OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
annual
report
Independent
examiner's
report
to the trustees
Statement offinancial
activities
Statement offinancial
position
Statement ofcash flows
Notes to the financial statements
The following
pages do not form part of
the financial statements
Detailed statement
offinancial
activities 14
Notes to the detailed statement offinancial activities 15

Reference and administrative Reference and administrative Reference and administrative details
Registered charity name Friend Farm Animal Sanctuary
Charity registration number 1173318
Principal office 89 Bush Road
East Peckham
Tonbridge
TN12 5LJ
The trustees
Mr M Eaton (Chair)
Mr LCash
Ms J Fisher
Independent examiner LESSER&CO Chartered Accountants & Business Advisors
147Station Road
North Chingford
London
E46AG

2021 2020
Unrestricted
Note funds
Total
f
funds
f
Total funds
Income and endowments
Donations
and legacies
4 82,169 82,169 64,905
Other trading
activities
5 22,745
Investment
income
6 7
Total income 82,169 82,169 87,657
Expenditure
Expenditure
on raising funds:
Costs ofother trading activities 7 39,822 39,822 37,747
Expenditure
on charitable
activities 8,9 39,230 39,230 45,359
Total expenditure 79,052 79,052 83,106
Net income and net movement in funds 3,117 3,117 4,551
Reconciliation offunds
Total funds brought
forward
7,128 7,128 2,577
Total funds carried forward 10,245 10,245 7,128

31 March 202 1
2021 2020
Note E
Fixed assets
Tangible fixed assets 14 2,511 56
Current assets
Cash at bank and
in
hand 9,132 9,329
Creditors: amounts falling due within one year 15 1,398 2,257
Net current assets 7,734 7,072
Total assets less current liabilities 10,245 7,128
Funds ofthe charity
Unrestricted
funds
10,245 7,128
Total charity funds 17 10245 7,128

Year en ded 31 March 2021
2021 2020
F
Cash flows from operating activities
Net income 3,117 4,551
Adjustments
for.
Depreciation
oftangible fixed assets
1,062 55
Other interest receivable and similar income (7)
Interest payable and similar charges 34 7
Changesin:
Trade and other debtors 1,527
Trade and other creditors (859) (122)
Cash generated from operations 3,354 6,011
Interest paid (34) (7)
Interest received 7
Net cash from operating
activities
3,320 6,011
Cash flows from investing activities
Purchase oftangible assets (3,517)
Net cash used in investing
activities
(3,517)
Net (decrease)/increase
in
cash and cash equivalents (197) 6,011
Cash and cash equivalents at beginning ofyear 9,329 3,318
Cash and cash equivalents at end ofyear 9,132 9,329

B. Investment i ncome
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
F F
Bank interest receivable 7 7
7. Costs ofother trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
F
Animal Supplies 28,503 28,503 22,335 22,335
Animal
Medical
8,855 8,855 6,546 6,546
Site Building and Repairs 2,399 2,399 5,143 5,143
Event Costs 65 65 3,723 3,723
39,822 39,822 37,747 37,747
8. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
F
Support costs 39,230 39,230 45,359 45,359
9. Expenditure on charitable activities by activity type
Total funds Total fund
Support costs 2021 2020
F
Governance costs 39,230 39,230 45,359
10. Net income
Net income is stated after charging/(crediting):
2021 2020
Depreciation oftangible fixed assets 1,062 55
11. Independent examination fees
2021 2020
f
Fees payable to the independent
examiner for:
Independent
examination
ofthe financial statements
2,940

Staffcosts Staffcosts Yea Yea r ended 3' r ended 3' i March 2021 i March 2021
The total staff costs and employee benefits for the reporting
period are analysed as follows:
2021 2020
E F
Wages and salaries 19,197 18,510
Employer contributions to pension plans 139 797
19,336 19,307
The average head count of employees during the year was 2 (2020: 1).The average number
of
full-time equivalent employees during the year is analysed as follows:
2021 2020
No. No.
2 1

14. Tangible fixed ass ets
Motor
vehicles
f
Equipment Total
Cost
At 1 April 2020 167 167
Additions 1,995 1,522 3,517
At 31 March 2021 1,995 1,689 3,684
Depreciation
At 1 April 2020
111 111
Charge for the year 499 563 1,062
At 31Ilarch 2021 499 674 1,173
Carrying
amount
At 31Ilarch 2021
1,496 1,015 2,511
At 31 March 2020 56 56
15. Creditors: amounts falling due within one year
2021
f
2020
F
Social security and
Other creditors
other taxes 663
735
2,257
1,398 2,257

Unrestricted
fund
s
At
At 31Ilarch 202
1 April 2020 Income Expenditure 1
F F F
General funds 7,128 82,169 (79,052) 10,245
At
At 31 March 202
1 April 2019 Income Expenditure 0
F F F
General funds 2,577 87,657 (83,106) 7,128
18. Analysis of net assets between funds
Unrestricted Total Funds
Funds 2021
f
Tangible fixed assets 2,511 2,511
Current assets 9,132 9,132
Creditors less than 1 year (1,398) (1,398)
Net assets 10,245 10,245
Unrestricted Total Funds
Funds 2020
F E
Tangible fixed assets
Current assets
112
18,658
112
18,658
Creditors less than 1 year (4,514) (4,514)
Net assets 14,256 14,256
19. Analysis ofchanges in net debt
Analy sis ofc han ges
in net debt
At
At 1 Apr 2020 Cash flows 31 Mar 2021
F
Cash at bank and in hand 9,329 (197) 9,132

2021 2020
F
Income and endowments
Donations
and legacies
Donations 82,169 64,905
Other trading activities
Fundraising
events
22,745
Investment
Income
Bank interest receivable
Total income 82,169 87,657
Expenditure
Costs ofother trading activities
Purchases 39,822 37,747
Expenditure
on charitable
activities
Wages and salaries 19,197 18,510
Pension costs 139 797
Rates and water 1,708 2,026
Light and heat
Repairs and maintenance
2,925
4,490
5,197
10,213
Insurance 1,077 890
Motor vehicle expenses 2,132 4,516
Legal and professional
Telephone
Depreciation
fees 4,169
1,183
1,062
899
1,212
56
Other interest payable and similar charges
Computer consumables
Cleaning
Printing,
postage and stationery
Advertising
34
466
489
159
7
544
356
19
117
39,230 45,359
Total expenditure 79,052 83,106
Net income 3,117 4,551

2021 2020
E F
Costs ofother trading activities
Animal Supplies
Animal
Supplies
28,503 22,335
Animal
Medical
Animal
Medical
8,855 6,546
Site building
and repairs
Site building
and repairs
2,399 5,143
Event costs
Event costs 65 3,723
Costs ofother trading activities 39,822 37,747
Expenditure
on charitable
activities
Governance costs
Wages/Salaries
Pension costs
19,197
139
18,510
797
Rates &water 1,708 2,026
Light &heat
Repairs &maintenance
Insurance
2,925
4,490
1,077
5,197
10,213
890
Motor vehicle expenses
Accountancy
fees
Legal and professional
fees
Telephone
Depreciation
Bank charges
Computer consumables
Cleaning
Printing,
postage and stationery
Advertising
2,132
2,940
1,229
1,183
1,062
34
466
489
159
4,516
899
1,212
56
7
544
356
19
117
39,230 45,359
Expenditure
on charitable
activities 39,230 45,359