Registered number: 10445685
Charity number: 1173239
BARNET YOUTH ZONE
(A Company Limited by Guarantee)
TRUSTEES, REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

BARNET YOUTH ZONE
(A Company Limited by Guarantee)
CONTENTS
Page
Reference and Administrative Details of the Charity, its Trustees and Advisers
Chairman's Statement
Trustees. Report
Independent Auditor's Report on the Financial Statements
Statement of FinanGial Activities
4-11
12-15
16
Balance Sheet
17
Statement of Cash Flows
18
Notes to the Financial Statements
19-36

BARNET YOUTH ZONE
(A Company Limited by Guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS
FOR THE YEAR ENDED 31 MARCH 2025
Trustees
J Allen
Lord J Mendelsohn (resigned 22 May 2025)
G Mallon {resigned 22 May 2025)
C Aulis
A Hayman (resigned 25 September 20251
A Benjamin
H Khalick
L Allen
S Levy
K Munday
R Somaiya (appointed 15 July 2025>
N Patel (appointed 15 July 20251
Cornpany reglstered
number
10445685
Charity registered
number
1173239
Reglstered office
76 Montrose Avenue
Edgware
HA8 ODT
Honorary President
Keith Black
Honorary Vlce.President Lord Jon Mendelsohn
Independent auditor
Crowe U.K. LLP
3rd Floor
56 Peter St
Manchester
M2 3NQ
Bankers
Handelsbanken
Hygeia Building
66 College Road
Harrow
HA1 1BE
Page 1

BARNET YOUTH ZONE
IA Company Limited by Guarantee)
CHAIRMAN'S STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
This is my second Chairman's statement and l am proud lo report that Unrtas Youth Zone has gone from
slrength to strength over the past year. In a landscape that continues lo be incredibly challenging for young
people, and in the face of considerable financial headwinds, we have once again provided safely. consistency
and opportunity.
Operating from our state-of-the-art building in Montrose Park, we are surrounded by areas of North London with
deep and entrenched social issues. On a range of metrics
household poverty. educalional attainment,
overcrowded housing, life expectancy, obesity, smoking, fuel poverty and others
the homes that so many
Unitas members come from are lough, but the welcome that awaits them al Unitas is always warm.
In the 2024125 financial year. over 3,250 young people attended Unilas at least once. More than 1,000 of them
live in Burnt Oak, the most socioeconomically deprived area of the entire London Borough of Barnel, and that
thousand represents about a third of all eligible young people in the area an incredibly high proportion for a
voluntary provision. This is just one example of the impact that Unitas has, with that impaGt being greatest for
those most in need of support.
We recorded just over 34,000 attendances across our regular universal sessions (when we open seven times a
weekl and our Holiday Club, and we ran three community open days with a combined allendance of over 2,000.
We hire oul our space during the day to a range of community groups, often al a much-reduced fee, and are
proud of our status as an anchoring institution locally. Supported by funding from Cadent, we have also opened a
Warm Hub for old8r residents on a Wednesday, and we now regularly see oveT a hundred attendees. All in all,
Unitas, building sees footfall of well over 50,000 visits a year.
Every week is special at Unitas, with a regular output of open mic nights, theatre trips, overnight residentials, our
sports teams playing fixiures home and away, boxing shows, art exhibitions and much more. We are by some
distance the largest recipient of Jack Pelchey Achievement Awards in the Borough127 a year), and this year we
were once again voted Charity of the Year at the Barnel Homes annual awards for the second time in three
years.
With the appointment of an Impact and Insight Officer, generously supported by a grant from the Onside
Foundation Impact Fund, we have been able to extend Ihe breadth and depth of our evaluation work. We have
strong evidence that coming lo Unitas meaningfully'moves the dial" on outcomes for young people such as self-
confidence, resilience, physical and mental health and sociability.
As part of the Onside Network of Youth Zones, we can also point to important research both carried out by
Onside leg the annual Generation Isolation report on the lives of teenagers today, or the more recent report on
Social Value) and by trusted, external organisalion5 leg the report by the Inslilule of Fiscal Studies about the role
that youth clubs play in crime reduction and exam performance). All of Ihis research, and more, can be accessed
on the Unilas and Onside websites.
Our staff - paid and volunteers - are al the heart of what we do and l am once again so impressed by their
dedication to young people, their creativity when planning and delivering aclivilies, their patience dealing with
often tough and emotional situations as we safeguard young people and their good humour and positivity
whenever the doors are open.
As you will see in our accounts, 2024125 was a challenging year financially, and we have recorded an operating
deficit. The Trustees have been mindful of the increasing cost pressures on all charities as a result of external
factors (including the changes to Employer National Insurance contributions), and have therefore instructed the
senior management to look at all overheads and reduce them where possible. In doing this. though, we have
been mindful of the impact on our young people, and so have not changed our opening hours at all. protecting
frontline services.
Page 2

BARNET YOUTH ZONE
IA Company Limited by Guarantee}
CHAIRMAN'S STATEMENT {CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
We have already seen an uptick in fundraising al the start of the new financial year, with a slrong pipeline of new
potential supporters and a fully-staffed fundraising and matl(eling team. l am confident that they will bring in
significant new revenue this year, and the budget that the Trustees approved is for a srnall surplus.
Finally. three Trustees have stood down in the few months since the end of the financial year. Gerald Malton, our
exceptional Health and Safety Trustee. has been a model of Irusleeship in his four years on the Board. Anthony
Hayman has been cur Fundraising Trustee and helped to guide and support the professional team to raise
substantial funds for Unitas. Lord Jon Mendelsohn, one of the original founding Trustees of the Youth Zone.
stood down in May 2025 after nine years. His conlribution to Unitas Youth Zone, and thereby lo young people
locally, cannot be over5taled. The Board unanimously agreed that Jon should become our Honorary Vice-
President and l am pleased that he has accepted. We have also welcomed onlo the Board Neelesh Patel and
Rhea Somaiya, as we continue to further slrengthen our governance.
Stuart Levy
Chair, Company Director and Trustee
Date..
LS /? Ils
Page 3

BARNET YOUTH ZONE
(A Company Limited by Guarantee)
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 MARCH 2025
The Trustees presented their report with the financial statements of the charity for the year ended 31 March
2025. The Trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of
Recommended Practice applicable to charities and preparing their accounts in accordance with the Financial
Reporting Standard applicable in the UK and Republic of Ireland {FRS 1021 {effeclive 1 January 20191.
AIMS AND ACTIVITIES
Objectives and aims
Unitas Youth Zone is a youth charity, based in Burnt Oak in the London Borough of Barnel, whose vision is to
unite young people lo help them fulfil their polenlial. Based al a state-of-the-art facility and staffed by a large and
diverse team of youth workers. we offer 20+ activities on every session. We are a universal provision, open to all
young people from the ages of 8-19 {and up lo 25 for young people with additional needs), funded primarily
through philanthropic gifts from generous individual donors and privale-seclor companies. Financial accessibility
is at the heart of what we do - membership for a year is £5, entrance each session {wilh access to all activities
included in thall is 50p and a delicious, nutritious hol meal is £1. Young people who cannot afford these costs
are provided with them for free.
A registered charity, we opened in June 2019. We are part of the Onside Network of Youth Zones. Whilst all
independent organisations, the network brings us together through a shared 'DNA" and mutual support. Onside
has been building 21st Century youth facilities across the UK for over a decade, based upon the hugely-
successful Bolton Lads and Girls Club model - an organisalion established 125 years ago.
We provide young people with "somewhere to go, something to do and someone to talk to" We are indebted to
Barnel Council and our original capital funders for providing us with our amazing building, and our Founder
Patrons and other donors who contribute each year lo our running costs. Stewardship of these donors is a major
activity of our fundraising team, to ensure that they feel engaged in the life of the Youth Zone and hopefully will
continue lo give.
We deliver a range of exciting aclivily-based programmes that challenge, stimulate. and provide new
opportunities for young people. Our facilities include a dedicated arts space, a climbing wall. a gym and fitness
suite. a recreation space, a boxing studio, a sensory room, a wellbeing room, an enterprise and employability
room, a rooftop outdoor 3G pitch, a full-sized sports hall, a performing arts studio. a café, a training kitchen, as
well as music, recording studio and multimedia spaces. Young people of all ages are able to contribute to the
future of the Youth Zone via our United Youth" groups, and young people over 16 can train as a 'Young Leader.
and volunteer as leaders on our Junior18-12 year olds) sessions.
We are staffed by a mixture of paid employees and volunteers. We have a team of salaried staff who both lead
the delivery team and ensure that all the relevant back-office functions Ifinance, facilities. HR, data. reception
etcl are managed efficient5y and effectively. We then have sessional workers and volunteers who work directly
with our members on session, as well as others who play invaluable roles in keeping the building clean, well-
maintained and working on reception during the day. We pay all staff al minimum the London Living Wage.
Unitas is represented in the key local and sectoral roundtables and organisations, and aims to be a positive force
in the life of our local community. We let the building out on both a commercial and reduced-rate or free basis,
depending on the group. We have a strong working relationship with Barnet Council and are active members of
the Young Barnel Foundation. We also regularly host councillors and other local dignitaries.
Page 4

