ANNUAL REPORT A￿D FINANCL4L STATEMENTS
FOR THE PERJOD ENDED
31ST DECEMBER 2021
ROXETH COMMUNITY CHURCH
(CHARrrABLE tN'CORPORATED ORCA￿,1SATIoN)
CHARITABLE RF.GISTRA TION 144UMBER: 1173339

ROXETH COMTrNJNITY CItURCH
(CHARITABLE INCORPORATED ORGANESATiof4)
CONTENTS
Pagr 3
Ixgai atLdAdtuinistt8tive Inform￿lOn.
Pa&r 4
Indertndent Exami[￿ R¢wrt onth¢ A¢mu
Page S
Page 7
Statement of FinA*ciAi Activitse
Page 8
BalanL% Sheet
Pages 9 kn 15
Not¢5 to the Fiu3ucia] Statefflents.

## **ROXETH COMMUNITY CHURCH (CHARITABLE INCORPORATED ORGANISATION)** 

## **LEGAL AND ADMINISTRATIVE INFORMATION** 

## **CHARITY NUMBER** 

1173339 

**DATE OF REGISTRATION** 

8th June 2017 

**START OF FINANCIAL YEAR END OF FINANCIAL YEAR** 

1st January 2021 

31st December 2021 

**TRUSTEES AT 31ST DECEMBER 2021** 

Dr. John Gravett Mr. David Herbert Mrs. Elizabeth Bowden Mr. Thambirajah Christopher Soundararaj Mrs. Susan Turner Mr. Mark Knight 

## **LEGAL STATUS** 

Charitable Incorporated Organisation 

**GOVERNING INSTRUMENT** 

Constitution as incoporated 8th June 2017 

## **OBJECTS** 

The objects of the CIO are, for the public benefit :- 

1. The advancement of the Christian Faith in such ways as the charity trustees may from time to time decide 

2. The relief of those in need by reason of financial hardship, ill-health, unemployment and such other economic or social disadvantage. 

## **CORRESPONDENCE ADDRESS** 

Roxeth Community Church Coles Crescent South Harrow HA2 0TN 

## **PRIMARY BANKERS** 

CAF Bank 25 Kings Hill Ave Kings Hill West Malling ME19 4JQ 

## **INDEPENDENT EXAMINER** 

Derek Taylor-Mew 123 Park Lane Harrow Middlesex HA2 8NN 

3 



D TAYLOR-MEW Bsc FMAAT
123 Park Lane
HarroH'
Middlesex
HA2 81IN
TellFax.'020 8422 0994
Email:derek
ILtaylor-mew.co.uk
Report of the Independent Ex8miner to the Trustees of Roxeth Community Church
I report on ihe financial state]nent5 Qf th¢ Charity for the year ended 31 December 2021.
This repon is made solely to th¢ Trustees. as a body. in accordanc¢ with Section 145 of the Charities Act 2011
and regulations made under Section 154 of that Aet. My work ha5 been undertaken so that I might stale to the
Trustees those matters l am r¢quired to state tothem in an Independent Examiner's report and for no other purpose.
To the fullest exieni pem)itted bv law, I do noi accept or ￿SuM¢ responsibility to anyone other than the Trustees
85 8 body. for my work or for this report.
Respective responslbllities of th¢ Trustees and Independent EA8miner
The Trustees are responsible for the prepardtion of financial stsiements. The Trustees consider that atk audit is not
required for this year under Section 144{2) of the Charities Act 2011 and that an Independent Examination is
needed.
It is my responsibiliry to..
Examine thos¢ fmancial 5tatem¢nts under Section 145 of the Charities Act 2011.
Follow the procedures laid in the General Direciions given by the Charity Commission under
Section 14515)0)) of the Charities Act 2011.
State whether particular matters have com¢ to my attention.
Basis of Independent Ex8rniner's Report
My examillation was carried oui in accordance with General Directions given by the Charity Commission.
That exarnination includes a review ofthe accounting records kept by the Charity and a comparison ofthe financial
statements prepared with those records. It also includ¢s consideration of any unusual irems or disc105ures in the
fmancial statements and seeking explanations from you as Trustees concerning any such matters.
The procedur¢s undertaken do not provide all the evidence that would be required in an audit, and cons¢quently
no opinion is given as to whether the financial ststements present a true and fair vieiv and the report is limited to
those matters set out in the statemeni below.
Independent Examiner's StstemeDt
In connection with my examination. no rnatt¢r h2s come to my attention..
hi¢h give5 me reasonable cause to believe that in any material respect the requirements..
To keep accounting records in a¢¢ordance with Section 130 of the Chariiies Act 2011, and
To prepare f￿anCial stttements which accord with the accountin¥ Tecords and comply with the
accounting requirements of the Charities Act 2011,
have not been met- or
To ivhi¢h, in tnj opinion, attention should be drawn in onler 10 enable a proper understanding of the
finan¢ial statements to be reached.
Derek Taylor-mew BS¢ FMAAr
123 Park LaT)e
Harrow
Middlesex HA2 8NN
Dated 26 September 2022
Dcrek. Ta)lor-Kft￿ is licensed and ￿¥￿I51ed bj ihE AAT to provid¢ s¢Thices aCCOTdance ￿ith Licence No 05W. detaJ15 of whiih ar¢
displa}¢d ￿thC addr¢5s shown.

