OUR VILLAGES CRAWCROOK AND GREENSIDE CIO
REPORT AND FINANCIAL STATEMENTS For the year ended 30 November 2023
Charity Number 1173252
OUR VILLAGES CRAWCROOK AND GREENSIDE CIO
ANNUAL REPORT AND FINANCIAL STATEMENTS
For the year ended 30 November 2023
| Contents | Page |
|---|---|
| Trustees annual report | 1 to 4 |
| Independent examiners report | 5 |
| Statement of Receipts and Payments | 6 |
| Statement of Assets and Liabilities | 7 |
| Notes to the financial statements | 8 to 16 |
Our Villages Crawcrook and Greenside CIO (Charity Number 1173252) TRUSTEES ANNUAL REPORT For the year ended 30 November 2023
The trustees are pleased to present their annual trustees’ report together with the financial statements of the charity for the year ended 30 November 2023.
The financial statements comply with the Charities Act 2022, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective October 2019)
1. Objectives and Activities
Aims of the Charity
To promote the conservation, protection & improvement of the natural and physical environment by mobilising volunteers & raising awareness of local issues, taking care to include all members of the community.
Objectives, strategies and activities for the year
Main activities are improving the environment as well as highlighting environmental issues. Regular activities include Litter Picking, Dog Fouling awareness & education, maintaining public green areas including flower beds. We aim to develop the capacity & skills of disadvantaged sections of the community, to help them to participate more fully in local society.
We also carry out fundraising activities; chief amongst them is our annual Crawcrook Fair to raise money to cover the installation and running costs of the annual Christmas lights in the villages.
In May 2023, we took on a 35-year lease of the old bowling pavilion and green in Crawcrook Park, we have commenced the refurbishment of both community assets and have started a community café.
2. Public Benefit Statement
We aim to provide improvements in the villages of Crawcrook and Greenside to the benefit of the community. We also seek to develop the skills and confidence of members of the community by offering volunteering opportunities.
3. Contribution by Volunteers
We are volunteer run and led, with volunteers drawn from the local community. Our initiatives and activities are drawn from the local community.
4. Achievements and Performance
Our regular Litter Picking events have encouraged a large number of people to get involved both at the event and individually, using our equipment, at times more suitable to themselves resulting in the villages being noticeably cleaner, with residents aware of the part they can play. Open spaces have improved greatly through our volunteers maintaining the flower beds both in the park and along the roadsides, throughout the year. Many residents, especially the elderly, comment on how lovely it looks. The opening of a new community café has drawn additional volunteers and facilitated learning of new skills. We have seen an increase in the number of volunteers through all these areas.
5. Fundraising
Our funds are raised from a variety of sources, namely, donations, community events and activities and applying for grants.
1
Our Villages Crawcrook and Greenside CIO (Charity Number 1173252) TRUSTEES ANNUAL REPORT For the year ended 30 November 2023
6. Financial review
Review of the year
The results for the year and the charity's financial position at the end of the year are shown in the attached financial statements.
During the year the Charity had income of £54,240 (2022: £16,992) of which £51,922 was restricted (2022: £13,685) and expenditure of £31,801 (2022: £27,772) of which £27,721 was restricted (2022: £25,944). There was an operating surplus of £22,439 (2022: deficit of £10,780) of which a surplus of £24,201 was restricted (2022: deficit of £12,259).
At 30 November 2023 the Charity had net assets of £32,850 (2022: £10,412) of which £29,919 was restricted (2022: £5,660).
Reserves policy/Going concern
The Trustees consider the level of reserves, £2,931 (2022 £4,752), prudent for the Charity at this time taking into account potential liabilities in the event that the charity ceased. Our Reserves Policy is reviewed annually.
7. Risk Management
The funds are held to cover a minimum of 6 months of operational & planned community projects, in the event of any unexpected loss of income or unforeseen expenditure that may occur.
8. Plans for future periods
The trustees intend to continue to deliver the key activities and aims of the Charity. In particular, the Charity will continue with delivering litter picking in the villages, green space maintenance, refurbishment of the pavilion and green including running a community café from the pavilion building with the plan to offer a warm space for the community in the winter months. The charity will also continue fundraising activities to deliver the annual Christmas lights provision and will seek further grant funding where appropriate to deliver on projects.
