parent cont - Ede £15.00
14.06.22 Fees - Blackburn £67.50
15.06.22 Ball - Grimsey £75.00
15.06.22 Treasure hunt - Hersey £16.00
16.06.22 Ball - Matthews £160.00
16.06.22 Treasure hunt Powlesland- £20.00
23.06.22 Fees - Blackburn £67.50
23.06.22 Ball - Simmons £40.00
28.06.22 Parent cont - Crutchley £15.00
30.06.22 Parent cont - Fidmont £15.00
June Totals £270.00 £734.58 £18,886.50 £0.00 £200.00 £0.00 £0.00
01.07.22 Parent cont - Matthews £15.00
01.07.22 Parent cont - Carter £15.00
01.07.22 Parent cont - Foster £20.00
01.07.22 Parent cont - Boyton £15.00
01.07.22 Parent cont - Siberry £15.00
05.07.22 Book bag- Siberry £8.00
05.07.22 Book bag- Eakin £8.00
06.07.22 Fees- Blackburn £67.50
06.07.22 Book bag- Foster £8.00
06.07.22 Treasure hunt money- Barra £20.00
06.07.22 Book bag- Barrance £8.00
06.07.22 Parent cont - Barrance £15.00
08.07.22 Refund Baker Ross £14.03
11.07.22 Parent cont - Botha £15.00
11.07.22 Parent cont - Rogers £15.00
11.07.22 Parent cont - Kingston £15.00
11.07.22 Fees - Blackburn £142.50
12.07.22 Parent cont - Ede £15.00
20.07.22 Book bag- Matthews £8.00
22.07.22 Fees- Kingston £45.00
July Totals £255.00 £60.00 £0.00 £14.03 £155.00 £0.00 £0.00
Total-Summer Term £682.50 £994.58 £37,838.20 £14.03 £645.00 £0.00 £0.00
Yearlytotals Months £2,671.00 £3,994.91 £102,041.89 £210.97 £2,405.00 £0.00 £3,000.00

Finances 2020-2021

Received

Finances 2021-2022

Yearly Totals Terms £2,671.00 £3,994.91 £102,041.89 £210.97 £2,405.00 £0.00 £3,000.00

Finances 2020-2021

Received

Finances 2021-2022

Total Cross
checking
total
£15.00
£15.00
£15.00
£15.00
£11,424.33
£0.00
£0.00
£11,484.33 £11,484.33
£15.00
£15.00
£15.00
£20.00
£15.00
£22.50
£22.50
£22.50
£15.00
£30.00
£0.00
£0.00
£0.00
£0.00
£0.00
£192.50 £192.50
£15.00
£15.00
£30.00
£30.00
£15.00
£105.00
£45.00
£15.00
£15.00
£66.00
£15.00
£135.00
£5.00
£15.00
£157.50
£15.00
£15.00
£13,121.55
£13,830.05 £13,830.05
£15.00

Finances 2020-2021

Received

Finances 2021-2022

£15.00
£15.00
£15.00
£150.00
£15.00
£45.00
£15.00
£315.00
£40.00
£15.00
£22.50
£20.00
£50.00
£1,424.00
£15.00
£100.00
£22.50
£22.50
£471.45
£20.00
£166.00
£15.00
£15.00
£15.00
£0.00
£3,033.95 £3,033.95
£15.00
£15.00
£15.00
£2.00
£1,125.00
£200.00
£15.00
£0.00
£1,500.00
£15.00
£15.00
£67.50
£7.00
£22.50
£17,343.18
£1,250.00
£1,000.00
£20.00
£15.00
£15.00
£15.00
£22,672.18 £25,672.18
£51,213.01 £54,213.01

Finances 2020-2021

Received

Finances 2021-2022

£15.00
£15.00
£15.00
£15.00
£15.00
£15.00
£15.00
£15.00
£67.50
£15.00
£96.94
£15.00
£67.50
£20.00
£15.00
£15.00
£431.94 £431.94
£15.00
£15.00
£15.00
£15.00
£67.00
£15.00
£30.00
£15.00
£15.00
£68.00
£15.00
£15.00
£15.00
£15.00
£15.00
£15.00
£67.50
£19.33
£15.00
£17,343.18
£15.00
£15.00
£17,835.01 £17,835.01
£15.00
£15.00
£20.00
£15.00
£15.00
£67.50
£67.50
£15.00
£15.00
£15.00

