OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Reference and administrative details ofthe charity, its trustees and advisers
Trustees'
report
2-3
Independent
examiner's
report
4-5
Statement offinancial activities
Balance sheet
Notes to the financial statements 8-14

Unrestricted Total Total
funds funds funds
2023 2023 2022
Note
INCOME FROM:
Donations
and legacies
103,038 103,038 16,600
Investments 2 2
TOTAL INCOME 103,040 103,040 16,600
EXPENDITURE ON:
Charitable
activities
5,896 5,896 85
TOTAL EXPENDITURE 5,896 5,896 85
NET INCOME BEFORE OTHER RECOGNISED GAINS AND
LOSSES 97,144 97,144 16,515
NET MOVEMENT IN FUNDS 97,144 97,144 16,515
RECONCILIATION OF FUNDS:
Total funds brought forward 16,569 16,569 54
TOTAL FUNDS CARRIED FORWARD 113,713 113,713 16,569

INCOME FRO M DONATIONS
AND LEGACI
ES
Unrestricted Total Total
funds funds funds
2023 2023f 2022
Donations 103,038 103,038 100
Grants 16,500
Total donations and legacies 103,038 103,038 16,600
Total 2022 16,600 16,600

Unrestricted Total Total
funds funds funds
2023 2023 2022

DIRECT COSTS
Total Total
Activities 2023f 2022
Donations 3,000 3,000
Wages and salaries 2,615 2,615
5,615 5,615

Unrestricted Total Total
funds funds funds
2023f 2023f 2022
Accountancy
Bank charges
costs 175
106
175
106
85
281 281 85

ANALYSIS OF EXPENDITURE BY EXPENDITURE TYPE
Staff costs Other costs Total Total
2023
f
2023
f
2023f 2022
Direct costs - Activities 2,615 3,000 5,615
Expenditure on governance 281 281 85
2,615 3,281 5,896 85
Total 2022 85 85

2023 2022
Wages and salaries 2,615
The average number ofpersons employed by the charity during the year was as follows:
2023 2022
No. No.
No employee received remuneration amounting to more than 260,000 in either year.
10. CREDITORS: Amounts falling due within one year
2023f 2022
Accruals and deferred income 175
11. STATEMENT OF FUNDS
STATEMENT OF FUNDS - CURRENT YEAR
Balance at
Balance at 31 March
1 April 2022 Income Expenditure 2023
Unrestricted funds
Reserves 16,569 103,040 (5,896) 113,713
STATEMENT OF FUNDS - PRIOR YEAR
Balance at
Balance at 31March
1April 2021 Income Expenditure 2022
Designated
funds
54 16,600 (85) 16,569
Total offunds 54 16,600 (85) 16,569

Balance at
Balance at 31 March
1 April 2022 Income Expenditure 2023
F E
General funds 16,569 103,040 (5,896) 113,713
16,569 103,040 (5,&96) 113,713

Balance at
Balance at 31March
1 April 2021 Income Expenditure 2022
Designated funds 54 16,600 (85) 16,569
Unrestricted Total
funds funds
2023 2023
E
Current assets 113,888 113,888
Creditors due within one year (175) (175)
113,713 113713

Unrestricted Total
funds funds
2022 2022
Current assets 16,569 16,569
16,569 16,569

RECONCILIATION
ACTIVITIES
OF NET MOV EMENT IN FUNDS TO NET CASH F LOW FROM OPERAT ING
2023f 2022
Net income for the year (as per Statement of Financial Activities) 97,144 16,515
Net cash provided by operating activities 97,144 16,515
ANALYSIS OF CASH AND CASH EQUIVALENTS
2023 2022
Cash
in hand
113,888 16,569
Total 113,888 16,569