
## **Charity no: 1173160 Treasurer Report 2020-2021** 

## 1.Annual accounts 

Our income in 2020-2021 totalled £84,777 and is paid by London Borough of Tower Hamlets Council (LBTH) for funded places for 2- and 3-year-olds. Our expenditure totalled £97,088 the majority of which is staff wages, following other costs such as resources and play equipment’s. 

Taking into consideration COVID 19 and its impact on our intake of funded children in the setting has impacted our income for that year. Following the government guidelines on COVID 19 and to comply with the rules we spent more money on PPE and staff cost for cleaning purposes that year. 

The committee and staff have worked hard this year to increase the take up of places but as the only income stream, we have also started to take on private children who pay us for using our services. The playgroup has been a vital service in the local community supporting vulnerable families and children with additional needs. 

All staff have worked hard during this pandemic ensuring that children and families are kept well informed and by following the government guidelines for COVID 19. 

This committee has faced other pressing priorities such as the Covid 19 pandemic and therefore this year the committee has been unable to focus on fund raising. This could be an excellent source for play equipment and could be made up of cake sales, sponsored walks, applying for small lottery grants. 

|**Recommendations**|**Recommendations**|
|---|---|
|I.|Uptake of private children and review the hourly rate|
|II.|To forecast income and expenditure for 2021-2022 and ensure all financial|
||commitments can be met;|
|III.|To develop a funding strategy;|
|IV.|To continue to allocate funds towards improving the equipment, training and|
||resources available to staff and children;|



## 2. Review of financial controls 

The committee asked Pros Assist Ltd to carry out our accounts for this financial year. After the examination of the accounts Pros Assist Ltd have reported that there are no concerns in connection to the charity. 



As a committee we have a duty to manage the charity’s resources responsibly and so the priority for the new committee will be to improve and strengthen the financial control systems and ensure segregation of duty for proper checking, authorisation, and accountability. 

## **Recommendation** 

**i.** As a key priority, a finance policy should be written and enacted, with all relevant staff and committee members being aware of it and it being readily available. 

## **3** . Payroll 

Pro’s assist has been providing payroll and accounts for the setting. 

## 4. Pension 

All staff have opted into the NEST pension scheme. Our staff pension scheme continues to be funded by 3%. 

## 5. Building refurbishment & future rent 

The committee are very keen to update the building and enhance the children’s learning environment.  The committee have set aside monies from the general funds for refurbishment and future rent.  The building was deemed not fit for purpose in 2015 by LBTH.   There have been ongoing discussions with the Council about how this will be paid for, given this is a Council building. The work will consist of new roof, new windows, doors and some internal wall refurbishments. 

Similarly, the Council now wish to charge the playgroup commercial rent providing that we are given a lease. The playgroup has never previously paid rent. The committee along with other community nurseries have been lobbying the council to be exempt from this given that we are a community-serving provision receiving 100% government funding for 2- and 3- year-olds. 

Hizbul Deena 

Treasurer 

On behalf of Allen Gardens Playgroup 

## 25/05/2022 



Allen Gardens Playgroup
Chaiity Registration Number. 1173160
Report and Accounts
31 March 2021

Allen Gardens Playgroup
Report and accounts
Contents
Pag•
Ch8rity inffflnation
Independent Examinerfs Report
Statement of Financtd ALbvrbes
ance Sheet
Notes to the Flnancial Statements
DetaiJ8d Income aThJ Ex￿d￿tiÈre

Allen Gardens Playgroup
Charity Infomiation
TThsto¢$
Beaub" Nessa
Hkbul Deena
Hasna Ai
Ruhina Begum
counlants
Pr05 Assist
Incorporatwj Financial Accountants
Highstone H¢Juse
165 Huh Street
Bamet
Hertfordshire
EN5 5SU
Bankèrs
Naiwest Bank
R•glStered office
5S Buxton Street
London
England
E1 5EH
Chayity rrylstratlon number
1173160

