OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-10-31-accounts

Page
Report ofthe Trustees 1 to 4
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Cash Flow Statement
Notes to the Cash Flow Statement
Notes to the Financial Statements 10 to 17
Detailed Statement ofFinancial Activities 18 to 19

31.10.23 31.10.22
Unrestricted Total
fund funds
Notes f.
INCOME AND ENDOWMENTS FROM
Donations and legacies 573,652 310,040
Charitable activities
Operation offashion event 380,070 347,938
Investment income 1,162 41
Total 954,884 658,019
EXPENDITURE ON
Raising funds 49,907 52,935
Charitable activities
Operation offashion event 610,909 706,848
Total 660,816 759,783
NET INCOME/(EXPENDITURE) 294,068 (10l,7641
RECONCILIATION OFFUNDS
Total funds brought forward 92,913 194,677
TOTAL FUNDS CARRIKB FORWARD 386,981 92,913
31.10.22
Total
funds
AXE9ASSETS
Intangible assets 23,760
Tangible assets 1,539
50,711
39,479
CRKMTGRS
Axnounts falhng due within one year (201,413) (22,576)
NETC~~MSKTS 370,008
Cash Flow Statement
for the Year Ended 31October 2023
31.10.23 31,10.22
Notes
Cash flows from operating activities
Cash generated
from operations
497,800 (148,214)
Net cash provided by/(used in) operating activities 497,800 (148,214)
Cash flows from investing activities
Purchase oftangible
foxed assets
(1,944)
Interest received 1,162 41
Net cash provided by/(used in) investing activities 1,162 (1,903)
Change in cash and. cash equivalents in
the reporting
period
498,962 (150,117)
Cash and cash equivalents at the
be~mnning ofthe reporting period 39,479 189,596
Cash and cash equivalents at the end of
the reporting
period
538,441 39,479

OPERATING AC TIVI TI ES
31.10.23 31.10.22
Net income/(expenditure) for the reporting period (as per the
Statement ofFinancial Activities) 294,068 (101,764)
Adjustments
for:
Depreciation
charges
8,326 8,325
Interest received (1,162) (41)
Decrease in debtors 17,731 27,917
Increase/(decrease) in creditors 178,837 (82,651)
Net cash provided by/(used in) operations 497,800 (148,214)

At 1.11.22 Cash flow At 31.10.23
Net cash
Cash at bank 39,479 498,962 538,441
39,479 498,962 538,441
Total 39,479 498,962 538,441

31.10.23 31.10.22
Donations &gift aid 297,215 104,281
Sponsorship
&membership
fees 276,437 205,759
573,652 310,040
3. INVESTMKNT INCOME
31.10.23 31.10.22
Interest received 1,162 41
4. INCOME FROM CHARITABLE ACTIVITIES
31.10.23 31.10.22
Activity E
Stand space Operation offashion event 141,292 85,500
Catwalk fees Operation offashion event 199,500 222,950
Exhibition admissions Operation offashion event 29,678 18,388
Digital portfolio extra income Operation offashion event 9,600 21,100
380,070 347,938
Raising donations and legacies
31.10.23 31.10.22
Fundraising
costs
49,907 52,935
6. CHARITABLE ACTIVITIES COSTS
Direct Support
Costs (see costs (see
note 7) note 8) Totals
Operation offashion event 457,580 153,329 610,909

31.10.23 31.10.22
Premises hire 80,470 53,275
Security costs 16,313 19,505
Insurance 5,938 5,269
Light and heat 12,652 22,749
Theatre costs 198,137 194,419
Licences k subscriptions
Repairs 4 maintenance
156 144
305
Event oflice expenses 41,313 43,105
Exhibition badges 6~ passes 612
Cleaning 4,476 4,609
Advertising
k,promotion
74,035 118,687
Feature areas k catering 5,585 6,312
Award prizes 877 5,288
Activities 1,450 75,417
Staffing at events 16,178 .9,043
457,580 558,739
S. SUPPORT COSTS
InfoiTnation
Management Finance technology
Operation offashion event 138,672 488 87?
Governance
Other costs Totals
Operation offashion event 8,325 4,967 153,329
Support costs, included in the above, are as follows:
Management
31.10.23 31.10.22
Operation
of
fashion Total
event activities
Office expenses 87,197 87,541
Cost oftrustees meetings 3,152 2,397
Travel Ecsubsistence 20,780 17,187
Postage and stationery 1,628 1,190
Bookeeping 2S,S00 26,000
Bank charges 415 589
138,672 134,904