Finances 2020-2021

Received

Finances 2021-2022

£15.00
£750.00
£15.00
£36.00
£67.50
£15.00
£15.00
£20.00
£15.00
£6.00
£15.00
£67.50
£15.00
£15.00
£15.00
£1,342.00 £1,342.00
£15.00
£15.00
£20.00
£15.00
£15.00
£15.00
£67.50
£15.00
£15.00
£67.50
£67.50
£327.50 £327.50
£19,936.45 £19,936.45
£15.00
£15.00
£15.00
£15.00
£18,551.70
£120.00
£15.00
£0.00
£18,746.70 £18,746.70
£19,074.20 £19,074.20

Finances 2020-2021

Received

Finances 2021-2022

£15.00
£15.00
£15.00
£15.00
£20.00
£15.00
£67.50
£400.00
£15.00
£15.00
£15.00
£22.50
£15.00
£15.00
£60.00
£15.00
£20.00
£67.50
£15.00
£15.00
£0.00
£0.00
£0.00
£0.00
£852.50 £852.50
£18,886.50
£15.00
£15.00
£20.00
£15.00
£15.00
£25.00
£300.00
£53.58
£35.00
£135.00
£15.00
£10.00
£15.00
£15.00
£15.00
£15.00

Finances 2020-2021

Received

Finances 2021-2022

£15.00
£67.50
£75.00
£16.00
£160.00
£20.00
£67.50
£40.00
£15.00
£15.00
£20,091.08 £20,091.08
£15.00
£15.00
£20.00
£15.00
£15.00
£8.00
£8.00
£67.50
£8.00
£20.00
£8.00
£15.00
£14.03
£15.00
£15.00
£15.00
£142.50
£15.00
£8.00
£45.00
£484.03 £484.03
£40,174.31 £40,174.31
£111,323.77 £114,323.77

Finances 2020-2021

Received

Finances 2021-2022

£111,323.77

£114,323.77

Finances 2020-2021

Received nances 2021-2022 nances 2020-2021

Finances 2021-2022

Date Payments Paid by Wages Pension
Payments
Capital
Purchases
Training Professional
Fees &
Licenses
Catering
(Children)
Toys &
Resources
Insurances Premises Administration
(incl Bank
Charges, SGW
Payroll,BT &
Photocopying)
Miscellaneous
(incl Events)
Transferto
other account
Total Cross
checking
total
04.08.21 Bank charges DD £13.90 £13.90
18.08.21 SGW Payroll DD £66.00 £66.00
20.08.21 PAYE DD £36.71 £36.71
27.08.21 Wages DD £8,050.31 £8,050.31
£0.00
£0.00
August Totals £8,087.02 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £79.90 £0.00 £0.00 £8,166.92 £8,166.92
02.09.21 EarlyYears Insurance DD 1271.55 £1,271.55
02.09.21 Rent Online £791.66 £791.66
07.09.21 Bank Charges DD £13.90 £13.90
07.09.21 Sainsburys Instore £2.30 £2.30
08.09.21 Tesco Instore £1.75 £1.75
10.09.21 Tesco Instore £1.80 £1.80
13.09.21 Amazon Online £19.28 £19.28
14.09.21 SGWpayroll Online £66.00 £66.00
15.09.21 Sainsburys Instore £8.75 £8.75
16.09.21 Home Bargains Instore £21.88 £21.88
16.09.21 DBS Check - C Finnis Online £47.50 £47.50
16.09.21 DBS Check - H Garratt Online £47.50 £47.50
16.09.21 NEST DD £211.54 £211.54
17.09.21 Tesco Instore £5.24 £5.24
20.09.21 Rent Online £791.66 £791.66
22.09.21 PAYE DD £698.73 £698.73
24.09.21 Wages DD £6,884.91 £6,884.91
24.09.21 Tesco Instore £9.52 £9.52
28.09.21 NEST DD £148.44 £148.44
28.09.21 FHCA BAZAAR Online £48.50 £48.50
30.09.21 Amazon Online £5.45 £5.45
30.09.21 Booker Limited Instore £112.09 £112.09
30.09.21 Cartridge People Online £52.99 £52.99
September Totals £7,583.64 £359.98 £0.00 £0.00 £0.00 £51.24 £189.81 £1,271.55 £1,583.32 £174.90 £48.50 £0.00 £11,262.94 £11,262.94
04.10.21 Tesco Instore £2.40 £2.40
04.10.21 Bank charges DD £13.70 £13.70
04.10.21 BT DD £129.42 £129.42
04.10.21 Currys Instore £79.99 £79.99
04.10.21 B&Q Instore £15.94 £15.94
06.10.21 DBS Update C Finnis Online £13.00 £13.00
07.10.21 DBS Update H Garratt Online £13.00 £13.00
08.10.21 Tesco Instore £3.53 £3.53
19.10.21 SGWpayroll DD £66.00 £66.00
19.10.21 Out of the Ark Xmas concert Online £19.80 £19.80
22.10.21 PAYE DD £454.42 £454.42
28.10.21 NEST DD £98.23 £98.23
29.10.21 Wages DD £5,678.03 £5,678.03
29.10.21 Rent Online £791.66 £791.66
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
October Totals £6,132.45 £98.23 £0.00 £0.00 £19.80 £5.93 £95.93 £0.00 £791.66 £235.12 £0.00 £0.00 £7,379.12 £7,379.12