BARNET YOUTH ZONE
{A Company Limited by Guarantee)
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
Unitas Youth Zone, the working name for Barnel Youth Zone, is a company limited by guarantee without share
capital and is registered under the Companies Act 1985, registration number 10445685. The company is
governed by ils Memorandum Idaled 25 October 20161 and Articles of Association Ilasl updated 17 November
20221 Management of the company rests with the directors. 11 is a charity and was registered with the Charity
Commission on 1 June 2017. In the event of winding up. the present members and those who have ceased to be
members in the previous year will guarantee the liabilities of the company only up to a sum of £10 each.
Recruitment and appointment of trustees
The first directors were subscribers to the Memorandum and notified lo Cornpanies, House as the first directors
of the charity. A person appointed as a director thereupon becomes a member of the charity and directors who
ceased lo hold office for any reason cease lo be a member of the charity. Directors have the power lo appoint by
ordinary resolution any person to be a direclor who is willing lo act as such. New directors will be recruited
a¢¢ording lo the needs of the charity and suitability of possible candidates and unanimous approval of existing
directors would lead lo their appointment.
Unitas has recently Created a formal process for the appointment of new Irusleesldireclors, with a Nominations
Committee that scrutinises the process lo ensure that the most suitable candidates are the ones to join the
Board.
The Memorandum and Articles of Association stale that the number of members Idireclors} shall not be less
than three. At the first Annual General Meeting all directors musl retire and seek re election. At each subsequent
Annual General Meeting, one-third of the directors are required to retire by rotation and seek reappointment if
they wish to continue. Al the Annual General Meeting in November 2024. three of the current directors sought re-
election, and none stood down. From May to September 2025, three directors resigned and two new directors
were appointed.
Full details of the rules are contained in the company's Memorandum and Articles of Association, which may be
inspected al the registered office.
Trustees, induction and training
The induction of new Trustees may commence ahead of formal appointment which is subject to the satisfactory
completion of the vetting process. Potential candidates are provided with various Charity Commission guidance
(including Safeguarding, and the Essential Trustee guidance) and a copy of the Memorandum and Articles of
Association.
Following appointment, new trustees are provided with a comprehensive induction to Unitas Youth Zone through
the provision of in house training. The induction process also includes support from Onside, who have produced
comprehensive guide for Trustees of Youth Zones. New Iruslees also participate in comprehensive handover
meetings with relevant members of staff.
Organisational structure
Unitas Youth Zone is governed by the trustee board which is responsible for setting the strategic direction of the
organisalion and the policy of the charity. The trustees carry the ultimate responsibility for the conduct of the
organisalion and for ensuring that the charity satisfies ils legal and contractual obligations. Trustees meet
formally six times a year and may delegate the implementation of the decisions and day-lo-day operations of the
organisalion lo senior management or any employee of the charity, person or committee as they see fit. Any
committee must include at least one Iruslee. The trustee board is independent from management.
Decisions are determined by a simple majority vole. In the case of an equality of votes the chaiman of the
meeting has the casting vole.
Page 5

BARNET YOUTH ZONE
(A Company Limited by Guarantee)
TRUSTEES, REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
There are Currently six sub-committees of the Board.
The Finance Committee, led by the Treasurer, meets six times a year
The Delivery Committee, led by the Trustee for Delivery. meets six times a year
This year, we spun off part of this ccmmiltee's remit into a separate People Committee, led by the Trustee
for HR, which mel for the first time in July 2025 and will meet quarterly
The Health and Safety Committee, led by the Trustee for Health and Safety. meets six times a year
The Fundraising Committee, led by the Trustee for Fundraising, and meets approximately six times a
year
The Pay and Remuneration Committee meets cnce or twice a year and consists of the Chairman. the
Treasurer, the Trustee foi Delivery and the Trustee for HR
There are also provisions within the organisalian's policies for a Nominations Committee {to meet ad hoc when
there is a senior appointment to consider) and a Gift Acceptance Committee (lo meet ad hoc if there is a
question or concern about whether the charity should accept a philanthropic gift).
Related parties
None of our trustees receive remuneration or other benefits from the work with the ch8rity. Any connection
between the Iruslees or senior manager of the charity with a connected party (including donors, suppliers, and
slaffj must be disclosed lo the full Board of Truslees in the same way as any other contractual relationship with a
related party. All related paty transactions are disclosed in note 17 of the financial statement.
Pay poliGy
The Directors, who are the charity's trustees, and the senior management team and the key management
personnel, are in charge of directing and controlling, running and operating the charity on a day to day basis. All
directors give their time freely and no directors receive remuneration in the year. Details of directors. expenses
and Telated party transactions are disclosed in note 24 of the accounts.
The pay of the full staff team is reviewed annually. Slaff paid hourly Imoslly sessional staff. but also cleaning and
some reception, facilities and catering stafQ are paid the London Living Wage (adjusted each year in April). It is
the aim of Unitas that salaried staff will receive an annu81 pay rise to lake account of cost of living increases, but
depending on the financial health of the organisalion this may not always be possible. Other pay increases are
for changes of role or responsibilities. The directors benchmark against olher similar charities in the voluntary
sector as well as across all the Youth Zone Network. All ch8nges to pay and remuneration are formally approved
by the Pay and Remuneration Committee.
Rlsk management
The Iruslees have considered the major risks to which the charity is exposed. The arganisatlDnal risk register is
fully updated annually Imosl recently in March 2025} and each identified risk is assessed every six months by the
SLT. Day-to-day risk management is delegated to the Chief Executive and senior leadership team. Key
fundraising risks include Ihe reliance on our Founder Patrons for a large proportion of our income., this is
rniligated by a slrong and personalised stewardship programme and the close attention to our donors by both
Board members and the Chief Executive. A second risk is of us not properly reporting on grants given by Trusts
and Foundations. This risk is miligated by careful record-keeping of when reporting is needed and thorough,
evidence-based reports being prepared. The final fundraising risk is not having enough fundraising or
communications staff lo carry out the work. This is mitigated by paying competitively for a charity of our size,
offering a range of benelits and ensuring proper succession-planning is in place.
Page 6