ROXETH COMMUNITY CHURCH
{CHAIUTABLE INCORPORATED ORGANISATION)
TRUSTEES REPORT
FOR THE YEAR ENDED 31ST DECEMBER 2021
SUMhlARY OF CHURCH ACTIVTfiES DURING THE YEAR
llltroduttion
2021 h*5 be¢n a year of ¢hang& E[ner￿8 frojn th¢ t¢stri(ai(MJS 8Dd pre5surtt8 of the Cowd pand¢TDiC be¢n chaTa¢t¢rised by
rtt)pwirLg th¢ church building for Vario￿ ministr1¢5, T￿lIng¢ting a Christian L￿t￿munIty and r¢building the laf¢ of the churth a8
it returns w old habits and forms new OTW.
Many nf our church aT￿ community.fw]5uJ ￿L[lIstrieS were stoppcd due to th¢ pand¢inic and movtd o[dit￿ Cautiously. carefullyy
we have resTr]med our in.wson a￿d8e￿l Sundays throughout th¢ weeL There has iwi a chaDg¢ in senior
lead¢r5hip this year and we cmployd a n¢w youth work¢r. We have a s21orivJ team of a s¢nior leader lfrojn Marehl. 8 th]Id￿'S
ond families, worker, a youth workcr {fio]D Awii). an orustions matw and thiThistrator. We have siK t￿￿te8 and our five-
pwxkn Lc4derthip Team t¢C4me four"pKrson in Febrw. Th¢ T￿￿ T￿t four times 4 ye4r while the tL&lershtp Te￿
A¢hievethents throughout ¢b¢ y¢ar
OUT tn05t sI￿lficallt fthievemeni b&8 th¢ Te5umption of in Ferson servi¢K and ministrits following Covid Testriclions. We
havc been ¢4Teful to JJJ&J88e this 5¢nsitiv¢ly aod thoughffidly. bslEncing h¢41th and saf¢ty wnctrns with the ne&1 to fthd # ￿&Y to
return to thc church building and rcbuild &)ttmJunity life. We rnkmmenced Sunday servictt in th¢ building on Easter Sunday. We
undertook 8 ¢hurth survey in the spring C￿)V￿]ng the £on8r¢￿10Th aknut th¢ onlsn¥ ￿urCeS we have offer&t Throu8houl the
we bav¢ wntinuul to off¢r a miNIu￿ of online and in P¢TSOtt ]llinistri• working to enSLwe that sp￿t￿￿ rc50UTtrS aTf availabl¢
to th(Y&e in r*rson those noi yet ready to re¢um to the cburch buildlllg. Our Jar8e #nd ￿pular ehildren's Holiday Club w¥
online ￿ld wehad ovtr 100 chiidw rettived re￿m￿ Iryatsri￿$ e[￿ling ¢ngd8ement at ho0￿.
For five w&$ w¢ partt*rfyl wtth a chwity sh￿llg É5 Carirtg who wovide a f(Mxl service to 1gfEe nuothets of people in
co]nmunity.
RelatigDship with other thurcheJ
Our relatiOll5 with other IoLxI church¢s Tctnain stron8 8nd w¢ arc att active psrt of Ik South Harrow Churches To8thl*r group. Our
youth worker is also pan of the Harnjw Youth workcrs network worfLs alo￿ld¢ ￿ll3￿rating on variou5 youth
inittatives.
Co]nmuTrity
Uur Pilates and Pil*£s (iold minisrties tesumed in bui]diD8 this ye4r. It has been rArti¢Ul￿lY ￿￿lty]ng to ￿ larg¢ tlumbers
retllrn1ng￿ Pilpt¢5 GOI￿ which trytsolder. less mobile FLvpI¢.
Our 5¢nior leader &)ntinutsto chairthe Rayncr5 Lane Estate Committeegnd i5 atnth forth1gJite Tr￿ a IIK41 youth charity.
We have asttong r¢￿10t￿lp with tlKLondon School of Th￿lOgY aTrd hostsd 8 placeJlleJt student at the church.
Youth WorlL
We w¢r¢ deligbted to ￿plOY a part time youth work# trt April. He I￿$ navigate4J the transition frotll oDlin¢ io IE) person youth
ministry wcll and th¢ broup numbEf5 aJound 12 young pE¥)pk who mett on Thursday evening5 and SwJdAy momings for s￿la] alld
Spiritt￿ activities.
Children's Work
The ChildT¢tL'S work qmtinu¢s to k Itd by our Children's *Mi Falluli¢s' Worker and hcr iar8e tesm of voluntttJ¥. With COVID
litnitstions recedirt8 we bave to r￿￿b]ish our churth-b&wJ childtvn'5 worL Sutjday, once back in the buildin& we
hav¢ provide41 re&ource andlor space forfach age group.
Tht Premi$¢5
In July w¢ have be￿ 4bk to resurfxe the chLLrch baGk haJL offiets attd ￿j￿71 CO￿1￿ with high qu￿lty laminth or • li
h85 5ignificanily i]DPToved the apt*aMce and hY￿enC levejs of those spaces. This was assis(ed by g¢neft)u5 gift5 within thc
church mvmt￿r5￿IP
Paytoral Care
Covid rc12ted restri¢tiotts have ]JJth p&sloraJ Care ch811enwllg butwehave ujniinucd to spiritually care for th¢ con8r¢8*ion with
special focu5 given &) lonely. Inf￿04 or ullwell.