Finances 2020-2021

Finances 2021-2022

Date Payments Paid by Wages Pension
Payments
Capital
Purchases
Training Professional
Fees &
Licenses
Catering
(Children)
Toys &
Resources
Insurances Premises Administration
(incl Bank
Charges, SGW
Payroll,BT &
Photocopying)
Miscellaneous
(incl Events)
Transferto
other account
Total Cross
checking
total
03.11.21 Sainsburys Instore £2.85 £2.85
04.11.21 Bank charges DD £13.90 £13.90
08.11.21 Eurofce Online £67.26 £67.26
08.11.21 Eureka Online £202.74 £202.74
16.11.21 Rent Online £791.66 £791.66
17.11.21 Bazzar foat In bank £420.00 £420.00
18.11.21 SGW DD £66.00 £66.00
22.11.21 PAYE DD £208.60 £208.60
26.11.21 Payroll DD £7,112.43 £7,112.43
29.11.21 Amazon DD £18.20 £18.20
30.11.21 NEST DD £154.23 £154.23
30.11.21 Tesco Instore £10.27 £10.27
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
November Totals £7,321.03 £154.23 £0.00 £0.00 £0.00 £13.12 £288.20 £0.00 £791.66 £79.90 £420.00 £0.00 £9,068.14 £9,068.14
01.12.21 Child matters DA & CM £193.88 £193.88
06.12.21 Bank charges DD £13.90 £13.90
06.12.21 Freeprints- Xmasphotos Online £4.49 £4.49
13.12.21 NEST DD £90.00 £90.00
14.12.21 Amazon Online £14.99 £14.99
17.12.21 SGWpayroll DD £66.00 £66.00
17.12.21 Wages DD £5,387.52 £5,387.52
20.12.21 Transfer to reserve Online £3,000.00 £0.00
22.12.21 PAYE DD £537.26 £537.26
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
December Totals £5,924.78 £90.00 £0.00 £193.88 £0.00 £0.00 £14.99 £0.00 £0.00 £79.90 £4.49 £3,000.00 £6,308.04 £6,308.04
Autumn Term Totals £35,048.92 £702.44 £0.00 £193.88 £19.80 £70.29 £588.93 £1,271.55 £3,166.64 £649.72 £472.99 £3,000.00 £42,185.16 £42,185.16