BARNET YOUTH ZONE
(A Company Limited by Guarantee
TRUSTEES. REPORT {CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
ACHIEVEMENT AND PERFORMANCE
Charitable Activities
The key charilable activity of Unitas Youth Zone is our daily sessional provision. This year we were open six days
week throughout the year. Each week, we run two sessions (eight hours in totall for Juniors {age 8-12 years
old), four sessions 120 hours in total) for Seniors {age 13-19 years old and up lo 25 for those with additional
needs) and one session (four hours in total) solely for young people with additional needs {age 8-251 and their
parentslcarers. Annual membership of Unitas is £5, each session attended costs 50p and there is always a hol
meal for £1. These Costs, already enormously subsidised, are waived for families who cannot afford them.
This 32 hour a week core provision (over 1.600 hours a yearl is supplemented by extra daylime sessions during
12 weeks a year of school holidays - in 2024125, this amounted to an extra 450 hour5. Therefore Unitas, youth
provision amounted to more than 2,000 hours during 2024125. (For comparison. most schools in the UK are
open for young people for closer to 1,500 hours a year.)
Our Holiday Club is both well attended and affordable. A young person can attend from 8am-3pm for £10 a day,
or until 6pm for just £5 extra., this is be￿een a half and two thirds cheaper than similar commercial provisions.
We also can offer free places to those on free school meals in the three longer holidays via the HAF scheme
Ifund8d by the Department of Education and distributed by the Young Barnet Foundation).
Our provision is exceptionally well-attended. In total in 2024125, we recorded 34,323 visits, a 5Q/o increase on the
previous year on a like-for-like basis. We a150 ended the year strongly, with February 2025 being our busiest
month since the pandemic {an average of more than 130 young people per session), Our Limitless provision, for
SEND young people and their families, also continued lo grow, even after the record year we had in 2023124,
and recorded over 1,850 attendances. We are by some distance the largest universal youth provision in the
borough and indeed in North London.
As an organisalion deeply embedded within our local community, we are proud lo act as a hub for many groups,
organisalions and aclivilies. We offer our space for free or al much-reduced rent during the times we are not
open for session, with usage ranging from molher-and-baby clinics, one-to-one mentoring, employability work
with NEET young people, a warm hub for older local residents, a flee 0-5 year old provision called Babyzone and
much more.
Unitas, volunteers are some of our most committed colleagues. They bring their lalenls, expertise and energy to
the Ofganisation without asking anything in return. Our Trustees oversee our governance and so much more
besides, and we cannot thank them enough. In addition, by the end of the financial year we had 31 regular
volunteers, contributing hundreds of hours a month of their time across the whole spectrum of th8 Youth Zone's
operation5. Every year we recognise one volunleer who has truly gone 'above and bèyond,, and for 2024 this
was Alice Ho. Over this financial year, excluding our Truslees. volunleers gave over 3,500 hours of their lime to
the organisation, the equivalent of almost £47,DQO had they been paid for that lime. This is 42 /0 more than the
previous year.
Page 7

BARNET YOUTH ZONE
(A Company Limited by Guarantee)
TRUSTEES, REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
FINANCIAL REVIEW
Summary financial review
2024-25 was a challenging year financially for Unitas. Total income was £1.25m 12023-24. £1.4m} and
expenditure was £1.76m {2023-24'. £1.65ml. Excluding depreciation, the operating deficit was £367k {2023-24',
£101 k). Whilst expenditure was slightly under budget, income fell compared lo the previous year {both restricted
and unrestricted).
A summary of the income and expenditure for the year ended 31 March 2025 15 as follows..
Unrestricted
Funds
2024-25
Restricted
Funds
2024-25
Total
Funds
2024-25
Total
Funds
2023-24
Total Income
Total Expenditure
Nel IncomellExpenditurel
Transfer between Funds
Net movement in Funds
Total Funds Carried Forward
1,076.295
1,602,380
526,085
130,275
395,810
589,243
176,061
153,001
23,060
130,275
107,215
5,596,252
1,252,356
1,755,381
503,025
1,404,140
1,653.836
249,696
503,025
6,185,495
249,696
6,688,520
Income is d8rived from five principal sources.. major donor (patron) gifts., corporate partnerships,. grants and
trusts,. individual and community giving- and non-fundraised income Iletlings. calering and income from young
people). Apart from the Holiday Aclivilies and Food programme IHAF) and occasional one-off grants, Unitas
receives no income from local or national government. Particular care is made to properly account for restricted
funds. This year Unitas also ran ils second crowdfunding campaign alongside the other London Youth Zones,
raising more than £125,000 in new income.
Expenditure is carefully ccntrolled. Financial processes are in place to ensure that money is only spent according
to budget, rigorous records are kept and any overspends are signed off by the Chief Executive or the Board
depending on size. Key areas of spend that are kept under particular scrutiny are payroll. energy costs, catering
and consumables, maintenance and repair contracts and IT and insurance. Management accounts are produced
monthly and available for both the Finance Committee and Trustees lo scrutinise.
A reduction in overheads exercise was undertaken in spring 2025 and has resulted in a reduced forecast
expenditure for 2025-26. For 2025-26, we have also secured a higher percentage of our income ahead of time.
meaning that we are "de-risked" compared to previous years. The Trustees have budgeted for a small surplus
and are confident of achieving il.
Investment powers and policy
Under the Memorandum and Articles of Association. the charilable company has the power to make any
investment which the Trustees see fit. Investmenls are made where required to further the aims and objectives
of the Charity. As of 31 March 2025, the Charity does not hold any investments. Funds are held in three bank
accounts {￿0 with Handelsbanken and one with Charity Bank) During the financial year. we used
Handelsbanken's fixed term deposit facility on a number of occasion5. but as of 31 March 2025 there are no
funds on fixed term deposit.
Page 8

BARNET YOUTH ZONE
{A Company Limited by Guarantee)
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Reserves policy
The charity holds reserves to ensure sustainability. The Trustees, policy is lo hold between four and nine months.
operating expenditure in reserve, excluding designated and restricted funds, with a largel of six months.
As of 31 March 2025, as disclosed in note 18, unrestricted funds were £589.243. The Trustees have decided to
undesignated the strategic projects fund in order to have flexibility, and with further maintenance expenditure on
the building that designated fund was £57.573 at year-end. Thus, general funds were £531,670. Unitas,
operating expenditure for 2025126 is c. £1.7m, and as such unrestricted funds represent 4.2 months, expenditure
and general funds (excluding designated funds) represent 3.75 monlhs. expenditure. Whilst this is al the lower
bound of the Reserves Policy, Trustees are satisfied that, with the current level of resetves and a small surplus
budget for the 2025-26 financial year approved, the policy is being mel.
Going concern
Trustees have carefully considered the key financial risks to Unitas, ability lo continue as a going concern as part
of the overall risk management processes of the charity. Unitas. Risk Register is fully updated annually and kept
under review by management and Trustee committees regularly.
Trustees are aware that the level of deficit in 2024125 was large and has reduced reserves by approximately two
months. worth of expenditure. The changes lo Employer's National Insurance and the above-inflalion increase lo
the London Living Wage have also put pressure on Unitas, payroll costs. In March 2025, Trustees approved a
restructure of the salaried team. resulting in the removal of four positions. This has reduced the salaried cost
base substantially. Other savings and efficiencies were also agreed and are being implemented. Evidence from
the first few payroll months of 2025126 is that the decrease in the salaried staffing bill is sustained. Full
management accounts are produced each month. All expenditure is kept under review and is scrLttinised every
two months al Finance Committee.
This is also the first year in which the charity has a full fundraising and marketing team, and this was not reduced
as part of the restructure. As such, along with the continued success al attracting new major donors and new
processes implemented lo improve our applications made to trusts and foundations. the Trustees are confident
that income in 2025126 will hil or exceed target. Therefore, the Trustees consider that the charity is a going
concern and are Confident in the Youth Zone's ability to meet ils obligations for the coming financial year.
Principal funding sources {and fundraising statement)
Unitas is truly fortunate lo have the support of a group of Founder Patrons. These are individuals and corporate
partners who are willing and able lo give al least £25,000 a year for three years. These provide the backbone of
our fundraising campaign and our close relationship with them is key lo our continued fundraising success. We
also receive financial support from some trusts and foundations {often for a specific piece of targeted workl. from
local community groups who fundraise on our behalf and of individuals who give smaller amounts either regularly
or through one off giving. For a charity of Unitas. size. our fundraising costs are low by industry standards and
the 'return on investment" high,. this ensures that Unitas remains an allraclive prospect for donors. Alongside the
other three London Youth Zones, we held out second crowdfunding campaign in March 2025. This exceeded our
targets, raising more than £125,000 for Unitas, from over 550 individual donors.
Unitas Youth Zone seeks lo adhere to the codes laid down by the Fundraising Regulator and has received zero
complaints regarding our practices. We do not use Ihird-party services lo support our fundraising activity.
We provide ongoing training and support for our fundraisers to ensure that individuals are engaged respectfully
and with integrity. We do not embark upon mass fundraising campaigns, cold calling or streel-based collections.
PLANS FOR FUTURE PERIODS
Unitas undertook a strategic focus exercise in winter 20241spring 2025 in order to narrow down our objectives
and have clarity and organisational alignment. The Trustees approved this new strategy for the period April
2025-Mar¢h 2027 al the Board meeting in March 2025. The new strategy has four strategic objectives..
Page 9

