THE RAY COLLINS CHARrrABLE TRUST
Registered Charity 1173358
THE ANNUAL REPORT OF TRUSTEES
FOR THE YEAR ENDED
31 DE￿MBER 2021
Registered C￿lty 1173358

CO￿E￿s
thairman's Statement
Trustee Declaration
Reference and AdministTative Details
Structure. Governance and Management
Objectives and Activities
Strategic report indu(fing
Achiw4ements arKI perfomiance
Financial review
Plans for future periods
Prinapal risks and uncertainties
Statement of FinancFal ACti￿leS
Balance Sheet
Statement of Cash FlryATS
Notes to Financial Statements
Re8Stered Charlty 1173358

Chairmarfs Statement
This is the sixth annual re¥M)rt of The Collins (haritable Trust.
After the struggles of 2020 with the Covid 19 pandernic, we had hoped that 2021 would be a better
vear. However. we started 2021 in I￿. whith continued for a number of rnonths, with various
restrictions or caution required for much of the reinainder of the year. As a re5uIL the chan￿5 activities
were again restricted in a nurnber of way5.
However, with the help of rnany in the lo(31 communty. we continued to fulfil our tharity goals of
helping local people in our community. Fun(h2isI￿ were again r¥rt tnssible. HoweNEr. due to the
fantastic support of local councils. businesses and individuals within the COTnrnunwty. the Trust ha5 been
able to continue to support those most in need in our comrnunity.
In the past year, we have raised over £84.rKxJ in cash and cash equivalents. whith has been ploughed
back inta helprng tIK￿e in the lo￿1 community who need our help. Chjr miswn is to continue this for
2022 arnl to continue to work to mitig*e the impact of Covid19 and the cost of living crisis as much as
POS5ible. Net incorne over expenditure for 2021 Vfds -£57 (2020:£21.201).
A highlight of 2021 was the receipt of the Queen's Award for VrAuntsry servi￿ to the charity with
special recoEnWtion for our Covid 19 reS￿nse. This extra desi￿ was pra￿ded to charities that
"provided impadful supkwt to the c¢Jmmunity in response to the pand￿￿1￿. I wa5 proud to
receNe thi5 ah7rd from the Lord Lieutenarrt of Oxford5hire in Sepknber 2021 along with my fellow
trustees and many of the volunteer5 wkhout whorn this would not have been
As always. we owe a huge (kbt of gratitiide to all the ¥durrteers and for helpire us
in the work that we do. We aso owe a l¥Jge debt of yatitude to tlThe contribute financially* from
donations through our website IraycolllnstnJsLorgl, fundraising activitrs yjth asthe d￿rity walk on the
Ridgeway by the k)cal medical ￿ntre arKI the many contributions trry i￿lIvIdUal$. k)(31 trwsinesses and
councils whtch allow us to Cont1Th￿ to rnake such a huge differ￿ in OUT wonderful ccrfnmunity.
Ray Collins
Chairman
fteg￿t￿ed Ch¥ity 1173358

Declaration
Signed on behalf of the tharitrfstrustees
Signature
Full name
Position C 14 <4 i q P*) ￿ **a
Date
Reg￿ttted Uwity 1173358

Reference and Admwbistrdbve Detaits
Trustees
Ray Coifins
(Chatrmanl
Melanie BrEak4Jw {Se17Etsry)
Kathleen Mccormth trreasurer)
Philip T￿￿n
Robert Huffnagte
Robin Bolton
Shaun Galloway
(15 December 20211
Principal Offi￿.
Regtstered U￿rity 1173358