Trusttts Resp(knsibilitiu
Tr ChBrities Act 2011 tequir¢th¢ trustees to pteparc final￿]￿ st)tmthts for tach rttwjcid ytar which give atrue ?]￿ view of
the st8t¢ of affaTrrs of the CIO and orth¢ sutyllls of the CIO for tt)at ￿riod. Jn preparing thrTrse financtai statements the trustcts are
requiredto..
Se]￿t 5UitablcacthLmting ]K)licies and apply them consistently.
4 Make judg¢ments and e￿Ill￿e5 that are re￿nabl¢ and prudthit:
• Ptepare finallci￿ 5tatlln￿ts on the gjing LY)nm b&8is unkss ii 15 Lnappropriak to pteswn¢ that the trust will cunlinue in
The tnJ5tec8 at¢ rfsp)nsible for keepin8 proper Hcu)unting which di￿108¢ with r¢8wtJ2ble at any titne th¢
finanrial wsitiott of the CIO. Ilw aTe 1¢ for safeguarditig the L8scts of th¢ CIO and hcntt for tskinE Teasonable steps
rorthe prevention and det¢dion of fraud and other irreBlliarities.
AppTov¢4by theTr￿llecslXj .....
<..o... A.cv..cQo.
orttheir behalf by TnLsree...........
PTint EJ*the'.
Eli72tr*th Ami Bowden