BARNET YOUTH ZONE
IA Company Limited by Guarantee}
TRUSTEES, REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1}
Increasin
the number of
oun
eo
le who attend - we want lo significantly increase the attendance of
existing members whilst al the same lime altracling new members
Outslandin
ualil of delive
we want Unitas, programming and youth work lo be engaging, relevant
and creative
Sustainable finance - we want lo increase our overall income whilst "de-risking. our fundraising
Bein
real lace to work and volunteer- we want lo create a supportive and engaging environment lo
attract and relain high-quality paid staff and volunteers
21
31
41
Each of these objectives has a small number of KPIS that will be measured monthly, and a limelable for each
quarter for implementation. There have already been a number of concrete initiatives launched to bring the
strategy lo life, including establishing the People Committee, revamping our social media presence, a new focus
on irnpacl stories and data capture and creating both a member journey and a delivery framework.
PUBLIC BENEFIT AND VOLUNTEERS, CONTRIBUTION
Public Benefit
All the activities of the Charity (as summarised above) were undertaken lo further ils charitable purposes for
public benefit. The provision of a high quality borough wide centre facility for young people responds lo a clear,
on-going demand from young people, parents and wider communities for more and beller places for young
people to go. Although providing a service lo all young people, Unitas Youth Zone will focus on allendance and
participation by young members of disadvantaged communities who will be able lo enjoy affordable access lo all
the opportunities that the facilities will provide. This will lead lo improved achievements and enhanced
aspirations amongst young members of the local community. They will be happier. healthier and make more
conslruclive use of the leisure lime which consequently will help reduce nuisance and anti social behaviour.
Longer term public benefits will include improved health, reduced crime, enhanced learning and employability
and greater communily cohesion.
The Trustees have complied with the duly in section 17 of the Charities Act 2011 to have due regard to the public
benefit guidance published by the Charity Commission.
Volunteers
Throughout the period all members of the Board of Trustees have made invaluable voluntary contributions lo the
Charity's work in terms of governance, professional and business experience. financial planning, fundraising and
leading inilialives. Such contributions were, on average, equal to one full day per calendar month. We also, as
mentioned above, benefit enormously from the support of other volunteers as well.
TRUSTEES, RESPONSIBILITIES IN RELATION TO FINANCIAL STATEMENTS
The Trustees (who are also the Directors of Barnel Youth Zone for the purpose of company lawl are responsible
for preparing the Trustees. Annual Report and the financial statements in accordance wilh applicable law and
United Kingdom Accounting Standards {United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial year. which give a true and
fair view of the state of affairs of the charitable company and of the income and expenditure. of the charitable
company for that period. In preparing these financial statements, the Trustees are required to..
select suitable accounting policies and then apply them consistently.
observe the methods and principles in the Charities SORP.
make judgements and estimates that are reasonable and prudent.
stale whether applicable UK Accounting Standards have been followed. subject to any material departures
disclosed and explained in the financial stalemenls.
prepare the financial statements on the going concern basis unless it is inappropriate lo presume that the
charitable company will continue in business.
Page 10

BARNET YOUTH ZONE
(A Company Limited by Guarantee)
TRUSTEES, REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accLtra¢y
al any lime the financial position of the charitable company and enable them lo ensure that the financial
statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the
charitable company and hence are taking reasonable steps for the prevention and detection of fraud and other
irregularities.
STATEMENT AS TO DISCLOSURE TO OUR AUDITORS
The Trustees confirm that so far as they are aware, there is no relevant audit information for which the Charity's
auditors are unaware. The Trustees have taken all the steps that they ought lo have taken as Trustees in order
lo rnake themselves aware of any relevant audit information and lo establish that the Charity's auditors are
aware of that information.
AUDITORS
Crowe U.K. LLP were appointed as auditors in the year. A resolution lo reappoint Crowe U.K. LLP will be
proposed al the Annual General Meeting.
Approved
by
order
the
members
the
board
of
and signed on their behalf by..
Trustees
on
ZS *k-L Luis
Stuart Levy
Page 11

BARNET YOUTH ZONE
(A Company Limited by Guarantee)
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BARNET YOUTH ZONE
Opinion
We have audited the financial statements of Bamet Youth Zone (the 'charity') for the year ended 31 March 2025
which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and the
related notes, including a summary of significant accounting policies. The financial reporting framework that has
been applied in their preparation is applicable law and United Kingdom Accounting Slandards. including
Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of
Ireland, Iuniled Kingdom Generally Accepted Accounting Practice).
In our opinion the financial stalemenls,.
give a true and fair view of the slate of the charitable company's affairs as at 31 March 2025 and of ils
incorning resources and application of resources, including its income and expenditure for the year then
ended,
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting
Practice., and
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with Inlernalional Standards on Auditing IUKI (ISAS (UK)) and applicable
law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit
of the financial statements seclion of our report. We are independent of the charitable company in accordance
with the ethical requirements that are relevant lo our audit of the financial stalements in the United Kingdom,
including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical
responsibilities in accordance with these requirements. We believe Ihat the audit evidence we have obtained is
sufficient and appropriate lo provide a basis for our opinion.
Concluslons relatlng to golng concern
In auditing the financial statements, we have concluded that the Trustees, use of the going concern basis of
acGounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or
condilicns that, individually or collectively, may cast significant doubl on the charitable company's ability lo
continue as a going concern for a period of at least ￿e1ve month5 from when the financial statements are
authorised for issue.
Our re5ponsibilitie5 and Ihe responsibilities of the Trustees with respect to going concern are described in the
relevant sections of this report.
Page 12