Stniciure CThernance and Management
The Trustees presenttheir report for year erth 31 Decernber 2020. The Trustees report and financial
statements have been prepared in aCcOrda￿e with the Trusys governing (kxuments and the Statement
of Reccmmended p￿rCefOr (harities IFRS 102).
Legal Status
The trust is a Charttable Incorporated Organisation ICK)) and is regulated try its constitution. The ao
was registered as a charityon 12 June 2017 with the re8iStration number 1173358.
Trustees
Trustees are appointed bythe MembeT5 after tskirE into account the Tecommen&tioI￿ of the current
Trustee& The appointrnents seek to ensure that the trx>ard of Trustees has a wide range of skills and
experience. None of the members or Trust￿ has r￿&Ved any paym￿ durirEthe year. New Twstees
are given a ￿11 briefing on the workiyy of theTn
The Trustees who served during the year are:
Ray Collins
Philip Tynan
Kathleen Mccomiack
Melanie Break5pear
Robert Huffnagle
Robin Bolton
Shaun Galloway (from 15 Dec 2021
Or8anlsathnal Structhre
The Trustees meet regularly to manage the Trusvs affairs. Their primary fDCUS is ensur1￿ that the aims
and objectives are met. Applications for aid are o)nsidered by the Trustees aThJ a ¥ote taken as to
whether the aid should be provided. In the event of a Trustee havirE an interest in a pro￿SaI for aid,
such interest is declared and the Trustee takes no part in the decision prow for the approval of the
aid.
Regbtued Ch*bty 1173358

Objerti¥es and Actfvilies
The objective and focu5 of theTnJ5t is to provide a public benefftforthe sElief of povertyforthe elderly,
sick, disabled, injured and disadvantaged people of WaFitsge and surrounding villages within a five mile
radius of Wantage. Relief is provided in the fonn of awi5tnw a￿1 Easter tknner5. food harnpeTs, Easter
. Eggs, day trit6, provision of household appliances or furni5hiry, fijnds for the purchase of
emergency* medical or necessary equiprneTrt or seThY1￿.
Strategic revie4V
Review of (Jwritsble actrvitrs
L The chartty continued in sup¥KJrting local families who had L*eTr impKted by the continuing
restrictions and consequences of the Cov*a 19 pandemic. The provision of sTrhwing sevdices for
individuals who were shiddirg as a Te5uIt of the pand￿nIC ￿￿1]n￿ed ttwDugTrKArt the year but
at a rnuth reduced level than in 2020 and had effectith ended by Awl.
2. In addition to the Shopping for those w￿) were isolating or Shiel(5￿ the trust paid for the
weekly shop of a number of local familie5 who were struggling due to finartial circumstan
and the irnFHct of the virus and k￿kdO￿ providirq slv)ppirE youd￿[5. Ovw £10,000 was
spent 5UPPOrting ktsl famllies in this way.
3. A nurnber of k)cal frdmilies were helped directy by providir￿ wl¥te good5 such as ¢￿kerS and
fridges in situation5 where the famty could not affotd to failed iterns. Tr* trnst paid for
a number of other item5 suth as for the sOf￿¥are to alknw a local thild to communi<3te usiryd
computer and the repair of a mobilwty device. In total. £6.857 was spent on these items.
The chanty. in conjunctb)n with a number of Io(31 organisatjons. snduding The Ruby and Will
George Trust. Grove Parish Council. the King Alfre(Ys Trust and the Kirygrove Trnst, raised over
£35.000 to allow the purtha5e of 197 laptops whith were di5trikxrted to loca wimay schools
and King Alfre(Ys Secondary Sthwl to be used ￿ the students for hrmne learning.
5. As it was not possible to condurt day trips for the elderly and disadvantaged 4ain in 2021, the
trust provided a number of activities to be enjoyed at horne. The trust paid for 53 aftern(K)n
teas in the summer and another 63 at Hallowgen. The trust paid for cupcakes to be sent to 70
deserving mother5 for Motherf5 day and treat hampers for 30 at Christmas. At Easter,
Oxfordshire C(AJftty Council funded the provtsions of a number of activities for familie5 to
partiapate in at IKMne. These induded fitness traini￿ Cooki￿ daSS￿ and craft dasses,
conducted byzoom, with the ￿quIred c￿k1￿ materials arKI craft kits wovKled in advan￿.
6. For the secorKI year in a row. it wa5 not FM)s5ible to carry out the usual food collections in bcal
supermarkets for Christmas food hampers. The trust partnered with Wantage Food Bank and
the va to purthase hamper iterns for 330 hampers which were distributed in the local area. At
Easter, the tharity provithd 174 Easter eg85 for 62 local familie
7. Due to the continuing c(￿n3 viws parthnK and r￿trICtl)n5. the regular Easter Day arK
Christmas Day diTrne￿ had to be (3ncelled. Fknwever. the charity pfoNided meals ITr homes for
over 60 elderly people at Easter. The Extraordinary Hare in West Hen￿ pro￿ded a Christfnas
meal to over 50 elderly in mid-Deconber 2021, with the ch￿lty providi￿ trnwrt to the
venue.
Registered ChaTity 1173358

