OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Restated
Unrestricted Restricted Total Total
funds funds 2021 2020
E E
Income from
Donated services 13,200 13,200 8,800
Charitable
activities
3 129,216 129,216 135,762
Other income 4 93,242 93,242 40,232
Total income 235,658 235,658 184,794
~Edit
Charitable
activities
202,683 2D2,683 209,D08
Raising funds 1,808 1,808 756
Total resources expended 204,491 204,491 209,764
Net Income/(expenditure) forthe period 31,167 31,167 (24,970)
a)et movements ln funds 31,167 31,167 (24j970)
Fund balances at 31March 2020 (56,543) (56,543) (31,573)
Fund balances at 31March 2021 (25,376) (25,376) (56543)

2021 2020
Notes 6 g 6 g
Fixed assets
Intangible assets 5,495 9,615
Tangible assets 10 524
6,019 11,479
Current assets
Debtors 11 6,373 11,060
Cash at bank and in hand 20,796 230
27,169 11,290
Creditors: amounts falling due
witfdn one year 12 ~(58,564 (79,312)
Net Liabilities lI31,395) (68,022)
Total assets less current liabgltles (25,376) 56,543)
Income funds
Restri*ed funds
Unrestricted
funds
25,376 $556,543
(25,376) (56,543)

4 Otherlncome 2021 2020
6 E
Grant receivable 9~3242 40232
5 Expenditure
on raising
funds 2021 2020
6 E
Publicity 1808 756
Restated
6 Expenditure
on Charitable
activities 2021 2020
Publishing
and editorial
costs 146,631 153,990
Magazine distribution costs 22,444 18,629
Rent 16,211 19,198
Repairs and maintenance 8
Bank and credit card charges 1,256 1,437
Book - keeping 5,390 4,648
Telephone
and internet
1,110 1,012
Insurance 587 584
Digital plafform charges 691 775
Computer
supplies, software and stationery
6&0 1,075
Goodwill amortisation 4,120 4,120
Depreciation
on fixtures, fittings and equipment
1,340 1,310
Governance
costs (see
Note 8) 1,950 1,775
Equipment
rental
273 136
Travel and Subsistence 311
202,683 209,008
Analysis by fund
Unrestricted
funds
202,683 209,008
Restricted funds
202,683 209,008

7 Trustees
None ofthe trustees (ar any persons connected with them) received any remuneration or
benefits from the charity during the year. No expenses were reimbursed tothe trustees.
8 Governance costs 2021 2020
E E
Independent examiner's
remuneration
1,950 1,775
1,950 1,775
9 Intangible flxed assets Goodwill Total
Cost 6 6
At 1April2020 20,601 20,601
Additions
At 31March 2021 20,601 20,601
Amortisatlon
At 1April 2020 10,986 6,866
Amortisatian charged in the year 4,120 4,120
At 31March 2021 15,106 10,986
Carrying amount
At31March 2021 5,495 9,615
At 31March 2020 9,615 13,735
Rxtures
fittings
8L
10 Tangible flxed assets Equipment Total
E E
At1April 2020 5,358 5,358
Additions
At 31March 2021 5,358 5,358
Depreciation and impairment
At 1April 2020 3,494 3,494
Depreciation charged in the year 1,340 1,340
At31March 2021 4,834 4,834
Carrying amount
At March 2021 524 524
At March 2020 1,864 1,864

11 Debtors
Amounts
falling due within one year.
2021f 2020f
Other debtors 2,475 5,290
Prepayment
and accrued income
3,898 5,770
6,373 11,060
Creditors: amount falling due within one
12 year 2021 2020
f
Other creditors 15,246 25,166
Deferred income and accruals 43,318 54,146
58,564 79,312
Deferred Income includes subscription and advertising income received in
advance off39,050(2020:f40,775)and f1,658(2020:f11,071)respectively.
Unrestricted Unrestricted Restricted
Analysis ofnet assets between funds funds
f
fundsf Total
f
Fund balances at 31March 2021are represented by:
Intangible assets 5,495 5,495
Tangible assets 524 524
Current assets (liabilities) (31,395) (31,395)
(25,376) (25,376)
Fund balances at31March 2020are represented by:
Intangible assets 9,615 9,615
Tangible assets 1,864 1,864
Current assets (liabilities) (68,022) (68,022)
(56,543) (56,543)