OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

~
~
Only complete
ifthe examiner needs
to highlight material matters ofconcern
(see CC32, Independent examination ofcharity accounts: directions and
guidance forexaminers).
Give here brief details of
any Items that the There are no material
matters ofconcern to dtsdose.
examiner wishes to All enquiries
have been
satisfactorily answered by the charity's Treasurer.
disclose.

Reference and Administrative
Details
Trustees Ray Collins (Chairman)
Melanic Breakspear (Secretary)
Kathleen
McCormack
(Treasurer)
Philip Tynan
Robert Huffnagle
Robin Bolton
Principal Office: 88,Springfield
Road,
Wantage OX12 BEZ

Statement ofFinandal Statement ofFinandal Activities Activities Activities
2020 2019
Unrestricted Restricted Total Unrestncted Restricted Total
funds funds funds funds funds funds
E E E E E
Income and Endowments from:
Donations
and legacies
79,007 7,150 86,157 10,004 710 10,714
Charitable
activities
0 0
Other trading activities 32,670 32,670 17,034 17,034
Investments 1 1 1 1
Other
Total 111,678 7,150 1182I28 27+38 710 27,748
Expenditure
on:
Raising funds 37,187 37,187 10,737 10,737
Charitable
activities
53,290 7,150 60,440 20,195 710 20,905
Other 0 185 185
Total 90+77 7,150 97,627 31,117 710 31+27
Net gains/(losses) on investments
Net Income/(expenditure 22~2 0 21,201 %,079 0 %+79
Transfers between funds
Other recognised gains/(losses):
Gains/(losses)
on revaluation
of
fixed assets 0 0 0 0 0
Actuarial gains/(losses) on defined
pension schemes
Other gains/(losses) 0 0 0 0 0
Net movement
In funds
22~2 0 21,201 %,079 0 KP79
2020 2019
Cash flows from operating activities 6 6
Het cosh pmvhied
by (used in/ operotlng
ocuvities
Cash flows from investing activities
Dividends,
interest and rents from investments
Proceed from the sale ofproperty,
plant
and equipment
Purchase ofproperty,
plant and equipment
Proceeds from sale ofinvestments
Purchase ofinvestments
Het cosh provided by (used in) fnvesdng ocffvhfes
Cash flows from financing activities
Repayments ofborrowing
Cash inflows from new borrowing
Receipt ofendowment
Het cosh pmvided
by (used in)ffnondng
articles
Change
in cash and cash equivalents
in the reporting
period
Cash and cash equivalents
atthe beginning
ofthe reporting period 11,554 15,398
Change
in cash and cash equivalents
due
to exchange rate movements
Cash and cash equivalents
atthe end ofthe
reporting period 33,232 11,554
Reconcglatlon
ofnet Income/(expenditure)
to new cash flow from operating actlvides
Het income/(espendltureJ
for Ihe reporrln9
period (osper statement
of/lnenclol
ocdvhies/
21,201 %,079
AdJustments
for
Depreciation
charges
108 185
(Gains)/losses
on investments
10
Dividends,
interest and rents from investments
Loss/(pmht)
on the sale ofAxed assets
(increase)/Decrease
In stocks
(increase)/Decrease
in debtors
-62 50
Increase/(decrease)in
creditors
420
Net cash provided
by(used
in) operating
activities 21,678
Analysis ofcash and cash equivalents 2019
Cash in hand 33,232 11,554
Notice deposits (less than 3months)
Overdraft
facigty repayable
on demand
Total cash and cash equivalents
33~ 11,554

es tothe Financial Statements
1. Accounting
Polides
Basisofaccounting
The financial statements
have been prepared
under the historical cost convention and in
accordance with applicable standards and the Statement ofRecommended Practice by Charities
(FRS102).
Incoming resources
Income is brought to account on a receivable basis.
Resources expended
Expenditure
is brought to account on
an accruals basis.
Charitable
activities
Charitable
activities comprise ag the
resources applied by the Trust in undertaking lts work to
meet its charitable objectives
Grants payable are recognised once a funding decision by the Trustees has been communicated
to the recipient.
Fixed assets
Fixed assets are capitalised atcost, with the exception ofthose which cost E100orless. These
are expensed through the Statement ofFinancial Activities.
Depreciation
Depreciation
is calculated so as towrite offthe costofan asset, less its estimated
residual
value. over the useful economic life ofthat asset as follows
Equipment
25%per annum on cost
Gazebo
SBN per annum
on cost
Funds structure
Unrestricted
Income funds
Unrestricted
income funds represent
funds that are expendable at the discretion ofthe
Trustees
in furtherance
ofthe objects
ofthe Trust
Restricted income funds
Restricted income funds represent grants and donations made for purposes specified by the
grantor or donor. Funds not expended on the specified purpose are carried forward to be
expended
in future periods.

4.
Tangible Fixed Assets
Date ofpurchase 14/05/2016
Asset Race Arch Lblower
E
Cost price 420
Charge foryear 35
Dep brought forward 385
Total depreciation 420
NBV b/f
01/01/20
35
NBV c/f
31/12/20
0
Date ofpurchase 01/12/2018
Asset Gazebo
E
Cost price 160
Charge for year 73
Dep brought forward 87
Total depreciation 87
NBV b/f
01/01/20
160
NBV c/f
31/12/20
0