8. A number of trnst volunteers provided marshall1￿ thties for CoNid vaccination dint(s run by
the local health centre and the tharity wd for heaters for the marquees in vknich the dinics
were conducted.
9. Total cost of charitable actsvits in 2021 was £73,596 ccryared to £60,440 in 2020. While the
C05t for 2021 15 hIgtr￿ than that of 2020. 40% of thi5 15 the cost of the cornput￿ f(Y xhoo15
and the artual figures 5trK)w a reduction in the suprxKt for indi¥iduals and f￿llieS required in
2021 compared to 2020.
10. No fundraising events were was [￿SsIble in 2021. Fund5 for the provision of services were
provided by lcd parish and town councils. tntsts and indi￿d￿81￿ Funds aftd donations of goods
was £84.356 in 2021 (£118.828 in 20201. The difference is accounted for by the huge increase in
need during 2020 and the willingne55 of k￿1 organisations to fund the charitable activities.
11. The Trustees ha%E considered the guidan￿ issved by the tharity Cornmission on public benefft
in deciding its oL¥ective5 and activi￿.
Regtstered (tharlty 1173358

Statemert of fmènLial ktivtti•5
2021
2020
Unrestrirted Restrirted Total
frjnds
funds
funds
Unresirirted Restricted Totsl
funds
funds
fund5
DOnat￿Trs and legacies
CharÈtable acti¥ities
59.W3
16.650
76.453
86,157
OthertradÉng actpiitses
Investments
31670
32.670
Other
Total
84356
I￿18 7JS0 118A28
ExpendttuTe on:
RaisÈng funds
Charitsble arti¥1
10.817
57,577
10,817
73.596
37.186
53.2
37.186
16.019
7.150
Other
Total
68394 I40￿ 8U
77
97.627
Net gaÉnslllossesl on knvesiments
Net income1le￿ndl1Ure
631
-57
21.201
TransFers between fund5
Other rec￿TriSed gain51{krnl:
Gainslllossesl oft revalUa￿n of ft%ed
asset5
Acturial gèinslllossesl on defined
pension schemes
Other gains1{losse51
Net movement in fund5
631
-57
21201
21,201
Re￿ered 1173358

io
Balance Sheet
2021
2020
Fixed assets
Tangible assets
Stocks
Debtors
Cash at bank and in hand
62
33,237
33.232
33.237
33,294
Liabilittes
Creditors-amourts falling
due within I year
420
420
420
420
Totsl net assetsor
lÉabilities
32.817
32,874
The funds of the clwlty
Restricted funds
UnrestriLted funds
2,710
30.107
2.079
32.817
32.874
Registered Charity 1173358

li
Ststematt of cash Ilows
2021
2020
Cash flows from operntiry acti¥its
. Net cosh prnvffded by (used in) Ope￿￿¥ ￿trI•l*S
Cash flow5 from Investi￿ acti¥it
Dividends. interest and rents from in￿$
Proceed from the sale of property. plant and equipment
Purchase of propeity, plant and equipment
Proceeds from Sale of investments
Purchase of investments
Net cash pmvided by (used in) In￿ oaryith5
Cash flows fn>m financing acti¥bties
Repay￿￿nts of Ixjrruwing
Cash inflows from new borrowir
Receipt of endowment
Change In cash and cash equlvalents in the reixKt1r￿ period
Cash and cash equI￿alents at the I￿ElM1￿ of the re￿tirE p￿1(¥1
Change in cash and cash equivalents due to ex(tharEe rate W￿nents
Cash and cash equivalents atthe end of the rekhxting period
33232
11,554
33.237
33,232
Net inc¢xne/lexpeAdilure)fvr the rep￿In9pernd las perstotem
offinuncioloctlwtsesl
Adjustments for
Depreciation tharges
IGainsl/losses on investments
Dividends, interest and rentsfrc¥n investm
Los5llprofitl on the sale of fixed assets
lincreasel/Decrease in stocks
{increasellDecrease in debtors
Increaselldecrease) in uEditor5
Net cash provided by (used in) OF￿at1￿ activits
-57
21,201
io
-62
62
420
21.678
Analysis ot cash and fash equival&
Cash in hand
Notice deposts Ile55 than 3 rnonthsl
Overdraft faalty repayable on demand
Total tash and cash equi¥
33237
33,232
33237
33.232
Registered (harlty Iifs358