ROXETH CoMI￿UNITy CHURCH
(CHAR￿ABLE INCORPORATED ORCANISATION)
STATEMENT OF FINANCIAL AC￿lEs
FOR THE YEAR EI¥DED 31ST DECEMBER 2021
Un]tStrit￿I ReslTictrd TOTAL TOTAL
Funds
Funds
2021
2020
INCOME
IDtome from Generattd Fttnds
103.921
1&4(K
120J21
91,488
Adivitics forG• Fund5
2b
I l J73
5.180
16.753
23.146
CharitsbkActivities
2210
1.552
3.762
TOTAL INCOMING RESOURCES
117.704
23,132
140136
IJ4W4
RESOIIRCES EXPV.NSED
Cojts of G¢neratiug Fun
Ext*ttditUTe on chBritabl¢activiti&5
107,028
10.829
117.857
114,109
GovernanLr Costs
3b
TOTAL EXPENSES
107m8
IOW9
117W57
114226
NF.T INCOMINGIIOUTGOINGI
10th76
12J03
22979
To¢a] Futtds Brought Forwwd
753.827
4.085
757,912
757.504
TOTAL FLry4DS CARRIED FORWARD
764J13
16J88
780,891
757?12
MoVe[t￿ts on all r#¢TVCS and all tt£08rti*J 88ins and lo&%ts are sbown atrKJve. All of the CIO'5 op¢Nions are c1&8strJ &8
continuing.
The noles on pagas 9 to 15 fo￿ Orth￿ fmancial ￿rnts.

ROXETH COMMUNrrY CHURCH
(CHARITABLE INCORPORATED ORGANISATION)
BALANCE SHKET
AS AT 31ST DEC'EMBER 2021
Unrestrictèj 31.Det-21 3J.D¢c.20
Furtds
Funds
Tot•1
Totsl
Notey
Fiitd Asycts
Tangibl¢ a55¢ts
Tot81 Fiyed A85¢18
702.508
702.508
702.508
702.508
706.434
706.434
CurreDtAJ*ts
C￿h at ￿ttk and ID hand
D¢bt9￿ & Prtpayments
65.124
16,681
16.388
81.512
l6.681
30.272
28.938
Total Curr¢nt Asstts
81.805
16.388
98.193
59.210
Creditorj: amounts r￿ling (luewithin one yr4r
19.810
19,810
7,732
NET CURRENT ASSETS
61,995
16.388
78.383
51,478
Creditorj: amounts failing du¢ in more than oneyvdT
IYET ASSETS
l2
Rtpresented by:
Funds oftht CIO
Ga*Tal Funds
764503
764.503
753,827
Rcsthcted Funds
16,388
16,388
4,085
Total Funds
7150
Approve4]byth¢TTr￿on........................ .....
Sigoat on thBit lrtbalf by TtUsQe........... .
Prini name..
ElizaFth Ann BowLkn
PL12￿f￿• rfrd￿ Eco)-