Allen Garden5 Play9roup
Independent Examiner Report
Re5pethe rn$ponsibilities of twstses
The charitys trustees are ￿kY*n$1b1e for the preparation of th8 a￿uftts. The charitys trustees
consider that an audrt 15 not r84uired for this year ur)der section 144 of the Chartknes Act 2011 Ilhe
Chartbes Act) and that an indepwdent examinalion is neÈd*l.
It is our respon5ibi1ity to:
• examine the accounts under seckn 145 ofthe ChBrrbès ACL
. to foll￿￿ the prowlures lahl down in the Gener￿ DI￿tionS gNen by the Charity Commissknn
(under section 14515}Ibl of the char￿e5 Act). and
to state whether parti¢ular matters have come to our 8tt8nlion.
Basis of independent examinerfs rèwt
Our examination vtas carried out in 8(*0rfan￿ with the G￿er81 DI￿￿OnS given by tho Chwity
Gownmk%sioners. An examination W￿udeS a review of acwuntir4J record8 kept by the charity
8nd 8 txjmparison of the acwunts p￿ted those records. It olso indudes t￿nsIdera￿"1)n of
any unusual items or disck)5ures in tho ac¢ounts. and seeking explanations from the trustees
con¢eming any such matter5. procedures uThJertaken do not provide all the evidenre that
would be required in an audc and consequentty gNen as to whether the a￿OUnts
present a Yrue and fare, view and the repcffl is limited to Ihose matters set out in Ihe statement
bel￿￿.
Inde￿nd•nt examinerfs statement
In conne¢bon with our examination. rKJ matter Iw C￿le to our attentNJn:
(11 whlch gives us re8¥on8ble (2uso to beknp that in, any matwial resF*cL Ihe requirements:
* to kèep accountirKJ records in a(xonlanGe seclion 130 of the CharitTr&s Art
. to prepare accounts which acurd 7MU) the accountiThJ records arKJ Lwnpty vAth the accounting
reqU1￿ments of the Charibes Act have Th)t txen met or
(21 to whth. in our opin•)n. attentK)n shoukl Px in order to enable 8 proper LfKlerstanding of
the actounts be reached.
Ak>m Rouf FFA FIPA
Pros Assist
Incorporated Financial Accourrtants
Highstone House
165 High Street
Bamet
Hertfordshire
EN5 SSU
25 May 2022

Allen Gardens Playgroup
ststement of Income and Expendiiure
for thè year ended 31 March 2021
Notes
2021
2020
Incoming resources
Donations ReceNed
87,877
Totsl incoming resources
87,877
Administrative expen¥es
(112.168)
1116,1981
Net deficit
(27.391)
{28.321}
Total funds at 31 March 2021
27.391
28.321

Allen Gardens Playgroup
Balance Shegt
as at 31 March 2021
2021
2020
Tangiblé 8ssets
2,395
2,933
Cash at bank and in harKE
223.e65
247.962
Creditors: amounts falllng due
within one year
(4.8411
12,285)
Nat current assets
218,824
245.677
P4et &￿ets
221,219
248.610
ResÈrves
Unrestrietad funds
221.219
248,610
Total funds
221.219
248.610
Trustw signatuwe
TNstee name
The financial stalem•nts were approved by the board of trustees on 25 IAay 2022

Allen Gardens Playgroup
Notes to the Accounts
for Ihe year ended 31 March 2021
The ac￿nts have prepared under trte histori¢xl u)st ￿nVentIOn and in accL)rdance wth Ih
Financial RetK)rtirKJ Standard for Smaller En{￿e$ {eff￿bve January 2015).
D¢prnciation
Depwab"on has been pThid&l at the fdkn¥ing rates fft c¥der to write off Ihe assèts over thair
estimated ¥Jsefvl INes.
Flant and machinery
25% straight line
The company op¢rales a defined ccffttribukntin pa￿*￿)n scheme. Contribubons arp clwged to the
profft and loss acccyjnl as they parab￿ in accordance the rul&8 ofthe scheme.
1 Op¢r*lng profft
2021
2020
This is stste<J 8ftw tharging:
1.198
1.150
2 Tangiblp fixed assots
Plant and
machinery
At 1 ￿ri12020
dldibons
At 31 March 2021
7,494
660
8,154
8.154
Depreciation
At 1 April 2020
harge for the year
At 31 March 2021
4.561
4.561
1.198
5.759
5.759
N•t book value
At 31 March 2021
2.395
2,395
At 31 March 2020
2.933
3 Cjèdttors: amounts falling due within one y
2021
2020
Other ￿editOrS
Accruals
1.141
3,700
4.841
125
2,160
2,285