12
Notes to the financial Statements
l. AccountiTrd Policies
Basis of accounti
The financial st*ements haNE been prepared under the historKal cost ccThentbJn arxl in
accordan￿ with applicable standards and the Statement of Recommended Pra(liLE by tharities
IFRS1021.
Incoming resources
Income is brought to a(u)unt on a receivable ba5iS.
Resources expended
Expendrture is brought to accourt on an acuuats basis.
Chaiitable xbvitses
Charitable activities comprise all the reS￿rreS applied bythe T￿￿ in u¢vJwt* its work to
meet its charitable obiects¥es
Grants payable are recrytsed once a fundire decisi￿ by theTTUStees has been communicated
to the recipient.
Ftxed assets
Fixed assets are capTtalised at Cost. with the exception of ttrw)5e whth cost £1￿ or less. These
are expensed through the Staternent of Finan(ial Activities.
Depreclalion
Depreciation is Calculated so as to write off tt* o)st of an oset. less its estimated residual
value. over the useful economic life of that asset as follows
Equipment
25% per annum on cost
Gazebo
50% per annum on cost
Funds str￿tUre
Unrestricted income funds
Unrestricted income funds representfunds that are eMpth￿ble at the dis(Tetion of the
Trustees in furtherance of the objects of the Tn
Restrkted Inc(the funds
Restricted income funds represerrt grants a￿1 (knatsrts made for purpose5 speafied by the
grantor or donor. Funds not expended on the specified PUTpose are carried fO￿ard to L
expended in future period
Regtstered Charity 1173358

Z. Activftie5 for Generating Fund5
2020
Donatlons
Donations-cash
Hamper goods
Easter eggs
Electrical items
76,453
86.157
76.453
86.157
Other trading
Carnival
Blingo
Calendar
General
Shopping repayment
Meals on Wheels
7.430
510
6,704
2L379
Lottery income
31670
Interest
interest
Totsl
IL8￿8
Regthred (Jwity 1173358

14
3. Charitable ALtivtties: &tlvtties funded by the Trust
xl
. Hampers & Easter Egg costs
Local families
Laptops for schools
Family Day trip5& summer
activit￿5
Christmas Day dinner
Carers. care homes, NHS
16.019
20.962
29.913
7598
47.990
3.2%
269
4583
L725
ns96
Registered alarlty 1173358

15
Tangible Fixed Assets
None
5. Stodc as at 31 Dec 2021
None
6. Debtors: O at year end12020: £0)
7. Credltors: amountsfallirvd due within one year. £420 at year end12020: £4201
8. GolNa Concern: The accourrts have been prepared on a going concern basis as only fuThds held
are expended bythe charity.
Registered Chairty 1173358

THE RAY COLLINS CHARrrABLE TRUST
Registered Charity 1173358
THE ANNUAL REPORT OF TRUSTEES
FOR THE YEAR ENDED
31 DE￿MBER 2021
Registered C￿lty 1173358

CO￿E￿s
thairman's Statement
Trustee Declaration
Reference and AdministTative Details
Structure. Governance and Management
Objectives and Activities
Strategic report indu(fing
Achiw4ements arKI perfomiance
Financial review
Plans for future periods
Prinapal risks and uncertainties
Statement of FinancFal ACti￿leS
Balance Sheet
Statement of Cash FlryATS
Notes to Financial Statements
Re8Stered Charlty 1173358