BARNET YOUTH ZONE
(A Company Limited by Guarantee)
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BARNET YOUTH ZONE ICONTINUED)
Other information
The other information comprises the infomiation included in the Annual Report other than the financial
slalements and our Auditor's Report thereon. The Trustees are responsible for the other information contained
within the Annual Report. Our opinion on the financial statements does not cover the other information and,
except lo the extent otheNise explicitly stated in our report, we do not express any form of assurance conclusion
thereon. Our responsibility is to read the other information and, in doing so. consider whether the other
information is materially inconsistent with the financial statements or our knowledge obtained in the course of the
audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent
material misslalements, we are required to determine whether this gives rise to a material mi5Statement in the
financial slalements themselves. If, based on the work we have performed, we conclude that there is a material
misstatement of thi5 Other information, we are required to report that fact.
We have nothing to report in this regard.
Oplnion on olher matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit..
the information given in the Trustees, Report for the financial year for which the financial slalements are
prepared is consistent with the financial statements.
the Trustees. Report has been prepared in accordanc8 With applicable legal requirements
Matters on which we are required to report by exceptlon
In the light of our knowledge and understanding of the charitable Company and its environment obtained in the
course of the audit, we have not identified material misstatements in the Truslees. Report.
We have nothing lo report in respect of the following matters in relation lo which Companie5 Act 2006 requires
us to r8POrt to you if, in our opinion.
adequate accounting records have not been kept, or returns adequate for our audit have not been
received from branches not visited by us.. or
the financial slatemenls are not in agreement with the accounting records and returns, or
certain disclosures of Trustees, remuneration specified by law are not made,. or
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Trustees. Responsibilities Statement, the Trustees (who are also the directors of
the charitable company for the puiposes of company law> are responsible for the preparation of the financial
statements and for being satisfied that they give a true and fair view, and for such internal control as the
Trustees determine is necessary lo enable the preparation of financial statements that are free from material
mi5Statemenl, whether due to ffaud or error.
In preparing the financial statements, the Trustees are responsible for assessing the charitable company's ability
to continue as a going concern, disclosing, as applicable, matters relaled to going concern and using the going
concern basis of accounling unless the Trustees eilher intend to liquidale the charitable company or lo cease
operations. or have no realistic alternative but lo do 50.
Page 13

BARNET YOUTH ZONE
(A Company Limited by Guarantee)
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BARNET YOUTH ZONE (CONTINUED)
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free
from material misstatemenl, whether due lo fraud or error, and lo issue an Auditor's Report that includes our
opinion. Reasonable assurance is a high level of assurance. but is not a guarantee that an audit conducted in
accordance with ISAS (UK) will aknjays detect a material misstalemenl when it exists. Misstatements can arise
from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be
expected lo influènce the economic decisions of users taken on the basis of these financial stalemenls.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures
in line with our responsibilities, outlined above, to detect material misstalemenls in respect of irregularities,
including fraud. The extent to which our prO￿dureS are capable of detecting irregularities, including fraud is
detailed below,
We obtained an understanding of the legal and regulatory frameworks within which the company operates,
focusing on those laws and regulations that have a direct effect on the determination of malerial amounts and
disclosures in the financial statements. The laws and regulations we considered in this context were the
Companies Acl 2006, Charities Act 2011 and employment lax legislation.
We identified areas of laws and regulations that could reasonably be expected lo have a material effect on the
financial statements from our sector experience, through discussion wilh the Directors. and from inspection of
the Companys board minutes and legal and regulalory correspondence, We discussed the policies and
procedures regarding compliance with laws and regulations with the Chief Executive Officer.,
We assessed the susceptibility of the financial stalements to material misstatement, including how fraud might
occur, by meeting with management from relevant parts of the business lo understand where management
considered there was a susceptibility to fraud. We also considered the potential for management lo manag8
earnin9s and influence the perceptions of the financial statements.
Vve identified the greatesl risk of material impact on the financial statements from irregularities, including fraud,
lo be the override of controls by management and completeness of income through the timing of recognition of
income.
Audit procedures performed by the engagement team included..
Evaluation of the design of controls established to address the risks related to malerial irregularities in the
financial statements,. testing manual journal enlries, in particular journal entries relating lo management
estimates and entries determined lo be large or relating to non-rouline transactions.
Evaluation of income recognition policies and any judgements made around income recognition., reviewing
the income 5yStem for significant deficiencies or susceptibility to fraud-
Making enquiries of management,
Review of minutes of board meetings throughout the period.,
Our audit procedures were designed lo respond to risks of material misstatement in the financial slatemenls,
recognising Ihal the risk of not detecting a material misslalement due lo fraud is higher than the risk of not
delecling one resulting from error, as fraud may Involve deliberate concealment by, for example, forgery,
misrepresentations or through collusiorb. There are inherent limitations in the audit procedures performed and the
further removed non<ompliance with laws and regulations is from the events and Iransactions reflecled in the
financial statements, the less likely we are to become aware of it.
Owing to the inherent limitations of an audit. there is an unavoidable risk that we may not have detected some
material misslatemenls in the financial slatemenls, even though we have properly planned and performed our
audit in accordance with auditing standards. We are not responsible for preventing non-compliance and cannot
Page 14

BARNET YOUTH ZONE
IA Company Limited by Guarantee)
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BARNET YOUTH ZONE (CONTINUED)
be expected lo detect non-compliance wilh all laws and regulations. These inherant lim ilations are particularly
significant in the case of misstatement resulting from fraud as this may involve sophisticated schemes designed
to avoid detection, including deliberate failure to record transactions. collusion or the provision of intentional
misrepresentations.
A further description of our responsibilities for the audit of the financial statements is located on the Financial
Reporting Council's website at.. www.frc.or
.uklauditorsres
onsibili118s. This description forms part of our
Auditor's Report.
Use of our report
This report is made solely to the charitable company's members. as a body, in accordance with Chapler 3 of Part
16 of the Companies Act 2006. Our audit work has been undertaken so that we might state lo the charitable
company's members those matters we are required to state to them in an Auditor's Report ané for no other
purpose. To the fullest extent permitted by law, we do not accept or assume responsibility lo anyone other than
the charitable company and its members. as a body, for our audit work, for this report, or for the opinions we
hav8 formed.
Vicky Szulist {Senior Statutory Auditor)
for and on behalf of
Ciowe U.K. LLP
Statutory Auditor
3rd Floor
56 Peter St
Manchester
M2 3NQ
Dale.. 27th October 2025
Page 15

BARNET YOUTH ZONE
(A Company Limited by Guarantee)
STATEMENT OF FINANCIAL ACTIVITIES {INCORPORATING INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 MARCH 2025
Unrestricted
funds
2025
Restricted
funds
2025
Total
funds
2025
Total
funds
2024
Note
Income from:
Donations and legacies
Charitable activities
Other trading activities
Inveslments
Other incom8
910,968
50,802
1,349
21,663
91,513
175,575
1,086,543
50,802
1,349
21,663
91,999
1,043, 068
248,577
1,050
78,158
93,293
486
Total income
1,076,295
176,061
1,2S2,356
1,404, 140
Expendlture on:
Raising funds
Charitable activities
21,279
1,581.101
21,279
1,734,102
37,518
1.616,318
10
153,001
Total expenditure
1,602,380
153,001
1,755,381
1, 653, 836
Net {expenditurellincome
Transfers between funds
1526,0851
130,275
23,060
1130,275)
{503,0251
(249,696J
18
Net movement in funds
{395,8101
1107,2151
(503,025)
(249, 696J
Reconciliation of funds:
Total funds brought foward
Nel rnovement in funds
985.053
1395,810
5,703,467
(107,215
6,688,520
(503,025)
6.938.276
{249, 696)
Total funds carried forward
589,243
5,596,252
8,185,495
6. 688, 520
The Slalement of Financial Adivities includes all gains and losses recognised in the year.
The notes on pages 1910 36 fomi part of these financial statements.
Page 16