9. Reference and administrative details of the charity, its trustees and advisors
Registered charity name Our Villages Crawcrook and Greenside CIO Charity number 1173252 Registered office 9 Wesley Mount Crawcrook Ryton NE40 4XB T rustees and Members of the Board Chris Beer (Chair) Kathryn Henderson (Deputy Chair) Laura Clark (Treasurer) Barbara Williams Caroline James Sue Welch Stuart Lowerson Derrick Marrs Sharon Dodds Matt Broderick Independent Examiner Doug Maltman FMAAT Connected Voice Business Services One Strawberry Lane Newcastle upon Tyne. NE1 4BX.
2
Our Villages Crawcrook and Greenside CIO (Charity Number 1173252) TRUSTEES ANNUAL REPORT For the year ended 30 November 2023
9. Reference and administrative details of the charity, its trustees and advisors (continued)
Bankers
Lloyds Bank.
10. Fund held as custodian trustees on behalf of others
N/A.
11. Exemptions from disclosures
N/A.
12. Structure, governance and management
Board Induction and Training
New Board Members are introduced to the work of the organisation and informed of their legal roles and responsibilities at an induction meeting. The induction and training programme for new Board Members includes:
-
A briefing by the Chair or Chief Executive
-
An explanation of roles and responsibilities as a Board Member
-
Copies of the main charity documents including the Memorandum and Articles of Association and the Financial Statements
-
Copy of the business plan and most recent evaluation report
-
Copies of recent board papers including budgets and management accounts
-
A copy of the Charity Commission publication "How to be an Effective Trustee"
-
A copy of the governance structure.
13. Related parties
N/A.
3
Our Villages Crawcrook and Greenside CIO (Charity Number 1173252) TRUSTEES ANNUAL REPORT For the year ended 30 November 2023
14. Statement of Trustee Responsibilities
The trustees are responsible for preparing the Trustees’ Annual Report and the Financial Statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Charity SORP requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charity and of incoming resources and application of resources, including the receipts and payments of the charity for that year. In preparing those financial statements, the trustees are required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping accounting records that disclose with reasonable accuracy at any time the financial position of the charity. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the Trustees on 09.04.2024 and signed on their behalf by:
Chris Beer Chair
4
OUR VILLAGES CRAWCROOK AND GREENSIDE CIO
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES
For the year ended 30 November 2023
I report on the financial statements of Our Villages Crawcrook and Greenside CIO for the year ended 30 November 2023, which are set out on pages 6 to 16.
Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 144 of the Charities Act 2022 ("the Charities Act) and that an independent examination is needed.
Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:
-
h examine the accounts under section 145 of the Charities Act,
-
h to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act), and
-
h to state whether particular matters have come to my attention.
Basis of independent examiner's statement
My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no material matters have come to my attention which gives me cause to believe that in, any material respect:
-
h the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
h the accounts did not accord with the accounting records; or
-
h the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a "true and fair" view which is not a matter considered as part of an independent examination.
I have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Doug Maltman FMAAT Fellow Member of the Association of Accountancy Technicians Connected Voice Business Services One Strawberry Lane Newcastle upon Tyne NE1 4BX Date: 09.04.2024
5
OUR VILLAGES CRAWCROOK AND GREENSIDE CIO
STATEMENT OF RECEIPTS AND PAYMENT
For the year ended 30 November 2023
==> picture [523 x 372] intentionally omitted <==
----- Start of picture text -----
Unrestricted Restricted Total Total
Funds Funds 2023 2022
£ £ £ £
Receipts from:
Donations and legacies 5 50 1,212 1,262 7,477
Charitable activities
Grants and contracts 6 14 45,445 45,459 7,950
Other trading activities 7 2,254 5,265 7,519 1,565
Total receipts 2,318 51,922 54,240 16,992
Payments on:
Raising funds 8 139 1,249 1,388 6,341
Charitable activities
Operation of the charity 9 3,941 26,472 30,413 21,431
Total payments 4,080 27,721 31,801 27,772
Reconciliation of funds
Net of receipts/payments ( 1,762 ) 24,201 22,439 ( 10,780 )
Cash funds brought forward 4,751 5,660 10,411 21,191
Transfer of funds ( 58 ) 58 - -
Cash carried forward 2,931 29,919 32,850 10,411
Notes
----- End of picture text -----
The Receipts and Payments Statement includes all gains and losses recognised in the year. All receipts and payments derive from continuing activities
The notes on pages 8 to 16 form an integral part of these accounts.