Finances 2020-2021

Finances 2021-2022

Date Payments Paid by Wages Pension
Payments
Capital
Purchases
Training Professional
Fees &
Licenses
Catering
(Children)
Toys &
Resources
Insurances Premises Administration
(incl Bank
Charges, SGW
Payroll,BT &
Photocopying)
Miscellaneous
(incl Events)
Transferto
other account
Total Cross
checking
total
04.01.22 Rent Online £791.66 £791.66
04.01.22 BT DD £129.42 £129.42
06.01.22 Home Bargains Instore £13.67 £13.67
06.01.22 Bank charges DD £34.61 £34.61
11.01.22 SGWpayroll DD £66.00 £66.00
11.01.22 Virtual college Online £76.80 £76.80
12.01.22 Ofsted Registration DD £35.00 £35.00
17.01.22 Bucks College Training- Mrs
Ede
Online £30.00 £30.00
17.01.22 Tesco Instore £3.35 £3.35
18.01.22 Baker Ross Online £62.65 £62.65
19.01.22 DBS Check Mrs Taylor Online £47.50 £47.50
21.01.22 PAYE DD £70.72 £70.72
24.01.22 Child Matters First Aid Courses Online £387.76 £387.76
24.01.22 Rent Online £791.66 £791.66
28.01.22 Wages DD £6,181.79 £6,181.79
£0.00
£0.00
£0.00
£0.00
£0.00
January Totals £6,252.51 £0.00 £0.00 £494.56 £0.00 £17.02 £62.65 £0.00 £1,583.32 £312.53 £0.00 £0.00 £8,722.59 £8,722.59
01.02.22 DBS Update service- N Taylor Online £13.00 £13.00
01.02.22 Tesco Instore £4.37 £4.37
03.02.22 NEST DD £109.63 £109.63
04.02.22 Bank charges DD £13.90 £13.90
07.02.22 Eurofce Online £57.56 £57.56
07.02.22 Eureka Online £57.56 £57.56
08.02.22 Bucks Council course- H Ede Online £30.00 £30.00
09.02.22 Insectlore Online £15.97 £15.97
11.02.22 SGW Payroll DD £66.00 £66.00
14.02.22 Rent Online £791.66 £791.66
22.02.22 PAYE DD £344.69 £344.69
25.02.22 Wages DD £5,949.11 £5,949.11
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
February Totals £6,293.80 £109.63 £0.00 £30.00 £0.00 £4.37 £131.09 £0.00 £791.66 £92.90 £0.00 £0.00 £7,453.45 £7,453.45
02.03.22 DBS Update service- Ede DD £13.00 £13.00
02.03.22 Amazon Online £151.96 £151.96
07.03.22 Bank charges DD £13.90 £13.90
07.03.22 Nest DD £93.25 £93.25
08.03.22 Rent Online £791.66 £791.66
14.03.22 Bucks CC Course Online £30.00 £30.00
14.03.22 Bucks CC Course Online £30.00 £30.00
14.03.22 SGW Payroll DD £66.00 £66.00
15.03.22 DBS Update - Arthur DD £13.00 £13.00
22.03.22 PAYE DD £385.18 £385.18
22.03.22 Norton security DD £74.99 £74.99
23.03.22 Eurofce Online £84.08 £84.08

Finances 2020-2021

Finances 2021-2022

Date Payments Paid by Wages Pension
Payments
Capital
Purchases
Training Professional
Fees &
Licenses
Catering
(Children)
Toys &
Resources
Insurances Premises Administration
(incl Bank
Charges, SGW
Payroll,BT &
Photocopying)
Miscellaneous
(incl Events)
Transferto
other account
Total Cross
checking
total
25.03.22 Wages DD £7,554.58 £7,554.58
29.03.22 NEST DD £142.97 £142.97
29.03.22 Amazon Online £4.99 £4.99
29.03.22 Wilko Online £60.00 £60.00
31.03.22 Ipage renewal Online £26.38 £26.38
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
March Totals £7,939.76 £236.22 £0.00 £60.00 £0.00 £0.00 £301.03 £0.00 £791.66 £207.27 £0.00 £0.00 £9,535.94 £9,535.94
April before Easter hols
Spring Term Totals £20,486.07 £345.85 £0.00 £584.56 £0.00 £21.39 £494.77 £0.00 £3,166.64 £612.70 £0.00 £0.00 £25,711.98 £25,711.98