Chairmarfs Statement
This is the sixth annual re¥M)rt of The Collins (haritable Trust.
After the struggles of 2020 with the Covid 19 pandernic, we had hoped that 2021 would be a better
vear. However. we started 2021 in I￿. whith continued for a number of rnonths, with various
restrictions or caution required for much of the reinainder of the year. As a re5uIL the chan￿5 activities
were again restricted in a nurnber of way5.
However, with the help of rnany in the lo(31 communty. we continued to fulfil our tharity goals of
helping local people in our community. Fun(h2isI￿ were again r¥rt tnssible. HoweNEr. due to the
fantastic support of local councils. businesses and individuals within the COTnrnunwty. the Trust ha5 been
able to continue to support those most in need in our comrnunity.
In the past year, we have raised over £84.rKxJ in cash and cash equivalents. whith has been ploughed
back inta helprng tIK￿e in the lo￿1 community who need our help. Chjr miswn is to continue this for
2022 arnl to continue to work to mitig*e the impact of Covid19 and the cost of living crisis as much as
POS5ible. Net incorne over expenditure for 2021 Vfds -£57 (2020:£21.201).
A highlight of 2021 was the receipt of the Queen's Award for VrAuntsry servi￿ to the charity with
special recoEnWtion for our Covid 19 reS￿nse. This extra desi￿ was pra￿ded to charities that
"provided impadful supkwt to the c¢Jmmunity in response to the pand￿￿1￿. I wa5 proud to
receNe thi5 ah7rd from the Lord Lieutenarrt of Oxford5hire in Sepknber 2021 along with my fellow
trustees and many of the volunteer5 wkhout whorn this would not have been
As always. we owe a huge (kbt of gratitiide to all the ¥durrteers and for helpire us
in the work that we do. We aso owe a l¥Jge debt of yatitude to tlThe contribute financially* from
donations through our website IraycolllnstnJsLorgl, fundraising activitrs yjth asthe d￿rity walk on the
Ridgeway by the k)cal medical ￿ntre arKI the many contributions trry i￿lIvIdUal$. k)(31 trwsinesses and
councils whtch allow us to Cont1Th￿ to rnake such a huge differ￿ in OUT wonderful ccrfnmunity.
Ray Collins
Chairman
fteg￿t￿ed Ch¥ity 1173358

Declaration
Signed on behalf of the tharitrfstrustees
Signature
Full name
Position C 14 <4 i q P*) ￿ **a
Date
Reg￿ttted Uwity 1173358

Reference and Admwbistrdbve Detaits
Trustees
Ray Coifins
(Chatrmanl
Melanie BrEak4Jw {Se17Etsry)
Kathleen Mccormth trreasurer)
Philip T￿￿n
Robert Huffnagte
Robin Bolton
Shaun Galloway
(15 December 20211
Principal Offi￿.
Regtstered U￿rity 1173358

Stniciure CThernance and Management
The Trustees presenttheir report for year erth 31 Decernber 2020. The Trustees report and financial
statements have been prepared in aCcOrda￿e with the Trusys governing (kxuments and the Statement
of Reccmmended p￿rCefOr (harities IFRS 102).
Legal Status
The trust is a Charttable Incorporated Organisation ICK)) and is regulated try its constitution. The ao
was registered as a charityon 12 June 2017 with the re8iStration number 1173358.
Trustees
Trustees are appointed bythe MembeT5 after tskirE into account the Tecommen&tioI￿ of the current
Trustee& The appointrnents seek to ensure that the trx>ard of Trustees has a wide range of skills and
experience. None of the members or Trust￿ has r￿&Ved any paym￿ durirEthe year. New Twstees
are given a ￿11 briefing on the workiyy of theTn
The Trustees who served during the year are:
Ray Collins
Philip Tynan
Kathleen Mccomiack
Melanie Break5pear
Robert Huffnagle
Robin Bolton
Shaun Galloway (from 15 Dec 2021
Or8anlsathnal Structhre
The Trustees meet regularly to manage the Trusvs affairs. Their primary fDCUS is ensur1￿ that the aims
and objectives are met. Applications for aid are o)nsidered by the Trustees aThJ a ¥ote taken as to
whether the aid should be provided. In the event of a Trustee havirE an interest in a pro￿SaI for aid,
such interest is declared and the Trustee takes no part in the decision prow for the approval of the
aid.
Regbtued Ch*bty 1173358