BARNET YOUTH ZONE
(A Company Limited by Guarantee)
REGISTERED NUMBER. 10445685
BALANCE SHEET
AS AT 31 MARCH 2025
2025
2024
Note
Fixed assets
Tangible assets
15
5,516,262
5.649. 694
5,516,262
5, 649. 694
Current assets
Debtors
Cash at bank and in hand
16
174.531
817,206
50,458
1,092, 196
991,737
1, 142,654
Current liabilities
Creditors: amounts falling due within one
year
17
{322,504)
(103,828)
Net current assets
669,233
1,038,826
Total assets less Current liabilities
6,185,495
6, 688, 520
Total net assets
6,185,495
6, 688, 520
Charity funds
Restricted funds
Unrestricted funds
18
18
5,596,252
589.243
5, 703,467
985,053
Total funds
6,185,495
6. 688, 520
The Trustee5 acknowledge their responsibilities for complying with the requirements of the A¢1 with respect to
accounting records and preparation of financial slatemenls.
The financial statements
were
approved and authorised for issue by the
Trustees
on
lols
and signed on their behalf by
The notes on pages 19 10 36 form part of these financial statements.
Stuart Levy
Page 17

BARNET YOUTH ZONE
(A Company Limited by Guarantee}
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
2025
2024
Cash flows from operating activities
Net cash used in operating a¢tivi118S
1294,840
(71, 152)
Cash flows from Investing activities
Dividends, inleresls and rents from investments
Purchase cf tangible fixed assets
21.663
(1.8131
78.158
(6,368)
Net cash provided by Investing activities
19,850
11,790
Cash flows from financlng actlvltles
Net cash provided by flnancing activities
Change in cash and cash equlvalents in the year
Cash and cash equivalents al the beginning of the year
1274,990)
1,092,196
159,362)
f. 151.558
Cash and cash equivalents at the end of the year
817,206
1.092. 196
The notes on pages 19 10 36 form part of these financial statements
Page 18

BARNET YOUTH ZONE
(A Company Limited by Guarantee
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
General information
Barnet Youth Zone is a charitable company limited by guarantee, incorporated in England and Wales. The
registered address can be found on the Rèference and Adminstralive Information page.
Accounting policies
2.1 Basis of preparation of financlal statements
The financial statements have been prepared in a￿ordance with the Charities SORP (FRS 1021
Accounting and Reporting by Charities.. Statement of Recommended Practice applicable to charities
preparirig their accounts in accordance with th8 Financial Reporting Standard applicable in the UK
and Republic of Ireland IFRS 102) {effeclive 1 January 20191, the Financial Reporting Standard
applicable in the UK and Republic of Ireland (FRS 1021 and the Companies Act 2006.
Barnet Youth Zone meets the definition of a public benefit entity under FRS 102. Assets and liabilities
are initially recognised al historical cosl or transaction value unless otherwise stated in the relevanl
accounting policy.
2.2 Going concern
The Tru8le8'8 assessment is that there are sufficient funds lo maintain operations for at least the
next 12 months. This is based on the level of the Charity's unrestricted reserves, which are in excess
of 12 months, Worth of expenditure. Fundraising ne￿orkS continue lo be developed and the nature of
operations are such that the cost base can be managed should there be a sudden drop in income.
Based on the above, the Trustees consider th& Charity to be a going concern
2.3 Income
All income is recognised once the Charity has entitlement lo the income, it is probable that the
inGome will be received and the amount of income receivable can be measured reliably.
Grants are included in the Slalement of Financial Activities on a receivable basis. The balance of
inGome received for specific purposes but not expended dufing the period is shown in the relevant
funds on the Balance Sheet. Where income is received in advance of enlillemenl of receipt, its
recognition is deferrèd and included in creditors as deferred income. Where entitlement occurs
before income is received, the income is accrued.
Income tax recoverable in relation lo investment income is recognised at the time Ihe investment
income is receivable.
Other income is recognised in the period in which il is receivable and to the extent Ihe goods have
been provided or on completion of the service.
Page 19

BARNET YOUTH ZONE
IA Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Accounting policies (eontinuedl
2.4 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit
to a third party, it is probable that a transfer of economic benefits will be required in seltlemenl and
the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs
of each aclivity are made up of the total of direct costs and shared costs, including support costs
involved in undertaking each activity. Direct cosls attributable lo a single activity are allocated directly
to that activity. Shared costs which contribute to more than one activity and support costs which are
not allribulable to a single activity are apportioneé between those activities on a basis consistent with
the use of resources. Central slaff costs are allocated on the basis of lime spent, and depreciation
charges allocated on the portion of the asset's use.
Expenditure on raising funds includes all expenditure incurred by the Charity to raise funds for its
charitable purposes and includes costs of all fundraising activities events and non-charitable trading.
Expenditure on charitable activities is incurred on directly undertaking the a¢livrties which further the
Charity's objectives, as well as any as50Giated support Costs.
All expenditure is inclusive of irrecoverable VAT.
2.$ Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured
reliably by the Charity,, this is normally upon notification of the interest paid or payable by the
institution with whom the fvnds are deposited.
2.6 Tanglble fixed assets and depreciation
Tangible fixed assets costing £500 or more are capitalised and recognised when future economic
benefils are probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible
fixed assets are measured al cost less accumulated depreciation and any accumulated impairment
105ses. All costs incurred lo bring a tangible fixed asset into its intended working condition should be
included in the measurement of cost.
Depreciation is charged so as lo allocate the cost of tangible fixed assets less their residual value
over their estimated useful lives.
Depreciation is provided on the following basis.
Leasehold Propety
Motor vehicles
Fixtures and fittings
Computer equipment
over the period to which the lease relates
33 % straight line
33Q/o Straight line
33 % straight line
2.7 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discounl offered.
Prepayments are valued at the amount prepaid nel of any trade discounts due.
Page 20

BARNET YOUTH ZONE
IA Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Accounting policies lcontinuedl
2.8 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity
of three months or less from the dale of acquisition or opening of the deposit or similar account.
2.9 Llabllities and provisions
Liabilities are recognised when there is an obligation al the Balance Sheet date as a result of a past
event. it is probable that a transfer of economic benefit will be required in settlement. and the amount
of the seltlement can be estimated reliably.
Liabilities are recognis8d at the amount that the Charity anticipates it will pay lo settle the debt or the
amount il h8s received as advanced payments for the goods or seNices it must provide.
Provisions are measured at the b8St 851imate of the amounls required to settle the obligation. Where
the effect of the time value of money is material, the provision is based on the present value of those
amounts. discounted at the pre-tax discount rate Ihat reflects the risks specific to the liability. The
unwinding of the discount is recognised in the Statement of Financial Activities as a finance Gost.
2.10 Financial instruments
The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial
instruments. Basic financial instruments are initially recognised al transaction value and subsequently
Measured at their settlement value with the exception of bank loans which are subsequently
measured at amortised cost using the effeclive interest method.
2.11 Penslons
The Charity operates a defined contribution pension Scheme and the pension charge represents the
amounts payable by the Charity to the fund in resp8cl of the year.
2.12 Fund accounting
General funds are unreslricted f unds which are available for use at the discretion of the Trustees in
furtherance of the general objectives of the Charity and which have nol been designated for other
purposes.
Designated funds comprise unrestricted funds that have been sel aside by Ihe Trustees for particular
purposes. The aim and use of each designated fund is set out in the notes lo the financial
statemenls.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by
donors or which have been raised by the Charity for particular purposes. The costs of raising and
administering such funds are charged against the specific fund. The aim and use of each reslricled
fund is set out in the notes to Ihe financial statements.
Investment income, gains and losses are allocated to the appropriate fund.
Page 21