Allen Gardens Playgroup
Notes to the Accounts
for the year ended 31 March 2021
4 Unr•strlcted fund5
2021
2020
At 1 April 2020
Totsl proftV{loss) for the year
248,610
(27.3911
276.931
{28,3211
At 31 Marth 2021
221.219
248.610

Allen Gardens Playgroup
Detalled Statement of Income and Exwiditure
for the year ended 31 March 2021
2021
2020
Incoming Resources
87.877
Gross SUrp￿S
87.877
(112,168)
(116.198)
Net (deficit)
(27.3911
(28,321)
Net (deficit)
27,391
28.321

Allen Gardens Playgroup
Detailed Statement of Income and Expenditure
for the year ended 31 March 2021
20
2020
Incoming ReSoUr￿S
Charitable activ¢bes
Fundraising
Other trad1r￿ acbvtbes
84.3TT
86,596
635
646
87,877
alministr*ivè exper￿
Employee ¢osls:
Wages and salaries
Pensions
Staff training arKI wewa
Travel and subsi8tence
91.177
4,207
1.704
74,189
2.870
5.456
87,563
Premises costs:
Rale5
eaning
1,151
439
1.590
General administr8ti¥e expenses:
Telephone and fax
Stab"onery and printing
Subseriptions
Bank tharg8S
Insurance
Equipment expgnsad
72
573
295
5.345
18,367
1.925
1,136
1.150
258
23.449
Repairs and maintsnance
Depreciation
Sur¥Jry e￿nSeS
3.032
1.198
11.291
Legal and profession81 costs:
Accountsncyfees
other189al arwj profe￿¢)n￿
2.199
3.600
590
1199
112.168
116.198

Allen Gardens Playgroup
Independent Examiner Report
Re5pectiv• responsibilities of tWSt
The charitys ITU5tees are reSrK)nsIb￿ for the preparation of the accounts. The charitys trustees
¢on$ider that an aud(t is not requirgj for this year under section 144 of thè Charitses Act 2011 Ith8
Charities Act) and that an Indèp￿d8nt examinalion is nethl.
It 1$ our responsibi1rty to:
' examine the acrxiunts under Sec1*￿ 145 of the Chartbes ACL
. to foll￿￿ the pro¢8dures lahl do￿ in Ihe GenerJ Directions gNen by the Charity Cunmissk)n
(under secjion 14515}Ibl of the Charkne5 Act). and
. to state whethèr parti￿lar matter5 have (xM8 tr) our attenlion.
Basi$ of independent examinerf5
Our examFnation was carrie(l out in 8(thrdance with Ihe G￿er3] Directions gNen by the ch￿lty
Commk%sioners. An examination ￿￿udeS a re¥￿ of accountir8J records kept by the charity
and a comparison ot the accourrts presented wth Ihose recryds. 11 also indudes I￿sideratiOn of
any unusual items or dithu￿ in the accounts, and seeking explanations from thè trustees
Conceming any such mattets. Thè ptocedures undertaken do not prowde all the evklènce that
would be required in an audit and consequentty r￿) 1$ 9Nen as to whether the accounts
present a Yrue and fare, Maw and the reF(fft is limited to Ihose matter5 set out in the statement
bel￿￿.
Indèpèndent examinerf5 5tatsment
In connecb.on with our examination. rK) matter has come to our attentK)n:
(11 which gives reasonable ouse to believe that in, any mthia] resFecL Ihe requirements:
• ts keep accountiro records in 8¢*thd8nce wth seclion 130 of the char￿eS ACL
. tr) prepare accounts which 8co)rd vAth the aco)unting recor(Is and compty vrith the accounting
requirements olthe CharTbes Act have not tr￿n met: or
{21 to which. in our opinKJn. attentTr￿ shoukl be drawn in order to enable 8 proper understanding
the acLounts be rwhed.
Alom Rouf FFA ￿AF1PA
PTQ$ Assist
Incorporated Financial Accountants
Highstone House
165 High Street
Barnet
Herlfordshire
EN5 SSU
25 May 2022