Objerti¥es and Actfvilies
The objective and focu5 of theTnJ5t is to provide a public benefftforthe sElief of povertyforthe elderly,
sick, disabled, injured and disadvantaged people of WaFitsge and surrounding villages within a five mile
radius of Wantage. Relief is provided in the fonn of awi5tnw a￿1 Easter tknner5. food harnpeTs, Easter
. Eggs, day trit6, provision of household appliances or furni5hiry, fijnds for the purchase of
emergency* medical or necessary equiprneTrt or seThY1￿.
Strategic revie4V
Review of (Jwritsble actrvitrs
L The chartty continued in sup¥KJrting local families who had L*eTr impKted by the continuing
restrictions and consequences of the Cov*a 19 pandemic. The provision of sTrhwing sevdices for
individuals who were shiddirg as a Te5uIt of the pand￿nIC ￿￿1]n￿ed ttwDugTrKArt the year but
at a rnuth reduced level than in 2020 and had effectith ended by Awl.
2. In addition to the Shopping for those w￿) were isolating or Shiel(5￿ the trust paid for the
weekly shop of a number of local familie5 who were struggling due to finartial circumstan
and the irnFHct of the virus and k￿kdO￿ providirq slv)ppirE youd￿[5. Ovw £10,000 was
spent 5UPPOrting ktsl famllies in this way.
3. A nurnber of k)cal frdmilies were helped directy by providir￿ wl¥te good5 such as ¢￿kerS and
fridges in situation5 where the famty could not affotd to failed iterns. Tr* trnst paid for
a number of other item5 suth as for the sOf￿¥are to alknw a local thild to communi<3te usiryd
computer and the repair of a mobilwty device. In total. £6.857 was spent on these items.
The chanty. in conjunctb)n with a number of Io(31 organisatjons. snduding The Ruby and Will
George Trust. Grove Parish Council. the King Alfre(Ys Trust and the Kirygrove Trnst, raised over
£35.000 to allow the purtha5e of 197 laptops whith were di5trikxrted to loca wimay schools
and King Alfre(Ys Secondary Sthwl to be used ￿ the students for hrmne learning.
5. As it was not possible to condurt day trips for the elderly and disadvantaged 4ain in 2021, the
trust provided a number of activities to be enjoyed at horne. The trust paid for 53 aftern(K)n
teas in the summer and another 63 at Hallowgen. The trust paid for cupcakes to be sent to 70
deserving mother5 for Motherf5 day and treat hampers for 30 at Christmas. At Easter,
Oxfordshire C(AJftty Council funded the provtsions of a number of activities for familie5 to
partiapate in at IKMne. These induded fitness traini￿ Cooki￿ daSS￿ and craft dasses,
conducted byzoom, with the ￿quIred c￿k1￿ materials arKI craft kits wovKled in advan￿.
6. For the secorKI year in a row. it wa5 not FM)s5ible to carry out the usual food collections in bcal
supermarkets for Christmas food hampers. The trust partnered with Wantage Food Bank and
the va to purthase hamper iterns for 330 hampers which were distributed in the local area. At
Easter, the tharity provithd 174 Easter eg85 for 62 local familie
7. Due to the continuing c(￿n3 viws parthnK and r￿trICtl)n5. the regular Easter Day arK
Christmas Day diTrne￿ had to be (3ncelled. Fknwever. the charity pfoNided meals ITr homes for
over 60 elderly people at Easter. The Extraordinary Hare in West Hen￿ pro￿ded a Christfnas
meal to over 50 elderly in mid-Deconber 2021, with the ch￿lty providi￿ trnwrt to the
venue.
Registered ChaTity 1173358