BARNET YOUTH ZONE
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Critical accounting estimates and areas of judgment
Estimates and judgments are continually evaluated and are based on historical experience and olher
factors, including expectations of future events that are believed to be reasonable under the
circumstances.
Critical accounting estimates and assumptions..
The Trustee5 have detennined that this year there are no significant estimates or judgements.
Income from donations and legacieg
Unrestricted Restricted
funds
funds
2025
2025
Total
funds
2025
Donations and Granls
910,968
175,575
1,086,543
Unrestricted
funds
2024
Restricted
funds
2024
Tofal
funds
2024
Donations and Grants
840. 593
2Q2.475
1,043.068
Income from charitable activities
Unrestricted
funds
2025
Total
funds
2025
Young People
Fundraising Dinner
47,716
3,086
47,716
3,086
50,802
50.802
Page 22

BARNET YOUTH ZONE
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Income from charitable activities (conlinued)
Unrestricted
funds
2024
Total
funds
2024
Young People
Fundraising Dinner
51,718
796,853
51, 718
196, 853
248.571
248,571
Income from other trading actlvltles
Incorne from non charitable Irading actlvltles
Unr8Stricted
funds
2025
Total
funds
2025
Sale of Goods
1,349
1,349
Un￿strICted
fL117ds
2024
Tot81
f(Inds
2024
Sale of Goods
1,059
1.050
Investment income
Unreslricted
funds
2025
Total
funds
2025
Bank Interest
21,663
21.663
Page 23

BARNET YOUTH ZONE
IA Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Investment income {continued)
Unrestricted
funds
2024
Restricled
funds
2024
Total
funds
2024
Bank Interest
18.105
53
18, 158
other Incoming resourGes
Un restricted Reslrlcted
funds
funds
2025
2025
Total
funds
2025
Catering Income
RoomlFacility Hire
49,366
42,147
486
49.852
42,147
91,513
486
91,999
Unrestricted
fuiids
2024
Reslricled
funds
2024
Total
liinds
2024
Other income
Catering Income
RoomlFacility Hire
2,854
41.034
43,197
2,854
47,034
49,405
6.208
87,Q85
6. 208
93,293
Page 24

BARNET YOUTH ZONE
(A Company Lirnited by Guarantee}
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Expenditure on raising funds
Costs of raising voluntary income
Unrestricted
funds
2025
Total
funds
2025
Fundraising Cosls
21,279
21.279
U17restricted
funds
2024
Restricled
fuiids
2024
Tolal
fiinds
2024
Fundraising Costs
36.870
648
37,518
10. Analysis of expènditure on charitable activltles
Summary by fund type
Unrestricted Restricted
fund5
funds
2025
2025
Total
2025
Young People
1,581,101
153,001
1,734,102
Unreslricted
funds
2024
Restricted
funds
2024
Tolal
2024
Young People
1.457.215
159, 103
1.616,318
Page 25

BARNET YOUTH ZONE
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
11. Analysis of expenditure by activbties
Activities
undertaken
directly
2025
Support
costs
2025
Total
funds
2025
Young People
1,341,639
392,463
1,734,102
Aclivilies
undertakeii
direclly
2024
Support
costs
2024
Total
funds
2024
Young People
1, 233.020
383, 298
1.616,318
Analysls of direct Costs
Young
People
2025
Total
funds
2025
Staff costs
Depreciation
Other Staffing Costs
Delivery Costs
1,209,818
7,433
48,044
76,344
1,209,818
7,433
48,044
76.344
1,341,639
1,341.639
Page 26

BARNET YOUTH ZONE
(A Company Limited by Guarantee>
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
11. Analysis of expenditure by activities (Gontinued)
Analysis of direct costs Icontinuedl
Young
People
2024
Total
fuilds
2024
Staff costs
Depreciation
Olher Staffing Cost5
Delivery Costs
1, 090, 990
19,907
36,568
85,561
1.090,990
19,907
36,568
85,561
1,233,020
1, 233, 020
Analysis of support costs
Young
People
202S
Total
funds
2025
Depreciation
Management Cosls
Premises Costs
127,811
143,278
121.374
127,811
143,278
121,374
392,463
392,463
Yoiing
Peoplp
2024
Tot81
funds
2024
Depreciation
Management Costs
Premises Costs
129, 138
136,117
7 18,043
129, 138
136,117
118,043
383,298
383,298
Page 27

BARNET YOUTH ZONE
IA Company Limited by Guaranteel
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
12.
Auditor's remuneration
2025
2024
Fees payable lo the Charity's audilor for the audit of the Charity'5 annual
accounts
7,350
7,000
Fees payable to the Charity's auditor in respect of-
All non-audit services not included above
1,400
1,320
13. Staff costs
2025
2024
Wages and salaries
Soci81 security costs
Contribution lo defined contribution pension schemes
1,118,502
74,512
16,804
1.013,842
62, 420
14, 728
1,209,818
7. 090. 990
Included in Staff Costs for the year w8s a settlement payment of £2.800.
The average number of persons employed by the Charity during the year was as follows..
2025
2024
No.
Youth Zone
101
98
The number of employees whose employee benefits (excluding employer pension costs} exceeded
£60,000 was..
2025
No.
2024
No.
In the band £60,001 - £70.000
In the band £70,001 £80.000
The aggregate remuneralion of the Key Management Personnel, which comprises of the Chief Executive,
Head of HR and Operations, Head of Youth Work and Director of Fundraising, totalled £236,409 {2024.'
£210,535). In Ihe current reporting period, three of these positions were filled for the full year and one
was only filled for part of the year.
14. Trustees. remuneration and expenses
During the year, no Trustees received any remuneration or other benefits (2024 - £NIL).
Page 28

BARNET YOUTH ZONE
{A Company Limited by Guarantee
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
14. Trustees. remuneration and expenses (Goritinued
During the year ended 31 March 2025, no Trustee expenses have been incurred (2024- £NIL).
15.
Tangible fixed assets
Freehold
property
Motor Flxtures and
vehicles
fittings
Computer
equipment
Total
Cost or valuation
Al 1 April 2024
Additions
6,218,530
24,950
228,460
83,453
1,813
6,555,393
1,813
At 31 March 2025
6.218.530
24,950
228,460
85,266
6,557,206
Depreciation
Al 1 April 2024
Charge for the year
584,853
124,371
22,869
2,081
220,549
5,353
77,428
3,440
905,699
135.245
Al 31 March 2025
709,224
24,950
225,902
80,868
1,040,944
Net book value
At 31 March 2025
5,509,306
2,558
4,398
5,516,262
Al 31 Ma￿h 2024
5,633.677
2.081
7,911
6.025
5. 649, 694
16.
Debtors
2025
2024
Due within one year
Trade debtors
Prepayments and acGrued income
22,604
151.927
43,480
6,978
174,531
50,458
Page 29

BARNET YOUTH ZONE
IA Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
17.
Creditors: Amounts falling due within one year
2025
2024
Trade creditors
Other taxation and social security
Other creditors
Accruals and deferred income
181.238
32,047
89,129
20.090
14,033
27,090
69, 495
(6. 790)
322,504
103, 828
Page 30

BARNET YOUTH ZONE
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
18. Slatement of funds
Statement of funds - current year
Balance at
31 March
2025
Balance at 1
April 2024
Transfers
inlout
Income Expenditure
Unrestricted funds
Designated funds
Building fund
Strategic projects
103,000
150,000
(45.427)
57,573
1150,000
253,000
(45,4271 1150.000)
S7,573
General funds
General Funds
732,053
1,076,295 (1,556,953)
280,275
531,670
Total Unrestricted funds
985,053
1,076,295 (1,602,380)
130,27S
589,243
Restricted funds
Fixed assets
Jack Pelchey- Achievement
Awards
Sony Music Project 202312024
Onside- Burberry Inspire
Projecl
Onside- Impact Fund Phase 2
Cadenl Grant Inspire Youth
Zone
Barratt Foundation via Onside
Field Consulting LtdlEdgware
community funds
HAF (Young Barnel
Foundalion)
Space2Grow.Menlal Health 25-
26 YoungBarnelFoundation
ABC - Boxing project
Jarllie MOF cooking course-
Training Kitchen
FiredUp4- Pottery Kiln (Arts &
Crafts)
5,649,693
{133,431) 5,516,262
5,830
18,100
8,100
(3,813)
118,100)
10,117
20,000
62,917
120,000
132,808
33,069
63,178
34,125
14,250
134,125
114,250
3,000
(3,000>
14,501
114,501
6,695
2.407
6,695
(3,225)
(2,338)
3,156
66
(66
10,000
{10,000
Page 31

