OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

SORP reference
Summary
ofthe purposes of
the charity as set out in its
governin
document
Summary ofthe main
activities
in relation tothose
purposes
for the public
Para 1.17
Para 1.17and
1.19
C-~rr~fan~p~ —s~rn 4 Ii~
+W
4+
~wX ck. i
Pm~3 i' ~"~C ~
pro~4,~M~
a.ciar~
n
a
So
benefit,
in
particular,
the
I ivities,
ntified
projects or services
in the accounts.
5~p~~~
Statement confirming Para 1.18
whether the trustees
have
had regard to the guidance
issued by the Charity
Commission
on pubiic
benefit
Additionai information (optional)
You may choose to include further statements where relevant about:
SQRP reference
Para 1.38
Policy on grant making
Para 1.38
Policy on social investment
including program
related
investment
Pa~W o t~v.~
Para 1.38
Contribution
made by
volunteers 'p~
C Mr' ~
~ &~c~
Other
Financial
Review
Financial
Review
Review ofthe charity's Para 1.21
financial
position at
the end
ofthe
edod
Statement
explaining
the Para 1.22
policy for holding
reserves
statin
wh
the
are
held
Amount of reserves held Para 1.22
Reasons for holding zero Para 1.22
reserves
Details offund materiaily in Para 1.24
deficit
Expianation
ofany
Para 1.23
uncertainties
about the
charity continuing
as a going
concern
You ma
choose to include fu
rther statemen ts
where relevant
about:
8~~
The charity's
pdincipal
sources offunds (including
Para 1.47 —Su~~ I~ rr
r
+& V vR r2 S
Cb. r" r Kkaa.a2
any fundraising) SO.MM~, !Bra~~
Investment
policy and
objectives
including
any
Para 1.46
social investment
policy
adopted
A description
ofthe principal
Para 1.46 t 13'~
risks facing the charity
Other

Achievements
and Pe
rformance
SORP reference
fr~v~
Summary ofthe main
achievements
ofthe charity,
identifying
the difference the
Para 1.20 WCccr~or~~
pr &n
charity's
work has made to
the circumstances
of its
beneficiaries
and any wider
benefits to society as a
whole.
4 ming
cr
~ui~
r&~, kI
Achievements against Para 1.41
objectives set
Performance offundraising
activities against objectives Para 1.41
set
Investment
performance
Para 1.41
against objectives
Other
L

Description ofcharity's
trusts:
Type ofgoverning
document
Para 1.25 Cia~ &~111 l~c
rP
Cia~ &~111 l~c
rP
ryder~~
L~.
C' C&=)
How is the charity
constituted?
Para 1.25 WfmM~
Trustee selection methods
including
details ofany
Hara 1.25 p~~~
constitutionai
provisions e.g.
C. 1Vt .
election to post or name of
any person or body entitled
to appoint one or more
I trustees
Policies and procedures
adopted for the induction and
training oftrustees
The charity's organisational
structure and any wider Para 1.51
network with which the
charity works
Relationship with any related Para 1.51
parties
Other

Charity name rapr2g image WE —Drgoc L
Other name the charity uses
Re istered charit number
Charity's
principal
address
me s ofthe charity trus tees who manage the charity
Trustee name Office (ifany) Dates acted ifnot forvrhole
ear
Name
to a
ofperson (or body) entitled
oint trustee
ifan
pWp x C.t
SR+AS
CAW &P-
t ouse E
Ac AMS
sUk4l4*P M~
&)4ftP-
5
6
7
8
9
10
11
12
13
14
15
16
1?
18
19
20

Income &Ex endiure
Cashflow for the year ended Aug 2020
Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20 Mar-20
INCOME
Fees 52.50 270.00 300.00 203.00 157.00 233.00 360.00
Fundraising 175,00 93.00 20,00
BCC Funding/grants 13,866.90 15,131.30 13,248.02 1,560.00 11,860,74 2,000.00
Refunds 25.00 24.00
Parent Voluntary Contributions 30.00 70.00 160.00 160.00 86.00 60.00 75.00 235.00
Lotto
Transfer from other accounts
Income Total 13,920.90 8 122.50 15,736.30 8 587.00 8 13,554.02 8 1,777.00 12,168.74 2,695.00
EXPENDITURE
Wages 8,275.30 ' 8 8,351.53 6,375.35 7,622,81 6,323,30 6,416.78 8,339.11 8,350.82
Pension
Payments
202,42 182.63 107.33 184.84 85.95 123.30 118.21
Capital Purchases
Training 1,660.00
Professional
Fees & Licenses
19,80
Catering
(Children)
53.90 108.12 113.84 84.02 50.93 21.48 103A3
Toys & Resources 4.00 106.31 64.87 420.38 175.28 68.90 408.19 130,98
Insurances 1,243.51
Premises
Administration
(incl Bank Charges, SGW
1,683.32 791.66 791.66 791.66 791.66 1,583.32
Payroll, BT&Photocopying) 79.90 79.90 327.05 199.39 80.96 264,54 145.90 114.89
Miscellaneous
(incl Events)
Total Expenditure
Monthly
Surplus (Deficit)
Opening
Balance
8 9,805.13
4,115,77
16,629.BB
8 10,413.59
10,291.09
20,745.45
7,794.18
7,942.12
10,454.36
9,332.62
8,765.52
18,396.48
8 7,541.16
6,012.86
9,630.96
319.68
8,035.79
6,268.79
15,643.82
106,58
7,139.45
5,029.29
9,385.03
11,843.44
9,248.44
14,414.32
Closing Balance 20,745.45 10,454,36 18,396.46 9,630.96 15,843.82 9,385.03 14,414.32 5,165.88

Chflfh
asow or te year ended Aug 2020 Yearly Totals
Apr-20 May-20 Jun-20 Jul-20 Aug-20 to Jul-21
INCOME
Fees 181.50 487.50 307,50 270.00 2,822.00
Fun draislng 50.00 20,00 358.00
BCC Funding/grants 15,274.32 16,007.40 451.80 89,397.48
Refunds 49.00
Parent Voluntary Contributions 175.00 195.00 180.00 120.00 1,535.00
Lotto
Transfer from other accounts 2,000.00 2 000.00
Income Total 15,630.82 682.50 18,544.90 861.80 8 96,181.48
EXPENDfTURE
Wages 4,695.25 6,677.88 6,858,13 5,249.21 81,535.27
Pension
Payments
239.11 37.26 131,40 183.09 1,595.56
Capital Purchases 2,328.13 2,328.13
Training 1,816,00
Professional
Fees
8 Licenses 19.80
Catering
(Children)
64.85 53.02 23.34 12.15 688,88
Toys &Resources 71.56 321.95 262.78 227,10 2,262.30
Insurances 1,243.51
Premises
Administration
(incl Bank Charges, SGW
791.66 791.66 791,66 791.66 9,499.92
Payroll, BT & Photocopying) 297.42 105.90 118.59 209.32 8 2,023.75
Miscellaneous
(incl Events)
Total Expenditure
8 6,159.85 125.00
8,112.69
10,514.03 6813113 , 2
.6
551,24
103,364.38
Monthly
Surplus
(Deficit) 9,470.97 7,430.19 8,030.87 5,810.73
Opening
Balance
5,185.88 2 14,638,85 7,206.66 15,237.53
Closing Balance 14,636.85 7,206.66 15,237.53 9,426.80
Yearly Surplus
(Deficit)
-2 7,202.88