8. A number of trnst volunteers provided marshall1￿ thties for CoNid vaccination dint(s run by
the local health centre and the tharity wd for heaters for the marquees in vknich the dinics
were conducted.
9. Total cost of charitable actsvits in 2021 was £73,596 ccryared to £60,440 in 2020. While the
C05t for 2021 15 hIgtr￿ than that of 2020. 40% of thi5 15 the cost of the cornput￿ f(Y xhoo15
and the artual figures 5trK)w a reduction in the suprxKt for indi¥iduals and f￿llieS required in
2021 compared to 2020.
10. No fundraising events were was [￿SsIble in 2021. Fund5 for the provision of services were
provided by lcd parish and town councils. tntsts and indi￿d￿81￿ Funds aftd donations of goods
was £84.356 in 2021 (£118.828 in 20201. The difference is accounted for by the huge increase in
need during 2020 and the willingne55 of k￿1 organisations to fund the charitable activities.
11. The Trustees ha%E considered the guidan￿ issved by the tharity Cornmission on public benefft
in deciding its oL¥ective5 and activi￿.
Regtstered (tharlty 1173358

Statemert of fmènLial ktivtti•5
2021
2020
Unrestrirted Restrirted Total
frjnds
funds
funds
Unresirirted Restricted Totsl
funds
funds
fund5
DOnat￿Trs and legacies
CharÈtable acti¥ities
59.W3
16.650
76.453
86,157
OthertradÉng actpiitses
Investments
31670
32.670
Other
Total
84356
I￿18 7JS0 118A28
ExpendttuTe on:
RaisÈng funds
Charitsble arti¥1
10.817
57,577
10,817
73.596
37.186
53.2
37.186
16.019
7.150
Other
Total
68394 I40￿ 8U
77
97.627
Net gaÉnslllossesl on knvesiments
Net income1le￿ndl1Ure
631
-57
21.201
TransFers between fund5
Other rec￿TriSed gain51{krnl:
Gainslllossesl oft revalUa￿n of ft%ed
asset5
Acturial gèinslllossesl on defined
pension schemes
Other gains1{losse51
Net movement in fund5
631
-57
21201
21,201
Re￿ered 1173358

io
Balance Sheet
2021
2020
Fixed assets
Tangible assets
Stocks
Debtors
Cash at bank and in hand
62
33,237
33.232
33.237
33,294
Liabilittes
Creditors-amourts falling
due within I year
420
420
420
420
Totsl net assetsor
lÉabilities
32.817
32,874
The funds of the clwlty
Restricted funds
UnrestriLted funds
2,710
30.107
2.079
32.817
32.874
Registered Charity 1173358

li
Ststematt of cash Ilows
2021
2020
Cash flows from operntiry acti¥its
. Net cosh prnvffded by (used in) Ope￿￿¥ ￿trI•l*S
Cash flow5 from Investi￿ acti¥it
Dividends. interest and rents from in￿$
Proceed from the sale of property. plant and equipment
Purchase of propeity, plant and equipment
Proceeds from Sale of investments
Purchase of investments
Net cash pmvided by (used in) In￿ oaryith5
Cash flows fn>m financing acti¥bties
Repay￿￿nts of Ixjrruwing
Cash inflows from new borrowir
Receipt of endowment
Change In cash and cash equlvalents in the reixKt1r￿ period
Cash and cash equI￿alents at the I￿ElM1￿ of the re￿tirE p￿1(¥1
Change in cash and cash equivalents due to ex(tharEe rate W￿nents
Cash and cash equivalents atthe end of the rekhxting period
33232
11,554
33.237
33,232
Net inc¢xne/lexpeAdilure)fvr the rep￿In9pernd las perstotem
offinuncioloctlwtsesl
Adjustments for
Depreciation tharges
IGainsl/losses on investments
Dividends, interest and rentsfrc¥n investm
Los5llprofitl on the sale of fixed assets
lincreasel/Decrease in stocks
{increasellDecrease in debtors
Increaselldecrease) in uEditor5
Net cash provided by (used in) OF￿at1￿ activits
-57
21,201
io
-62
62
420
21.678
Analysis ot cash and fash equival&
Cash in hand
Notice deposts Ile55 than 3 rnonthsl
Overdraft faalty repayable on demand
Total tash and cash equi¥
33237
33,232
33237
33.232
Registered (harlty Iifs358