6
Charity Number 1173252
OUR VILLAGES CRAWCROOK AND GREENSIDE CIO
STATEMENT OF ASSETS AND LIABILITIES
As at 30 November 2023
| Cash funds Cash at bank and in hand 13 Liabilities:amounts falling due within one year 14 Notes |
Unrestricted Funds £ 2,931 |
Restricted Funds £ 29,919 |
Total 2023 £ 32,850 360 |
Total 2022 £ 10,411 500 |
|---|---|---|---|---|
These financial statements were approved by the Board on: and are signed on its behalf by: L Clark Treasurer
09.04.2024
7
OUR VILLAGES CRAWCROOK AND GREENSIDE CIO
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 November 2023
1 Accounting Policies
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
2 Basis of accounting
2.1 Basis of preparation
The accounts have been prepared on the receipts and payments basis. An audit is not required by the charity's constitution and has not been requested by the trustees.
The accounts have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland.
Our Villages Crawcrook and Greenside CIO meets the definition of a public benefit entity under FRS 102.
2.2 Preparation of the accounts on a going concern basis
The charity reported total unrestricted funds at the year end of £2,931 and has already secured a significant amount of funding for the current year. The trustees are of the view that the immediate future of the charity for the next 12 to 18 months is secure and that on this basis the charity is a going concern.
3 Receipts
3.1 Recognition of receipts
Receipts are recognised when the charity has received the resources, any performance conditions attached to the item(s) of receipt have been met.
3.2 Offsetting
There has been no offsetting of receipts and payments, unless required or permitted by SORP.
3.3 Grants and donations
Receipts from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has received the funds, any performance conditions attached to the grants have been met.
3.4 Donated goods and services
Donated goods are measured at fair value (the amount for which the asset could be exchanged) unless impractical to do so.
Donated services and facilities are included in the Statement of Receipts and Payments when received at the value of the gift to the charity provided that the value of the gift can be measured reliably. Donated services and facilities that are consumed immediately are recognised as a receipt with the equivalent amount recognised as a paymenrt under the appropriate heading in the Statement of Receipts and Payments.
8
OUR VILLAGES CRAWCROOK AND GREENSIDE CIO
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 November 2023
3.5 Volunteer help
The value of volunteer help received is not included in the accounts but is described in the trustees' annual report.
3.6 Interest receivable
Interest on funds held on deposit is included when received.
3.7 Income from membership subscriptions
Membership subscriptions received in the nature of a gift are recognised in donations and legacies.
Membership subscriptions which gives a member the right to buy services or other benefits are recognised as a receipt earned from the provision of goods and services as a receipt from charitable activities.
3.8 Investment gains and losses
This includes any realised or unrealised gains or losses on the sale of investments.
3.9 Fund accounting
Unrestricted funds are available to spend on activities that further any of the purposes of the charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity's work or for specific projects being undertaken by the charity.
4 Expenditure and liabilities
4.1 Liability recognition
Liabilities are recognised when it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty.
4.2 Charitable activities
Payments on charitable activities includes the costs of work and other activities undertaken to further the purposes of the charity and their associated support costs.
4.3 Governance and support costs
Support costs have been allocated between governance cost and other support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice.
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources.
4.4 Irrecoverable VAT
Irrecoverable VAT is charged as a cost against the activity for which the payment was incurred.
9
OUR VILLAGES CRAWCROOK AND GREENSIDE CIO
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 November 2023
4.5 Liabilities
The charity has liabilities which are measured at settlement amounts less any trade discounts.