ROXETH Co1￿￿[uNf￿ CHURCH
(CHARrrABLE INCORPORATED ORGANISATION)
IYOTES TO THE Fll¥ANCtAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2021
I. ACCOUNTING POLICIES
Basis of Prnp*r4tlo
The fjnanciai statcments have been prepa￿1 uttder the historical c4)st thnvention with it¢ms reco￿1￿(d & wst or traD5Xtion value
unicss othcnVl￿ Stat￿ in relevant notes. The fllwJcl￿ $L￿rn￿ts h&ve iK¢n prq)aTed in accordanc¢ with the Statement of
R¢cotrJJn¢ndrJJ Pyacticc.. AccountiDg and R¢￿rtIng by Cjjarities pTcpari￿ their accounts in ￿daThc¢ with th¢ Fi[wic￿l
RerM)rting Stst)dard Jpplic4bl¢ itt th¢ UK R¢publt¢ of b¢laTLd IFRS1021 lthtive l January 2015) - (Charities SORP -
FRS10214nd th¢ Ctwiiies Ath 2011.
ThE CIO t[￿S th¢ dcfillition of apubltc b¢nefft Ultity FRS102. Asyrts and liabiiitses ar¢ initrally relO￿l￿d at h]"slorical LXTr5t
unJ¢55 otherwise statej 2n the TeleYatLt accounting pjlicy t￿.
AssusweDt of Going Coneern
Pteparntiokn tsf th¢ awounts is on a going (x)ncm ba5i& Th¢ffi￿ consider that Ihcte ateno m8teriaJ uncertainties
aEout th¢ CIO'5 abilityto continue agoing conL
C.h&ng¢s in AccoyDtiDg policie5 and pr¢viou aceounts
Th￿¢ has been tLO chanby to the accounting ￿liCit5 Ivwiation rules 8nd methr*l% of accounting) SI￿ la5tye4r. and no
t1￿18e$ to th¢ prvious acwun
IDcomiDg Resourtes
Reco¥nifioR oflRcomiR8 R¢s￿ree5
Th¢x included in Ststrmentof Finanaa] Activttits (SOFA) when..
the charity b￿￿￿¢5 ¢ntitld to th¢
it i$ fflor¢ likely than not that the will rgxiv¢ th¢ resx)urc£s' 8nd
• the monetwy vaJu4 me&8wed with suffiuent reli8bi]ity.
'lThere Ixen tjo offscttin8 of a55ds and liabil*ti¢& OT atld w¢nses unJesSWUttgJ or wmittedby the FRS
Grants alld Donations
Grants and Donations areonly tnclu(knJ in the SOFA when the clurity h&8 uncondstiOTJal ¢ntiticuLent to thc resourc&
Tax re¢laimJ oo Don*tiony fittd Glfts
Gift Aid receivable is in¢lud¢d in income when there isavaiid declar￿lOn from th¢ donor. Any Gift Aid amount recovered
on adon8tion IS c9n51d￿¢¥j to b¢ part of that gift and 15 trethl 4s an wJditioD toth¢ 5yJK fi2nd the iTritial (kknatioi
unl￿S th¢ th)nor orthe ternjs of the aprtt] have srrtifKdothmYise.
CoDtracthal Itteothe and PtrformaDtt Rel*ttd Gtsnts
This is only inGlud¢d in thc SOFA OT￿th¢ CIO h&s PTovidryJ thE Telated gwd5 or 5ervicts ormet the ￿ndi￿oI]S
Gifts ID KiDd
Gifts in kind for u5¢ bytheCIO incjudd UL thc SOFA from don*ioD5 Wt%D receivable.
Legaties
tkgaL'ics arc intludcd in th¢ SOFA when ￿e[pt is prob3bi4 tbat 4 when there h&8 8T8nt of probatr, thc cxecutors
have estsknlish&l that ther¢ 5UtYi¢i¢nt as*ts in th¢ and any wnditii>ns 4tthCh￿ to the leg2cy are cither within
th¢ control of the CIO or have be£Tr MCL
DonAted se￿1¢t5 glld Facilities
Donated servic￿ and facilities aT¢ in¢lu(W ￿ th¢ SOFA when re￿iVed at￿ val￿or the Siftto the CIO Provided
va]ue ofthe gift can trEm￿Ured reliably.
Donstrd 5ffvi￿5 avd facilities that are wn5um¢4J irnnKthat¢ly we reco￿115￿1 as itlwme an equ2vaient ￿1£￿1￿1
re£ognised &% an expense under the aptKopriatr headin8 inthe SOFA.
Volunteer Help
The V￿￿¢ of any voluntary help receiv￿ is not included in the 4c(XHJnts but i5 explained in the Tn￿￿tt, R¢[￿rt.

