REGISTERED COMPANY NUMBER: CE010911(England and Wales)
REGISTERED CHARITY NUMBER: 1173179
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED
5TH MAY 2021
FOR
Clopton Community Action Group
Patrick Jones FCA
C Wiltshire & Co
Chartered Accountants and Registered
Auditors
17 Greenhill Street
Stratford upon Avon
Warwickshire
CV37 6LF
Clopton Community Action Group
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5TH MAY 2021
|
Page |
Report of the Trustees |
1 to 2 |
Independent Examiner's Report |
3 |
Statement of Financial Activities |
4 |
Balance Sheet |
5 to 6 |
Notes to the Financial Statements |
7 to 12 |
Detailed Statement of Financial Activities |
13 |
Clopton Community Action Group
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 5TH MAY 2021
ThetrusteeswhoarealsodirectorsofthecharityforthepurposesoftheCompaniesAct2006, present
theirreportwiththefinancialstatementsofthecharityfortheyearended5thMay2021.The trustees
have adoptedthe provisionsof the Statementof RecommendedPractice(SORP)'Accountingand Reporting
by Charities' issued in March 2005.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
CE010911 (England and Wales)
Registered Charity number
1173179
Registered office
12 Elm Road
Stratford upon Avon
Warwickshire
CV37 0DQ
Trustees
J Fojtik
D Skinner
Mrs N South
Company Secretary
Independent examiner
Patrick Jones FCA
C Wiltshire & Co
Chartered Accountants and Registered
Auditors
17 Greenhill Street
Stratford upon Avon
Warwickshire
CV37 6LF
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
Thecharityiscontrolledbyitsgoverningdocument,adeedoftrust,andconstitutesalimited company,
limited by guarantee, as defined by the Companies Act 2006.
Risk management
Thetrusteeshaveadutytoidentifyandreviewtheriskstowhichthecharityisexposedandto ensure
appropriate controls are in place to provide reasonable assurance against fraud and error.
Page 1
Clopton Community Action Group
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 5TH MAY 2021
Approved by order of the board of trustees on 13th September 2022 and signed on its behalf by:
J Fojtik - Trustee
Page 2
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
CLOPTON COMMUNITY ACTION GROUP
I reporton the accountsof the companyfor the year ended 5th May 2021,which are set out on pages four
to twelve.
Responsibilities and basis of report
Asthecharity'strustees(andalsothedirectorsforthepurposesofcompanylaw)youareresponsible for
the preparation of the accounts in accordance with the requirements of the Companies Act 2006.
Havingsatisfiedmyselfthatthecharityisnotsubjecttoauditundercompanylawandiseligible for
independantexamination,Ihaveexaminedyourcharity'saccountsasrequiredundersection145of the
CharitiesAct2011('theAct').IncarryingoutmyexaminationI havefollowedtheDirectionsgivenby the
Charity Commission under section 145(5)(b) of the 2011 Act.
My role is to state whether any material matters have come to my attention giving me cause to believe:
1. that accounting records were not kept as required by section 386 of the Companies Act 2006; or
2. that the accounts do not accord with those records; or
3. that the accounts do not comply with the accounting requirements of section 396 of the Companies Act 2006 and with the methods and principles of the Charities Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland; or
4. that there is further information needed for a proper understanding of the accounts.
Independent examiner's statement
Ihavecompletedmyexaminationandhavenoconcernsinrespectofthematters(1)to(4)listed above
and,inconnectionwithfollowingtheDirectionsoftheCharityCommissionIhavefoundnomatters that
require drawing to your attention.
Patrick Jones
Chartered accountant
Patrick Jones FCA
C Wiltshire & Co
Chartered Accountants and Registered
Auditors
17 Greenhill Street
Stratford upon Avon
Warwickshire
CV37 6LF
13th September 2022
Page 3
Clopton Community Action Group
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 5TH MAY 2021
Unrestricted
Restricted
fund
funds
Notes
£
£
INCOMING RESOURCES
Incoming resources from generated funds
Voluntary income
12,000
-
Investment income
2
9,094
-
Incoming resources from charitable
activities
Covid Support
10,000
-
Arts Fund
-
31,626
Total incoming resources
31,094
31,626
RESOURCES EXPENDED
Costs of generating funds
Costs of generating voluntary income
3,756
-
Charitable activities
Fun Day
-
-
Rural cinema
-
-
Arts Fund
-
15,178
Governance costs
300
-
Total resources expended
4,056
15,178
NET INCOMING/(OUTGOING) RESOURCES
27,038
16,448
RECONCILIATION OF FUNDS
Total funds brought forward
(4,838)
5,740
TOTAL FUNDS CARRIED FORWARD
22,200
22,188 |
2021
Total
funds
£
12,000
9,094
10,000
31,626
62,720
3,756
-
-
15,178
300
19,234
43,486
902
44,388 |
2020
Total
funds
£
-
5,097
-
-
5,097
5,916
596
250
-
300
7,062
(1,965)
2,867
902 |
|
|
|
The notes form part of these financial statements
Page 4
Clopton Community Action Group
BALANCE SHEET AT 5TH MAY 2021
Unrestricted
Restricted
fund
funds
Notes
£
£
FIXED ASSETS
Tangible assets
5
1,263
-
CURRENT ASSETS
Debtors
6
196
-
Cash at bank
31,048
22,188
31,244
22,188
CREDITORS
Amounts falling due within one year
7
(10,307)
-
NET CURRENT ASSETS/(LIABILITIES)
20,937
22,188
TOTAL ASSETS LESS CURRENT LIABILITIES
22,200
22,188
NET ASSETS
22,200
22,188
FUNDS
8
Unrestricted funds
Restricted funds
TOTAL FUNDS |
2021
Total
funds
£
1,263
196
53,236
53,432
(10,307)
43,125
44,388
44,388
22,200
22,188
44,388 |
2020
Total
funds
£
1,444
1,260
10,301
11,561
(12,103)
(542)
902
902
(4,838)
5,740
902 |
|
|
|
The notes form part of these financial statements
continued...