10
OUR VILLAGES CRAWCROOK AND GREENSIDE CIO
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 November 2023
==> picture [507 x 331] intentionally omitted <==
----- Start of picture text -----
Analysis of receipts
Unrestricted Restricted Total Total
Funds Funds 2023 2022
£ £ £ £
5 Donations and legacies
Donations and gifts 50 1,212 1,262 7,477
50 1,212 1,262 7,477
6 Charitable activities
Income from grants
Community Grants 14 45,445 45,459 7,950
Income from contracts
14 45,445 45,459 7,950
7 Other trading activities
Café income 1,599 - 1,599 -
Fundraising events 208 5,265 5,473 1,565
Pavillion/Green hire income 447 - 447 -
2,254 5,265 7,519 1,565
----- End of picture text -----
Receipts were £54,240 (2022: £16,992) of which £2,318 was unrestricted or designated (2022: £3,307) and £51,922 was restricted (2022: £13,685)
11
OUR VILLAGES CRAWCROOK AND GREENSIDE CIO
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 November 2023
Analysis of payments on charitable activities
| 8 9 |
Raising funds Charitable activities Direct costs Support costs Governance costs Insurance Print, postage and stationery Independent examiner's fees for reporting on the accounts Repairs and renewals Utilities Website costs Community Project expenses Donations made Café expenses Staging fundraising events |
Unrestricted Funds £ 139 139 1,160 - 1,056 325 137 40 648 75 500 3,941 |
Restricted Funds £ 1,249 1,249 26,467 - - - 5 - - - - 26,472 |
Total 2023 £ 1,388 1,388 27,627 - 1,056 325 142 40 648 75 500 30,413 |
Total 2022 £ 6,341 6,341 20,560 100 - 157 140 - - - 474 21,431 |
|---|---|---|---|---|---|
Payments on charitable activities were £31,801 (2022: £27,772) of which £4,080 was unrestricted or designated (2022: £1,828) and £27,721 was restricted (2022: £25,944)
10 Fees for examination of the accounts
| Independent examiner's fees for reporting on the accounts | 2023 £ 360 360 |
2022 £ 500 500 |
|---|---|---|
There were no other fees paid to the examiner (2022: nil)
12
OUR VILLAGES CRAWCROOK AND GREENSIDE CIO
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 November 2023
11 Transactions with trustees
None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity.
Trustees' expenses
No trustee expenses have been incurred in the year.
Transaction(s) with related parties
There have been no related party transactions in the reporting period.
12 Corporation Taxation
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objectives.
13 Cash at bank and in hand
| Current account Cash in hand |
2023 £ 32,481 369 32,850 |
2022 £ 9,824 587 10,411 |
|---|---|---|
14 Liabilities (payable within 1 year)
| Examiner's fees | 2023 £ 360 360 |
2022 £ 500 500 |
|---|---|---|
15 Events after the end of the reporting period
No events (not requiring adjustment to the accounts) have occurred after the end of the reporting period but before the accounts are authorised which relate to conditions that arose after the end of the reporting period.