ROXETH COMMUNITY CHURCH
(CHARITABLE INCORPORATED ORGANISATIONI
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2021
I.ACCOUYTING POLICIES {eolltillued}
Income from interey( royaltie5 and dividthdi
This is included in the xcourtts whcn r￿7P1 i". probable atld the aMou[Lt￿rIvEb]e be ttrt%ured Yeliably.
Eiptrtditure *Dd liabilitlt4
Liability recogniti(kll
Liabiliti￿ are r¢cog1isedwh¢rE li is mor¢ l&ely thatt I￿1 th3tthere is a Icgal OT ￿t￿ctIVe0b]iSaI10n comtnittingth¢
Cloto payout ￿U[C<s and th¢ anx)unt of the obligation ￿ b¢ ￿uT￿t with reLwJJable tertatrtty.
CroverDAtttt and Support Coyts
Support costs tcprff¢nt thc of ceJJtrg] fiJtJction4 foT example kY>vernance co3￿ payroll admini5tratiOT4 inforn)ation
hnology. Governance costs aTeth0￿ suprort Lx>sts whith rejats to public acwuntsbility of th¢ ch8Tity and its
pliallc¢ with ￿gUlatiOn ￿dg￿d pr&ti¢¢.
Employee benrfits
Shon rerm tr￿n¢fftS including holid&y p3y aTeTeco8ni5¢d ￿ an ]nthe￿10d itt which the service is 14riv￿.
ReduDdan¢y rost
The CIO ]l￿de no redurtdancy pa￿ts durirt8 the reix)rting period.
D¢ferred Itttome
No timtcrial i*mofdefelled incojtt hLS F*eD Énclu¢]ed ￿￿unts.
Cr¢ditors
The CTO h&5 cr*litors which sre 5ettkM￿¢ 8mounts Itss anYtr￿je disc(wts.
Unrtstri¢ted Fund$
Thes¢ funds be for the 8en￿￿ objectiV¢s ofthe CIO &$ set in the IDJstee5 retM)rL The mvements of the
unrestricted funds VJC given ￿ the StateDJent of Financi￿ Activities.
Rutri¢tt41 FDud5
funds yre whereth¢donor b&$ ¥ttified apuTFK>se for the donation 0)a￿ These tewictions oftcn arise &8 &r&suh
of th¢ T¢gular ypw]5 for5P￿]87 otYering5 mad¢ atth¢ Swiday fellow5btp meetings.
Duigrlatcd Fundy
Th¢5¢ funds aff funds s¢t aside by thetr￿￿e¢S outof UDJtstrit*d filnds for srttific purrrf>ses OT proie£L8.
Pensions
P¢D5ion wntributions ￿ ¢h¥TbYd toth¢ Stat¢ffj¢ut of Fitwjciai A(tivities as they t￿me p8yable.
TavJtiOll
The CIO is excmpt from on its dwritsble xtivitie
Fiied as5¢ts
F￿ed Assts LWitali5ql if they can b¢ uol for tnoRthanone ycar artd c05t atle&%l £I¢M)O. They val￿d atrx)5t
OT, at the v￿Uttoth¢ CIO on ￿tIPt.
Amortiy*tio
residu81 Y8iue is noi less thlts L7)sL
Lalld & Buildittgs
Lwjd qnd Buildings hav¢ bE¢rt valued ajd illcjudcd wtthin the w)unts at Cost va]ue in acujthcewith FRS 102.
Pr¢vious revaluation & deemed cost.
Deprttiation Exptnje
DwiBlion is tAl¢ula*d * a Tatr to off the w51 of STrgibk fjxAI a ￿lUcin8 baknce mth(Kl over their ¢stituat¢d
seful lives. The rates applied per atthuoj ate &8 follows:
Equipmcnt
Builditigmodifications
25Yo
10

ROXETH COMMUNrfY CHURCH
(CllAR￿ABLE ll¥CORPOIL4TED ORGANISATION)
NOTES TO THE FINAI¥CIAL STATEMEiYfs (￿ntInued)
FOR THE YEAR ENDED 31ST DECEMBER 2021
L INCOME FROM..
TOTAL
2020
Funds
Funds
2021
) Dollxttons And Leg¥i¢J
Volutttsry Do]Jatiotts
Gift Aid Tax R#ovtttyJ
90.180
13,741
16.400
106.580
13.741
7&939
14,549
b) Aclivitits forGetttratsn8 FuDda
entai Income
CortUDunity
11.574
11.574
5,179
10.525
5.180
11.557
IlJ7
cl Cb#ritiblt Aetivitto
Missionary Jncome
F(KKI Bank in¢om¢
2.210
2.210
1.552
1.552