Page 5
Clopton Community Action Group
BALANCE SHEET - CONTINUED AT 5TH MAY 2021
The charitablecompanyis entitledto exemptionfromauditunderSection477of the CompaniesAct 2006
for the year ended 5th May 2021.
Themembershavenotrequiredthecompanytoobtainanauditofitsfinancialstatementsforthe year
ended 5th May 2021 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
Thesefinancialstatementshavebeenpreparedin accordancewiththespecialprovisionsof Part15of the
CompaniesAct2006relatingtocharitablesmallcompaniesandwiththeFinancialReportingStandard for
Smaller Entities (effective January 2015).
ThefinancialstatementswereapprovedbytheBoardofTrusteeson13thSeptember2022and were
signed on its behalf by:
J Fojtik -Trustee
The notes form part of these financial statements
Page 6
Clopton Community Action Group
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5TH MAY 2021
1. ACCOUNTING POLICIES
Accounting convention
Thefinancialstatementshavebeenpreparedunderthehistoricalcostconvention,and in
accordancewiththeFinancialReportingStandardforSmallerEntities(effectiveApril2008), the
CompaniesAct 2006and the requirementsof the Statementof RecommendedPractice, Accounting
and Reporting by Charities.
Incoming resources
AllincomingresourcesareincludedontheStatementofFinancialActivitieswhenthecharity is
legally entitled to the income and the amount can be quantified with reasonable accuracy.
Resources expended
Expenditureisaccountedforonanaccrualsbasisandhasbeenclassifiedunderheadings that
aggregateallcostrelatedtothecategory.Wherecostscannotbedirectlyattributedto particular
headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciationisprovidedatthefollowingannualratesinordertowriteoffeachassetover its
estimated useful life.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestrictedfundscanbe usedin accordancewiththecharitableobjectivesat thediscretionof the
trustees.
Restrictedfunds can only be used for particularrestrictedpurposeswithin the objectsof the charity.
Restrictionsarisewhenspecifiedbythedonororwhenfundsareraisedforparticular restricted
purposes.
Furtherexplanationofthenatureandpurposeofeachfundis includedin thenotestothe financial
statements.
2. INVESTMENT INCOME
Rents received |
2021
£
9,094 |
2020 |
|
|
£ |
|
|
5,097 |
|
|
|
|
|
|
Page 7
Clopton Community Action Group
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 5TH MAY 2021
3. NET INCOMING/(OUTGOING) RESOURCES
Net resources are stated after charging/(crediting):
Depreciation - owned assets |
2021
£
181 |
2020 |
|
|
£ |
|
|
206 |
|
|
|
|
|
|
4. TRUSTEES' REMUNERATION AND BENEFITS
Therewerenotrustees'remunerationorotherbenefitsfortheyearended5thMay2021nor for
the year ended 5th May 2020.
Trustees' expenses
Therewerenotrustees'expensespaidfortheyearended5thMay2021norfortheyear ended
5th May 2020 .
