OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2023-12-31-accounts

==> picture [103 x 50] intentionally omitted <==

RECEIPTSANDPAYMENTS 2023 zozz
Unrestricted
Funds
Restricted
Funds
TotalFunds TotalFunds
f t e. E
RECEIPTS
Donations&Legacies 94,986 g4,gg5 105,095
Grant lncome 76,396 765 77,167 732,566
Banklnterest 6,455 6,455 7,794
Miseellaneous.lncorne 621 251 872 9AA6
TotalReceipts 118,457 1,016 119,473 249,24L
PAYMENTS
OperationalCosts
Base t8',471, T8,4TI t4,zo7
Vehicles 6,023 5,O23 3,105
Equipment 75,74L 755 16,505 15,953
Consumables 3,822 3,822 2,541,
FundraisingCosts 221. 22t 4L9
SupportCosts
Training 2,225 2,225 7,'J,07
Othercosts 1,,722 L,722 2,060
NewBaseCosts 0 62,792 62,792 2,OOO
TotalPayments 48,225 61,557 llt,7g2 48,392
Netofreceipts/(payments) 7O,232 162,54L1 7,691 200,849
CashFundsbrought forwards 506,573 270,200 8t6,773 6L5,924
CashTunds carriedforwards 576,8U5 yn,69 &,,4,464 816,773
STATEMENTOF ASSETSAND LIABITITIES
Cashfundsheld 576,805 t47,659 824,464 816,77?

Geaera$-gndsNewvehicle
Ieserve
Geaera$-gndsNewvehicle
Ieserve
NcrrrBasa
2II2t
UnrestrictedDesignatedDesignated RestrictedTotalFunds
Funds
Funds
Funds
Funds
ff.EtE
Funds..brought.f6r$ar.ds
.80,000, 72,000'
45+,573- 21$;2'0o'81f,,77.1
Netofreceipts/(payments)inyear 70,232 {.62,54L17'691
Transfers
Fundscarriedforwards 150,232 72,OOO 454,573 147,659824,4il

The NewBasecosts representsthecostsofpurchasing landand constructinganewbasewhichiscurrently in
3023-
The NewBasecosts representsthecostsofpurchasing landand constructinganewbasewhichiscurrently in
3023-
progress.
z{Xn
fC
Atcost 64,791
2,250

==> picture [330 x 35] intentionally omitted <==