| Page | |||
|---|---|---|---|
| Reference and administrative | details ofthe charity, its trustees and advisers | ||
| Trustees' report |
2-3 | ||
| Independent examiner's report |
4-5 | ||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 8-14 |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2023 | 2023 | 2022 | |||
| Note | |||||
| INCOME FROM: | |||||
| Donations and legacies |
103,038 | 103,038 | 16,600 | ||
| Investments | 2 | 2 | |||
| TOTAL INCOME | 103,040 | 103,040 | 16,600 | ||
| EXPENDITURE ON: | |||||
| Charitable activities |
5,896 | 5,896 | 85 | ||
| TOTAL EXPENDITURE | 5,896 | 5,896 | 85 | ||
| NET INCOME BEFORE OTHER RECOGNISED GAINS AND | |||||
| LOSSES | 97,144 | 97,144 | 16,515 | ||
| NET MOVEMENT | IN FUNDS | 97,144 | 97,144 | 16,515 | |
| RECONCILIATION | OF FUNDS: | ||||
| Total funds brought | forward | 16,569 | 16,569 | 54 | |
| TOTAL FUNDS CARRIED FORWARD | 113,713 | 113,713 | 16,569 |
| INCOME FRO | M DONATIONS AND LEGACI |
ES | ||
|---|---|---|---|---|
| Unrestricted | Total | Total | ||
| funds | funds | funds | ||
| 2023 | 2023f | 2022 | ||
| Donations | 103,038 | 103,038 | 100 | |
| Grants | 16,500 | |||
| Total donations | and legacies | 103,038 | 103,038 | 16,600 |
| Total 2022 | 16,600 | 16,600 |
| Unrestricted | Total | Total |
|---|---|---|
| funds | funds | funds |
| 2023 | 2023 | 2022 |
| DIRECT COSTS | |||
|---|---|---|---|
| Total | Total | ||
| Activities | 2023f | 2022 | |
| Donations | 3,000 | 3,000 | |
| Wages and salaries | 2,615 | 2,615 | |
| 5,615 | 5,615 |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2023f | 2023f | 2022 | ||
| Accountancy Bank charges |
costs | 175 106 |
175 106 |
85 |
| 281 | 281 | 85 |
| ANALYSIS | OF EXPENDITURE BY | EXPENDITURE TYPE | |||
|---|---|---|---|---|---|
| Staff costs | Other costs | Total | Total | ||
| 2023 f |
2023 f |
2023f | 2022 | ||
| Direct costs | - Activities | 2,615 | 3,000 | 5,615 | |
| Expenditure | on governance | 281 | 281 | 85 | |
| 2,615 | 3,281 | 5,896 | 85 | ||
| Total 2022 | 85 | 85 |
| 2023 | 2022 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Wages | and salaries | 2,615 | |||||||||||||||
| The average | number | ofpersons | employed | by the | charity | during the year was | as follows: | ||||||||||
| 2023 | 2022 | ||||||||||||||||
| No. | No. | ||||||||||||||||
| No employee | received | remuneration | amounting | to | more than 260,000 in either | year. | |||||||||||
| 10. | CREDITORS: | Amounts | falling | due | within | one | year | ||||||||||
| 2023f | 2022 | ||||||||||||||||
| Accruals and | deferred | income | 175 | ||||||||||||||
| 11. | STATEMENT | OF FUNDS | |||||||||||||||
| STATEMENT | OF FUNDS - CURRENT | YEAR | |||||||||||||||
| Balance at | |||||||||||||||||
| Balance at | 31 March | ||||||||||||||||
| 1 April 2022 | Income | Expenditure | 2023 | ||||||||||||||
| Unrestricted | funds | ||||||||||||||||
| Reserves | 16,569 | 103,040 | (5,896) | 113,713 | |||||||||||||
| STATEMENT | OF FUNDS - PRIOR YEAR | ||||||||||||||||
| Balance at | |||||||||||||||||
| Balance at | 31March | ||||||||||||||||
| 1April 2021 | Income | Expenditure | 2022 | ||||||||||||||
| Designated funds |
54 | 16,600 | (85) | 16,569 | |||||||||||||
| Total | offunds | 54 | 16,600 | (85) | 16,569 |
| Balance at | ||||||
|---|---|---|---|---|---|---|
| Balance at | 31 March | |||||
| 1 | April 2022 | Income | Expenditure | 2023 | ||
| F | E | |||||
| General | funds | 16,569 | 103,040 | (5,896) | 113,713 | |
| 16,569 | 103,040 | (5,&96) | 113,713 |
| Balance at | ||||||
|---|---|---|---|---|---|---|
| Balance at | 31March | |||||
| 1 | April 2021 | Income | Expenditure | 2022 | ||
| Designated | funds | 54 | 16,600 | (85) | 16,569 |
| Unrestricted | Total | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2023 | 2023 | |||||
| E | ||||||
| Current | assets | 113,888 | 113,888 | |||
| Creditors | due | within | one | year | (175) | (175) |
| 113,713 | 113713 |
| Unrestricted | Total | ||
|---|---|---|---|
| funds | funds | ||
| 2022 | 2022 | ||
| Current | assets | 16,569 | 16,569 |
| 16,569 | 16,569 |
| RECONCILIATION ACTIVITIES |
OF NET MOV | EMENT | IN FUNDS TO NET CASH F | LOW FROM OPERAT | ING |
|---|---|---|---|---|---|
| 2023f | 2022 | ||||
| Net income for the | year (as per Statement | of Financial Activities) | 97,144 | 16,515 | |
| Net cash provided | by operating | activities | 97,144 | 16,515 | |
| ANALYSIS OF CASH AND CASH | EQUIVALENTS | ||||
| 2023 | 2022 | ||||
| Cash in hand |
113,888 | 16,569 | |||
| Total | 113,888 | 16,569 |