Finances 2020-2021

Finances 2021-2022

Date Payments Paid by Wages Pension
Payments
Capital
Purchases
Training Professional
Fees &
Licenses
Catering
(Children)
Toys &
Resources
Insurances Premises Administration
(incl Bank
Charges, SGW
Payroll,BT &
Photocopying)
Miscellaneous
(incl Events)
Transferto
other account
Total Cross
checking
total
04.04.22 Bank charges DD £13.90 £13.90
04.04.22 Home bargains In store £1.98 £1.98
04.04.22 BT DD £129.42 £129.42
05.04.22 Amazon Online £10.74 £10.74
08.04.22 SGWpayroll DD £68.10 £68.10
11.04.22 Alexandra website Online £48.90 £48.90
11.04.22 GLTC Online £82.95 £82.95
22.04.22 PAYE DD £653.67 £653.67
25.04.22 Eurofce Online £43.62 £43.62
26.04.22 Amazon Online £16.68 £16.68
26.04.22 Rent Online £791.66 £791.66
27.04.22 SGWpayroll DD £68.10 £68.10
29.04.22 NEST DD £57.87 £57.87
29.04.22 Wages DD £4,965.60 £4,965.60
£0.00
£0.00
. £0.00
£0.00
£0.00
£0.00
£0.00
£0.00
April Totals £5,619.27 £57.87 £0.00 £0.00 £0.00 £1.98 £202.89 £0.00 £791.66 £279.52 £0.00 £0.00 £6,953.19 £6,953.19
03.05.22 Baker Ross Online £43.58 £43.58
04.05.22 Amazon Online £31.62 £31.62
04.05.22 Amazon Online £17.24 £17.24
05.05.22 The Range Online £279.98 £279.98
10.05.22 Bank charges DD £14.10 £14.10
10.05.22 DBS Update charge -BG DD £13.00 £13.00
11.05.22 Wages H Garratt underpaid Online £96.30 £96.30
11.05.22 Addguard
Online £326.00 £326.00
19.05.22 Eurofce Online £61.16 £61.16
19.05.22 Rent Online £791.66 £791.66
20.05.22 PAYE DD £176.31 £176.31
23.05.22 SGWpayroll DD £68.10 £68.10
24.05.22 Tesco Instore £6.00 £6.00
26.05.22 NEST DD £113.92 £113.92
27.05.22 Wages DD £6,995.01 £6,995.01
30.05.22 Toys UK Online £15.97 £15.97
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
May Totals £7,267.62 £113.92 £0.00 £0.00 £0.00 £6.00 £775.55 £0.00 £791.66 £95.20 £0.00 £0.00 £9,049.95 £9,049.95
01.06.22 DBS Update service C Mason DD £13.00 £13.00
07.06.22 Tesco - milk Instore £4.35 £4.35
08.06.22 Bank charges DD £14.10 £14.10
08.06.22 Eureka Online £95.94 £95.94
09.06.22 Home Bargains Instore £12.55 £12.55
09.06.22 SGWpayroll DD £68.10 £68.10
15.06.22 Rent Online £791.66 £791.66
21.06.22 The Range Online £14.89 £14.89
21.06.22 Tesco Instore £3.95 £3.95
22.06.22 PAYE DD £525.15 £525.15
24.06.22 ICO renewal DD £35.00 £35.00
24.06.22 Wages DD £5,995.20 £5,995.20
27.06.22 Baker Ross Online £53.01 £53.01