12
Notes to the financial Statements
l. AccountiTrd Policies
Basis of accounti
The financial st*ements haNE been prepared under the historKal cost ccThentbJn arxl in
accordan￿ with applicable standards and the Statement of Recommended Pra(liLE by tharities
IFRS1021.
Incoming resources
Income is brought to a(u)unt on a receivable ba5iS.
Resources expended
Expendrture is brought to accourt on an acuuats basis.
Chaiitable xbvitses
Charitable activities comprise all the reS￿rreS applied bythe T￿￿ in u¢vJwt* its work to
meet its charitable obiects¥es
Grants payable are recrytsed once a fundire decisi￿ by theTTUStees has been communicated
to the recipient.
Ftxed assets
Fixed assets are capTtalised at Cost. with the exception of ttrw)5e whth cost £1￿ or less. These
are expensed through the Staternent of Finan(ial Activities.
Depreclalion
Depreciation is Calculated so as to write off tt* o)st of an oset. less its estimated residual
value. over the useful economic life of that asset as follows
Equipment
25% per annum on cost
Gazebo
50% per annum on cost
Funds str￿tUre
Unrestricted income funds
Unrestricted income funds representfunds that are eMpth￿ble at the dis(Tetion of the
Trustees in furtherance of the objects of the Tn
Restrkted Inc(the funds
Restricted income funds represerrt grants a￿1 (knatsrts made for purpose5 speafied by the
grantor or donor. Funds not expended on the specified PUTpose are carried fO￿ard to L
expended in future period
Regtstered Charity 1173358

Z. Activftie5 for Generating Fund5
2020
Donatlons
Donations-cash
Hamper goods
Easter eggs
Electrical items
76,453
86.157
76.453
86.157
Other trading
Carnival
Blingo
Calendar
General
Shopping repayment
Meals on Wheels
7.430
510
6,704
2L379
Lottery income
31670
Interest
interest
Totsl
IL8￿8
Regthred (Jwity 1173358

14
3. Charitable ALtivtties: &tlvtties funded by the Trust
xl
. Hampers & Easter Egg costs
Local families
Laptops for schools
Family Day trip5& summer
activit￿5
Christmas Day dinner
Carers. care homes, NHS
16.019
20.962
29.913
7598
47.990
3.2%
269
4583
L725
ns96
Registered alarlty 1173358

15
Tangible Fixed Assets
None
5. Stodc as at 31 Dec 2021
None
6. Debtors: O at year end12020: £0)
7. Credltors: amountsfallirvd due within one year. £420 at year end12020: £4201
8. GolNa Concern: The accourrts have been prepared on a going concern basis as only fuThds held
are expended bythe charity.
Registered Chairty 1173358


## **Independent examiner's report on the accounts** 

**Section A                        Independent Examiner’s Report** 

|**Report to the trustees/**<br>**members of**<br>**On accounts for the year**<br>**ended**<br>**Set out on pages**|The Ray Collins Charitable Trust|
|---|---|
|||
||31 December 2021<br>**Charity no**<br>**(if any)**<br>1173358|
|||
||1 & 2|



I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended **DD / MM / YYYY** . 

**Responsibilities and** As the charity's trustees, you are responsible for the preparation of the **basis of report** accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). 

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

## **Independent examiner's statement** 

I have completed my examination.  I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect: 

- the accounting records were not kept in accordance with section 130 of the Charities Act; or 

- the accounts did not accord with the accounting records; or 

- the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

**Date:** 23/01/23 

**Signed: Name:** Dominique Clotworthy FCA **Relevant professional** Fellow Chartered Accountants and member of ICAEW **qualification(s) or body (if any): Address:** Ryecroft, Station Road, West Linton, EH46 7BT 

**Oct 2018** 

1 

**IER** 




## **Section B                           Disclosure** 

Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners). 

**Give here brief details of any items that the examiner wishes to disclose** . 

No material matters to disclose. 

**Oct 2018** 

2 

**IER** 