5. TANGIBLE FIXED ASSETS
|
Plant and |
|
machinery |
|
etc |
|
£ |
COST |
|
At 6th May 2020 and 5th May 2021 |
1,650 |
DEPRECIATION |
|
At 6th May 2020 |
206 |
Charge for year |
181 |
At 5th May 2021 |
387 |
NET BOOK VALUE |
|
At 5th May 2021 |
1,263 |
At 5th May 2020 |
1,444 |
Page 8
Clopton Community Action Group
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 5TH MAY 2021
6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade debtors
Other debtors
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade creditors
Other creditors |
2021
£
165
31
196
2021
£
8
10,299
10,307 |
|
2020 |
|
|
|
£ |
|
|
|
1,260 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
1,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020 |
|
|
|
£ |
|
|
|
1,804 |
|
|
10,299 |
|
|
|
|
|
|
|
|
|
|
|
12,103 |
|
|
|
|
|
|
|
|
|
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
8.MOVEMENT IN FUNDS
|
|
Net |
|
|
|
movement in |
|
|
At 6.5.20 |
funds |
At 5.5.21 |
|
£ |
£ |
£ |
Unrestricted funds |
|
|
|
General fund |
(4,838) |
27,038 |
22,200 |
Restricted funds |
|
|
|
ChangeX Project |
1,271 |
- |
1,271 |
Digital Inclusion Project |
2,160 |
- |
2,160 |
Stratford Town Trust |
1,300 |
- |
1,300 |
Orbit Group |
1,009 |
- |
1,009 |
Arts Fund |
- |
16,448 |
16,448 |
|
5,740 |
16,448 |
22,188 |
TOTAL FUNDS |
902 |
43,486 |
44,388 |
Page 9
Clopton Community Action Group
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 5TH MAY 2021
8. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
|
Incoming |
Resources |
Movement |
|
resources |
expended |
in funds |
|
£ |
£ |
£ |
Unrestricted funds |
|
|
|
General fund |
31,094 |
(4,056) |
27,038 |
Restricted funds |
|
|
|
Arts Fund |
31,626 |
(15,178) |
16,448 |
TOTAL FUNDS |
62,720 |
(19,234) |
43,486 |
Comparatives for movement in funds |
|
|
|
|
|
Net |
|
|
|
movement in |
|
|
At 6.5.19 |
funds |
At 5.5.20 |
|
£ |
£ |
£ |
Unrestricted Funds |
|
|
|
General fund |
(2,873) |
(1,965) |
(4,838) |
Restricted Funds |
|
|
|
ChangeX Project |
1,271 |
- |
1,271 |
Digital Inclusion Project |
2,160 |
- |
2,160 |
Stratford Town Trust |
1,300 |
- |
1,300 |
Orbit Group |
1,009 |
- |
1,009 |
|
5,740 |
- |
5,740 |
TOTAL FUNDS |
2,867 |
(1,965) |
902 |
|
|
|
|
Page 10
Clopton Community Action Group
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 5TH MAY 2021
8. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
|
Incoming |
Resources |
Movement |
|
resources |
expended |
in funds |
|
£ |
£ |
£ |
Unrestricted funds |
|
|
|
General fund |
5,097 |
(7,062) |
(1,965) |
TOTAL FUNDS |
5,097 |
(7,062) |
(1,965) |
|
|
|
|
A current year 12 months and prior year 12 months combined position is as follows:
|
|
Net |
|
|
|
movement in |
|
|
At 6.5.19 |
funds |
At 5.5.21 |
|
£ |
£ |
£ |
Unrestricted funds |
|
|
|
General fund |
(2,873) |
25,073 |
22,200 |
Restricted funds |
|
|
|
ChangeX Project |
1,271 |
- |
1,271 |
Digital Inclusion Project |
2,160 |
- |
2,160 |
Stratford Town Trust |
1,300 |
- |
1,300 |
Orbit Group |
1,009 |
- |
1,009 |
Arts Fund |
- |
16,448 |
16,448 |
|
5,740 |
16,448 |
22,188 |
TOTAL FUNDS |
2,867 |
41,521 |
44,388 |
Page 11
Clopton Community Action Group
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 5TH MAY 2021
8. MOVEMENT IN FUNDS - continued
Acurrentyear12monthsandprioryear12monthscombinednetmovementinfunds,included in
the above are as follows:
|
Incoming |
Resources |
Movement |
|
resources |
expended |
in funds |
|
£ |
£ |
£ |
Unrestricted funds |
|
|
|
General fund |
36,191 |
(11,118) |
25,073 |
Restricted funds |
|
|
|
Arts Fund |
31,626 |
(15,178) |
16,448 |
TOTAL FUNDS |
67,817 |
(26,296) |
41,521 |
Page 12
Clopton Community Action Group
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 5TH MAY 2021
INCOMING RESOURCES
Voluntary income
Grants
Investment income
Rents received
Incoming resources from charitable activities
Covid grant SDC
Total incoming resources
RESOURCES EXPENDED
Costs of generating voluntary income
Rates and water
Insurance
Telephone and internet
Postage and stationery
Sundries
Property costs
UNKNOWN EXPENSES PAYMENT TO PENNINE DEBT RECOVERY
Depreciation of tangible fixed assets
Charitable activities
Other project costs
Governance costs
Accountancy
Total resources expended
Net income/(expenditure) |
2021
£
12,000
9,094
41,626
62,720
282
645
381
117
10
2,140
-
181
3,756
15,178
300
19,234
43,486 |
2020
£
-
5,097
-
5,097
239
731
-
-
150
3,819
771
206
5,916
846
300
7,062
(1,965) |
|
|
|
This page does not form part of the statutory financial statements
Page 13