Finances 2020-2021

Finances 2021-2022

Date Payments Paid by Wages Pension
Payments
Capital
Purchases
Training Professional
Fees &
Licenses
Catering
(Children)
Toys &
Resources
Insurances Premises Administration
(incl Bank
Charges, SGW
Payroll,BT &
Photocopying)
Miscellaneous
(incl Events)
Transferto
other account
Total Cross
checking
total
28.06.22 NEST DD £102.88 £102.88
28.06.22 Amazon Online £10.99 £10.99
28.06.22 FH Golf Club Ball Online £705.00 £705.00
28.06.22 Tee tree Book Bags Online £214.20 £214.20
29.06.22 FHCA deposit Online £25.00 £25.00
29.06.22 Freeprints Online £2.99 £2.99
30.06.22 FHCA Securitydep Online £100.00 £100.00
30.06.22 FHCA Xmas bazaar Online £35.50 £35.50
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
June Totals £6,520.35 £102.88 £0.00 £0.00 £0.00 £20.85 £174.83 £0.00 £791.66 £130.20 £1,082.69 £0.00 £8,823.46 £8,823.46
04.07.22 Bank charges DD £14.10 £14.10
04.07.22 BT DD £129.72 £129.72
06.07.22 Eurofce DD £64.40 £64.40
11.07.22 SGWpayroll DD £68.10 £68.10
12.07.22 Baker Ross Online £42.45 £42.45
13.07.22 DBS Check - l lempriere Online £45.50 £45.50
18.07.22 Tesco Instore £9.00 £9.00
21.07.22 Sainsburys Instore £7.15 £7.15
22.07.22 PAYE DD £292.17 £292.17
22.07.22 DBS Disclosure DD £13.00 £13.00
26.07.22 Hobbycraft Instore £4.00 £4.00
28.07.22 NEST DD £61.30 £61.30
29.07.22 Wages DD £5,578.85 £5,578.85
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
July Totals £5,871.02 £61.30 £0.00 £0.00 £0.00 £16.15 £110.85 £0.00 £0.00 £270.42 £0.00 £0.00 £6,329.74 £6,329.74
~~Summer Term Totals~~ ~~£25,278.26~~ ~~£335.97~~ ~~£0.00~~ ~~£0.00~~ ~~£0.00~~ ~~£44.98~~ ~~£1,264.12~~ ~~£0.00~~ ~~£2,374.98~~ ~~£775.34~~ ~~£1,082.69~~ ~~£0.00~~ ~~£31,156.34~~ £31,156.34
~~Yearly Totals(terms)~~ ~~£80,813.25 ~~ ~~£1,384.26~~ ~~£0.00~~ ~~£778.44~~ ~~£19.80~~ ~~£136.66~~ ~~£2,347.82~~ ~~£1,271.55~~ ~~£8,708.26~~ ~~£2,037.76~~ ~~£1,555.68~~ ~~£3,000.00~~ ~~£99,053.48~~ £102,053.48
YearlyTotals(Months) £80,813.25 £1,384.26 £0.00 £778.44 £19.80 £136.66 £2,347.82 £1,271.55 £8,708.26 £2,037.76 £1,555.68 £3,000.00 £99,053.48 £102,053.48

Finances 2020-2021

CHARITY COMMISSION Independent examinerfs report on the FOR ENGLAND AND WALES accounts Section A Independent Exatninerfs Report Report to the truste members of A@QiJfiiorxJ PLE- SCHOOL On aGcounts for the year I ended l 4 LL Uy loZZ +harfty no {rf any) Set out on pages ' I report to the trustees on my examination of the accounts of the above chaTity {Ihe Trusf) for the year ended Responsibilities and basis of report As the thari￿s trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Char5ties Act 2011 {Ihe Acr). I report in respect of my examination of the Tnjst's accounts carried out under section 145 of the 2011 Act and in carying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5}Ib) of the Act. Independent Ffhe charitr/s gross income %IX￿aed £250,000 and l am qualified to examiner's statement undertake the examination by being a qualtfied member of [insert name of applilzble listed bodyll. Delete j ] if not applicable. I have comploted my examination. I confirm that no material matt.ers have come to my attention in connection wth the examination (other than that disclosed below") ￿lch gtves me cause to believe that in, any material resp&ct.' the actounting records were not kept in accordance with section 130 of the Charities or the a(£ounts did not accord with the accounting records" or the accounts did not comply with the applicable requirements conceming the fom and content of acwunts set out in the Charities {Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 1rue and fairf view which is not a matter considered as part of an independent examination. I have no con￿MS and have come across no other matters in connection w¥th the examination to which attention shoLtld be drawn in this report in order to enable a proper understanding of the accounts to be reached. ' Please delete the words in the bwkets rfthey do not apply. Date: Name: Relevant professional quallfi¢ation(s) or body Cl MA PAri C&L)ALIFI ÉO IER Oct 2018

(rf any): i Address: I 6 OLO &(L Section B Disclosure ',y complete if the examiner needs io highlighi material matters of concern (see CC32. Independent examination of charty accounts.. dirèctioris and gu￿lan￿ for examiners). Give he￿ brief details of any iterns that the examiner wishes to disGlose. IER Oct 2018