| Inco | ||
| Year End | ||
| 30/09/23 | ||
| £ | ||
| Total Bank Brought Forward | 16,803 | |
| Income | ||
| Mens Shed Membership Fees | 6,770 | |
| She Shed Membership Fees | 985 | |
| Grants | 1,000 | |
| Donatons | 468 | |
| Gif Aid | 104 | |
| Sales General | 2,196 | |
| Sales Xmas Fairs & Shows | 586 | |
| Sales Comunity Groups | 1,995 | |
| Events | 323 | |
| Total Income | 14,426 | |
| Expenditure | ||
| Rent | 9,453 | |
| Electricity | 737 | |
| Water | 102 | |
| Insurance | 656 | |
| Sales Float | 0 | |
| Machinery | 100 | |
| Building & Infrastructure | 143 | |
| Goods For Resale | 687 | |
| Fairs & Show | 583 | |
| She Shed expenses | 267 | |
| Website & I.T. | 0 | |
| Workshop Sundies and parts | 648 | |
| Admin | 280 | |
| Sundries | 162 | |
| Total Expenditure | 13,820 | |
| Surplus Defcit | 606 | |
| Balance @ Bank & Cashbook | 17,409 | |
| Sales Float | 50 | |
| Cash Positon | 17,459 |
| Denby Dale Men's Shed | Denby Dale Men's Shed | |||||||
|---|---|---|---|---|---|---|---|---|
| ome and | Expenditure Statement Year Ending 30/09/23 | Me | ||||||
| Commentary for current Year 2023 | Year End 30/09/22 |
Number of Full Paying Members |
||||||
£ |
||||||||
| 2018 | 26 | |||||||
| As per year end accounts & bank statement | 19,799 | 2019 | 34 | |||||
| 2020 | 31 | |||||||
| 51 members during the year, 44 at the year end | 5,665 | 2021 | 25 | |||||
| Started with an evening course & now established | - | 2022 | 32 | |||||
| She shed start up grant | 1,000 | 2023 | 39 | |||||
| 464 | ||||||||
| Last years recieved in 2023 so 2 years total, no benefactor | - | |||||||
| More repairs and increased trade | 1,451 | |||||||
| 1,094 | ||||||||
| DDPC notce board & Environment Groups etc | - | |||||||
| Emily Show | 224 | |||||||
| 9,898 | ||||||||
| Landlord costs now £11500 p.a. Full year inc circa £3200 | 8,312 | |||||||
| 695 | ||||||||
| 103 | ||||||||
| 615 | ||||||||
| Cash in tn £50 | - | |||||||
| 1,763 | ||||||||
| 123 | ||||||||
| Wood DDPC & other projects | 263 | |||||||
| Includes signage | 104 | |||||||
| Wood for tables | - | |||||||
| 148 | ||||||||
| 466 | ||||||||
| - | ||||||||
| 301 | ||||||||
| 12,894 | ||||||||
| Improved cash positon by circa £3.5K | (2,996) | |||||||
| As per Cash book / Bank Statement 30/09/23 | 16,803 | |||||||
| 50 | ||||||||
| 16,853 |
embership @ Yearend
| Number of Social Members |
Total Men's Shed |
She Shed members |
Total Members |
|---|---|---|---|
| 2 | 28 | 28 | |
| 3 | 37 | 37 | |
| 3 | 34 | 34 | |
| 3 | 28 | 28 | |
| 3 | 35 | 35 | |
| 4 | 43 | 17 | 60 |