BARNET YOUTH ZONE
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
18. Statement of funds {continued)
Statement of funds - current year (continued)
Balance al
31 March
202S
Balance at 1
April 2024
Transfers
injout
Income Expenditure
5,703,467
176,061
1153,0011
1130.275) 5,596.252
Total of funds
6,688,520
1,252,356 (1,755,381)
6,185,495
Restricted Funds
Jack Petchey Achievement Awards - awards to oulslanding members of the Youth Zone in payments
of £300. The young person is able lo decide how best to spend the funds on resources for the benefit of
the Youth Zone
Sony Music Project - the final payment for the previous round of the Sony Music Project, that ran in
2022123 Ilhe renewed funding is below)
FiredUp4 - Pottery Kiln (Arts & Crafts) funding to build the necessary infrastructure to start a clay
and pottery provision. and lo fund some of the slaffing costs as50cialed with it
Onside
Struggling households
funding provided via Onside to provide necessities (eg toiletries
and sanitary products) to families of our members who are struggling financially
Sony Music 23124 - funding to support one-to-one work between music specialist youth workers and
young people with a talent for music {vocals, instruments or music recording and production), culminating
in a showcase event in summer 2024
Onside - Burberry Inspire Project - funding provided via Onside from Burberry lo support three arts
projects
Onside
Impact Fund Phase 2 - funding from the Onside Foundation Impact Fund lo support the
employment costs of two fundraising staff
ABC - Boxing project- our England Boxing-affiliated Amateur Boxing Club
Jamie MOF Cooking course - Training Kitchen
a specific projecl in our Training Kitchen lo teach
young people to cook in partnership with the Jamie Oliver Ministry of Food programme
Cadent Grant Inspire Youth Zone - funding to promote energy efficiency, provide 2 warm hub for older
people on a Wednesday and give out information about joining the Priority Services Register
Barratt Foundation via Onside
funding provided via Onside lo support wellbeing and nutrition
programmes
Field Consulting LtdlEd9ware Community Fund - funding lo support our employabilily offer
HAF (Young Barnet Foundationl- funding lo provide free places on our Holiday Clubs to young people
who are entitled to means-le51ed free school meals
Space2Grow Mental Health 25-26 Young Barnet Foundation
provision for young people
funding to support our mental health
Designated Funds
We have two designated funds. The first has been created specifically for maintaining the facility of the
Charity. The second will specifically be allocated to new projects arising out of our 2023-2026 Strategy.
The Trustees have decided to undesignate the latter fund.
Page 32

BARNET YOUTH ZONE
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
18.
Statement of funds (continued)
Statement of funds - prior year
Balance al
31 March
2024
Balance al
l Apnl 2023
Transfers
in/oiil
Income Expenditur8
Unrestricted funds
Designated funds
Building fund
Strategic projects
750,000
(47, 000)
103, 000
150, 000
150. 000
150,000
(47,000)
750,000
253,000
General funds
General Funds
991,063
1, 195,404 {1,447,085)
(7,329)
732,053
Total Unrestricted funds
1. 141,063
1, 195,404 (1,494,085)
142.671
985,053
Restricted funds
Fixed assets
Hobson Charity
Jack Petchey- Achievemenl
Awards
Sony Music Projecl 202312024
Onside - Burberry Inspire
Project
Onside- Impacl Fund Phase 2
Cadent Grant Inspire Youth
Zone
5. 792, 364
(142, 671)
5. 649, 693
{5,000)
8,495
2, 700
4, 000
(5, 365)
(4, 000)
5, 830
340
9,647
(340)
{8, 7 75)
(1.472)
(7, 292)
(942)
2,500
3,458
{1,208)
(2,516)
Bairalt Foundation via Onside
Field Consulting LldlEdgware
communily funds
HAF {Young Barnel
Foundation)
Space2Grow.Mental Health 25-
26 YoungBarnetFoundalion
ABC - Boxing project
Jamie MOF cooking course-
Training Kitchen
648
(648)
6, 208
(6,208)
36.200
17.500
(18.100)
(17.500)
18.100
72.803
(72.803)
Page 33

BARNET YOUTH ZONE
(A Company Limited by Guarantee
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
18. Statement of funds (continued)
Statement of funds - prior year {continued)
Balance al
31 March
2024
Balarpce al
1 April 2023
Transfers
inloul
Income Exp8nditure
FiredUp4- Pottery Kiln (Arts &
Crafts}
Bally Thomas Charitable Trust
ABC Boxing project
Jamie MOF cooking course-
Training Kitchen
41,384
5, 000
989
(8.375)
(5, 000)
(4,214)
33,069
(3. 225)
359
(359)
5,797, 153
208, 736
(159, 751)
(142.677) 5, 703,467
Total of funds
6.938,216
1.404, 140 (1.653.836)
6, 688, 520
19. Analysis of net assets between funds
Analysls of net assets between funds - current year
Unrestricled Restricted
funds
funds
2025
2025
Total
funds
2025
Tangible fixed assets
Current assets
Credilors due wilhin one year
Difference
5,516,262
76,834
5,516,262
991.737
1322,5041
914,903
(322,504}
(3,156}
3,156
Total
589,243
5.596,252
6,185,495
Page 34

BARNET YOUTH ZONE
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
19. Analysis of net assets between funds (continued}
Analysis of net assets between funds - prior year
Unreslricted
fvnds
2024
Restricled
funcls
2024
Total
fiinds
2024
Tangible fixed assets
Current assets
Cr8dilors due within one year
5.649. 694
53, 773
5. 649. 694
1, 142, 654
(703. 828)
1.088. 881
(103, 828)
Total
985.053
5, 703,467
6. 688, 520
20. Reconclllatlon of net movement In funds to net cash flow from operatlng activities
2026
2024
Nel expenditure for the year las per Statement of Financial Activities>
(503,0251 (249,696)
Adjustments for:
Depreciation charges
Dividends, interests and rents fiom investments
(In¢reasellDecrease in debtors
IncreasellDecrease) in creditors
135,245
{21,663)
1124,073)
218,676
149,037
(18, 758)
735,317
(87, 652)
Net cash used in operating activities
{294,8401
(71, 152)
21. Analysls of cash and cash equlvalenls
2025
2024
Cash in hand
817,206
1.092, 196
Total cash and cash equivalents
817,206
1.092, Y96
Page 35

BARNET YOUTH ZONE
IA Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
22. Analysis of changes in net debt
At 1 April
2024 Cash flows
At 31 March
2025
Cash al bank and in hand
1,092.196
(274,990)
817,206
1,092,196
1274.990)
817,206
23.
Pension Commitments
The charity operates a defined contribution pension scheme. The assets of the scheme are held
separately from those of the charity in an independently administered fund. The pension cost charge
represents contributions payable by the company lo the fund and amounted to £16.804 {2024.. £14,728).
24.
Related party transactions
During the prior year the charity purchased staff uniforms from Regatta, a company in which a Trustee
was director. This Trustee stepped down as a Trustee of Barnel Youth Zone in the prior year. The
transactions lolalled £1,620 for the year ended 31 March 2024 and no amount was owed as at 31 March
2024. There were no related party transactions in this financial year.
Page 36