ROXETH COMMUNITY CHURCH
(CHAiufABLE INCOIIPOIL4TED ORGANISATION)
NOTES TO THE FINANCIAL STATEMENTS (contiDued)
FOR THE YEAR ENDED 31ST DECEMBER 2021
3. EXPENDITURE OP4:
UnTe5tricted Rcstricted TOTAL
Fun(ts
Funds
2021
TOTAL
2020
Npte
a) Charitabk A¢ttviti¢s
Administration EaJari¢s
Bauk rb&Tges
8￿1]dItt8 Malrttetw)￿& Setvic£s
Church Utiliti¢5
Cle4ning Costs
Deprtciation F￿￿se
Fellowship Fund
Migsiotwy Givittg
io
17.020
143
15.154
8.204
3.059
3.926
130
8.610
402
271
17,020
143
15,154
8,204
3,059
3,926
130
8,610
402
271
15,953
12,635
8,977
3,609
2,655
277
6,000
,445
649
516
54,132
4.411
428
,538
78
29
717
Salaries & Eoxployds Nl
Social & Communiry Events
Stationgry & Pos
Subscriptions & Licences
Training& Development
Travd and other Staff Ext*tL
Youth Work F.xp¢n
9,JO
43.607
610
510
1,612
489
1,500
1.781
48.<K)7
7,039
510
1,612
489
1.5LK
1,781
6,429
107,028
10*29
117A157
114,109
b) Govem8n¢t Costs
Child Prot4*io
ItJd¢pxthl Ex9M￿¢￿S F
117
12

ROXETH COMNtUNITY CHURCH
(CHARITABLE INCORPORATED ORGANISATION)
NOTES TO THE FINANCIAL STATEMENTS (eolltinued)
FOR THE YEAR ENDED 31ST DECEMBER 2021
IADd &
Buildw8S
BuiidiDB
UDprovemtsts EquipmEnl
4. TANGIBLE FIXED ASSE75
To
Cost
Additions
CO￿ V￿ue
01-Jan.21
684.689
23,553
9,772
718.014
31-Dec-21
684,6119
23,553
9,772
718.014
01.JatL-21
5,329
1,813
7,142
6251
11.580
3.926
15,506
Charge foryt4r
Depre£iation at
3].De￿21
N¢t Bwk Value
Net B(M)k V￿ue
Ol-J￿-21
31-D￿.21
684.689
18.224
3.521
706.434
Tr anuud (y)]nttLittnents non-wce1lingor￿Ing leaw Ènd capital commithjcnts ate a% follows..
31st Dmuiw2021 .. None
31st De(ttnb¢r 2020.. None
S. CASH AT BA￿KAND IN HAIYD
Totsl
Total
31-Det-21 31-Dec-20
Funds
Fut￿5
C&sh at Bank
65,124
16,388
81,512
30272
12
30372
6. DEBTORS AT4D PREPAiTrIENrs
U[￿¢stricted Restrir*d
Funds
Fut
Total
Total
31-D¢c-21 31-Det-20
Sundry r)ebwTS
Gift Aid Recover2ble
81
16.600
81
16,6(M)
479
28,459
7. CREDITOILS: AmouDts fallitsg du¢ within on¢ ymr
unr￿(riC1<¥j R&strict
FuTLds
Fund%
Tothl
Total
31-Dtt-21 31-D¢c-20
Deferre4J Income
Sundry Creditors
16,091
3,719
16,091
3,719
6.605
1.127
8. CREDITORS: AmouDts falling due withln ont ytsr
The CIO held ]ong tfflD liabiliti¢sduringthis orthe previous
13