16 Analysis of charitable funds
Analysis of movements in unrestricted funds For the year ended 30 November 2023
| Unrestricted funds General unrestricted fund Totals |
Fund balances brought forward £ 4,751 4,751 |
Incoming resources £ 2,318 2,318 |
Resources expended £ ( 4,080 ) ( 4,080 ) |
Transfers £ ( 58 ) ( 58 ) |
Fund balances carried forward £ 2,931 2,931 |
|---|---|---|---|---|---|
13
OUR VILLAGES CRAWCROOK AND GREENSIDE CIO
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 November 2023
16 Analysis of charitable funds (continued)
For the year ended 30 November 2022
| Unrestricted funds General unrestricted fund Totals Purpose of unrestricted funds General unrestricted fund |
Fund balances brought Incoming Resources forward resources expended £ £ £ 2,609 3,307 ( 1,828 ) 2,609 3,307 ( 1,828 ) The 'free reserves' of the charity |
Transfers £ 663 663 |
Fund balances carried forward £ 4,751 4,751 |
|---|---|---|---|
Analysis of movement in restricted funds As at 30 November 2023
| Restricted funds Lights Greenside and Crawcrook Community Garden Leaf Fund Jubilee Lottery Community Fund Arnold Clark Community Fund Co-op Community Fund CCTV, Fence and Pavillion Fund Pavillion Improvements Postcaode Lottery Grant Sculpture Trail Crawcrook Park National Lottery Community Fund Operation Payback Totals |
Fund balances brought forward £ 2,729 2,386 - 105 440 - - - - - - - 5,660 |
Incoming resources £ 5,222 2,084 - - - 3,453 1,171 9,113 19,129 1,000 10,000 750 51,922 |
Resources expended £ ( 3,615 ) ( 2,152 ) - ( 160 ) ( 443 ) - ( 1,171 ) ( 9,113 ) ( 7,059 ) - ( 4,008 ) - ( 27,721 ) |
Transfers £ - - - 55 3 - - - - - - - 58 |
Fund balances carried forward £ 4,336 2,318 - - - 3,453 - - 12,070 1,000 5,992 750 29,919 |
|---|---|---|---|---|---|
14
OUR VILLAGES CRAWCROOK AND GREENSIDE CIO
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 November 2023
16 Analysis of charitable funds (continued)
As at 30 November 2022
| Restricted funds Lights Greenside and Crawcrook Community Garden Leaf Fund Jubilee Lottery Community Fund Arnold Clark Community Fund Co-op Fund Totals |
Fund balances brought forward £ 16,143 - 1,018 - 992 18,153 |
Incoming resources £ 8,258 2,400 - 1,950 1,000 - 13,608 |
Resources expended £ ( 21,672 ) ( 14 ) ( 1,018 ) ( 1,845 ) ( 560 ) ( 329 ) ( 25,438 ) |
Transfers £ - - - - - ( 663 ) ( 663 ) |
Fund balances carried forward £ 2,729 2,386 - 105 440 - 5,660 |
|---|---|---|---|---|---|
Purpose of restricted funds
Restricted funds represent income resources used for a specific purpose within the charity as identified by the donor.
Lights Greenside and Crawcrook
Community Garden
Funds raised to cover cost of installation and running of Christmas lights in Crawcrook and Greenside villages.
To establish a community garden including installation of 4 raised beds.
Leaf Fund
Jubilee Lottery Community Fund
Arnold Clark Community Fund
Co-op Fund
Co-op Community Fund
CCTV, Fence and Pavillion Fund
Pavillion Improvements
Postcode Lottery Grant
Sculpture Trail Crawcrook Park
National Lottery Community Fund
Operation Payback
Local environment fund granted for the purpose of supporting litter picking activity, used to purchase new litter picking equipment and facilitate litter pick events.
Funding to cover delivery of a Jubilee community event (spent in 2022) and Jubilee grafitti mural.
To fund display board, purchase of sundries and cleaning of the newly leased Crawcrook Pavilion.
Flowers, plants and equipment to facilitate gardening activity in Crawcrook Park,
To purchase plants, seeds and equipment for the Crawcrook community garden.
Purchase of CCTV equipment for Pavilion, new fence around children's play area in Crawcrook Park and small purchases for kitting out
C k P ili Installation of new flooring, windows and a café counter in Crawcrook Pavilion to facilitate opening a community café.
To fund an outdoor seating area for the pavilion, new roller shutter doors, storage unit for the bowling green, seating for bowling green, large ride Installation of a sculpture trail/brass rubbing trail with a nature theme in Crawcrook Park.
To fund an outdoor seating area for the pavilion, additional pavilion storage, café counter additionals and towards new fence for children's play area in Crawcrook Park.
To fund delivery of activities sessions and classes using the pavilion and bowling green that will be free to the attendee with the aim of engaging local youth.
15
OUR VILLAGES CRAWCROOK AND GREENSIDE CIO
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 November 2023
| Transfers between funds as at 30 November 2023 Between unrestricted and restricted funds Transfers between funds as at 30 November 2022 Between restricted and unrestricted funds Reason for transfer Co-op Fund listed as unrestricted. Reason for transfer Transfer of overspends to unrestricted funds. |
Amount £ 58 Amount £ 663 |
|---|---|
17 Capital commitments
As at 30 November 2023, the charity had no capital commitments (2022 -£nil)
16