ROXETH COMMUNITY CHURCH
(CHARrrABLE INCORPORATED ORGANISATION)
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31ST DECKMBER 2021
9. RESTRICTED FtINDS
CURRLNT FI￿A￿CL4L ITAR
B8laD¢t
01-J8D-21
Balanet
Exr*ndiDJre 31-D¢t-21
Income
MonEoliaRewling PrO)￿t
Sisttys of the Holy Cross Youth WoTknr Supp
Abundwjt Fibws Groups (Pilstrsl
Comtuunity F(Mxl Bank
Fkn Development projetts
3.443
3,443
4,4
5,180
,552
12,IKM
4,4
5,277
1,152
642
545
41K>
12,IILK
PREVtOU5 FINANCIAL YEAR
Balance
014ID-20
Jncom¢ Ext*nditure 31-Det.20
Mongolia Recycling Project
Sistctsof tk Holy Cros5 Youth Worket Supr
Pslstes ￿ld
3,443
3.443
3.433
3.433
2.593
3.235
642
10. srAFF C.OSTS AND NtThMBERS
31-Dtt-21 31-Det-20
62.968
12301
2,289
66.187
1,473
2.425
Employerfs National Insllrance Costs
Pension corttrtbuiions
Nuthl*rof employccs e#gaBed in of th¢ followin8 activitits..
31.De¢-21 31-Dec-20
TOTAL
"I"o"rAL
ChoritsbleActivitics
No employees re£eived emolurn¢nts inrx£tss of £60,(XJO {2020: None)
The key mana8ement ￿rsOnnel of CS0 9)DWTiS¢ the Trusth and Church Leadcr5. The totsj ernployee tr*nefits (including
cmploycrnationaj insurance and empleyer pensioTh Lx)ntributiousl ofthe kny p¢rSon￿l orth¢ CIO £31,155
12020: UO.1501
14

11. PAlTrffNfs TO TRUSTEES ￿ND RELATED PARTY TWISACTIONS
During th¢ f2[￿n¢1a1 ye4tTnJstrt Mr D. H¢itrKrt T¢L¥iV￿ £27.085 (2020.. £18.9791 in saiwy related rAyllents in fimheringth¢
CIO'S obj#ts.
Durith8 the fin8nthAI Y￿ MTS C. Hethrt {Spowe of Trustee Mt D. Hertr*rtl re£eived £J J84 (2020.. £9,49Jl iti sajary relthj
ymrnts in fith¢ringthe CIO'5 obj*ts.
No otherrA)ryDcnts weteJJJadeto Trustees or ally F¢Thon5 with th¢m duTingthi5 fLtwJciaJ puiod. No matsriaj tTatk5action
totsk platsbctwetn th¢0r8atti￿lOrtl¢hatity and &tnL*or any t*r80n LI)nn￿ with th￿￿.
12. RI8K ASSESSMENr
'ithe Sthvely TEVi¢W the majot risks which the charity on a te8ular b&%is 8nd t*lieve thii maintaming the tree zeserv&8
5t*& combitled with the annual T¢Vi•V of th¢ wntrol$ ovtr kny finwi8J syst￿5 caTri¢d out 4)n ￿ annu￿ basL5 will provid¢
sufficierti resources in th¢ of adverse LxmditiorL& Th¢ try￿te8 have a]so examined other o]xratiottai aud business risks which
they faLfsnd cotthnD they hRv¢ estBbli5haJ sy5taD5 tOJJJitig*e the sigDifi(znt risk5.
13. PISERVES POLICY
The trusttts have (x)n5idered th¢ l¢v¢J of r¢stt¥¢s they wish to ret¥ appropri&tothe CIO'S rtth. This isb&8ed on the CIO'S size
and the level of fillanc￿ commitsnents hcld. The aim to ¢nsur¢ th¢ CIO wiu t¢ able to wntinue to fi￿rI] its charitabic
objeciives even if is a tantx)tary shortfall in inwmc or uncxt*cied eXF¢nditure. The will endeavour not to sct &%ide
fund5 unnett55atily.
14. PUBLIC BLNEFtT
The CIO acknowledgE5 its requirementto demonstTaie CJe4rlytt￿t it must have charitabk PUTtM)ses or'aim5' that forthe public
b¢n¢fit D¢tails of howthe charity has thi5 PYDvi&d sn th¢ Trustees Retth. Tr tru5k¢s that thcy have paid
due regard to th Charstv Cotmnission guidanceon publi¢b3*fit before dei1dingwhat￿#iVitles the CIO should undert&k&
15