Finance
31.10.23 31.10.22
Operation
ot
fashion Total
event activities
Sundries 488 74
Information technolo~'
31.10.23 31.10.22
Operation
ot
fashion Total
event actlvi ties
Exchange Rate Losses 877
Other
31.10.23 31.10.22
Operation
of
fashion Total
event activities
Amortisation ofintangible fixed assets 7,920 7,920
Depreciation oftangible fixed assets 405 405
8,325 8,325
Governance costs
31.10.23 31.10.22
Operation
of
fashion To'tal
event activities
Auditors' remuneration 3,500 3,200
Legal fees 1,467 1,606
4,967 4,806

COMPARATIVKS FORTHE STATEMENT OFFINANCIAL ACTIVITIES
Unrestticted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
310,040
Charitable
activities
Operation offashion event 347,938
Investment
income
Total 658,019
EXPENDITURE ON
Raising funds 52,935
Charitable
activities
Operation offashion event 706,848
Total 759,783
NKT INCOME/(EXPENDITURE) (101,764)
RECONCILIATION
OFFUNDS
Total funds brought forward 194,677
TOTAL FUWDS CARRIED FORWARD 92,913

l3. INTANGIBLE FIXEDASSETS
Computer
sof le are
COST
At 1November 2022 and 31 October 2023 39,600
AMOR TISATION
At 1November 2022 15,840
Charge for year 7,920
At 31 October 2023 23,760
NET BOOK VALUE
At 31 October 2023 15,840
At 31 October 2022 23,760
I4. TANGIBLE FIXED ASSETS
Plant and Computer
machinery equipment Totals
COST
At
1 November
2022 and 31 October 2023
1,617 327 1,944
DEPRECIATION
At
1 November
2022
323 82 405
Charge for year 324 82 406
At 31October 2023 647 164 811
NET BOOK VAI.UK
At 31October 2023 970 163 1,133
At 31October 2022 1,294 245 1,539
15. DEBTORS:AMOUNTS FALLING DUK WITHIN ONK YEAR
31.10.23 31.10.22
Trade debtors 11,100 37,950
VAT 1,007
Prepayments 20,873 12,761
32,980 50,711

31.10.23 31.10.22
Trade creditors 3,348 4,360
Taxation and social security 3,345
Other creditors 198,065 14,871
201,413 22,576
17. MOVEMENT IN FUNDS
Net
Ar. movement At
1.11.22 in funds 31.10.23
Unrestricted funds
General
fund
92,913 294,068 386,981
TOTAL FUNDS 92,913 294,068 386,981
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 954,884 (660,816) 294,068
TOTAL FUNDS 954,884 (660,816) 294,068
Comparatives for movement in funds
Net
At. movement At
1.11.21 in funds 31.10.22
Unrestricted funds
General fund 194,677 (101,764) 92,913
TOTAL FUNDS 194,677 (101,764) 92,913
Comparative net movement in funds, included in the above are as follov's:
incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 658,019 (759,783) (101,764)
TOTAI. FUNDS 658,019 (759,783) (101,764)
Page16 continued. ..

Net
At. movement At
1.11.21 in funds 31.10.23
Unrestricted funds
General fund 194,677 192,304 386,981
TOTAI. FUNDS 194,677 I92,304 386,981
Incoming Resources Movement
resources expended in funds
Unrestrictedfunds
General fund 1,612,903 (1,420,599) 192,304
TOTAL FUNDS 1,612,903 (1,420,599) 192,304
18. RELATED PARTY DISCLOSURES
for the Year Ended 3 1October 2023
31.10.23 31.10.22
INCOME AND ENDOWMENTS
Donations
and legacies
Donations &gift aid 297,2 I5 l04,281
Sponsorship
&membership
fees 276,437 205,759
573,652 310,040
Investment
income
Interest received 1,162 41
Charitable
activities
Stand space 141,292 85,500
Catwalk fees 199,500 222,950
Exhibition
admissions
29,678 18,388
Digital portfolio extra income 9,600 21,100
380,070 347,938
Total incoming resources 954,884 658,019
EXPENDITURE
Raising donations
and legacies
Fundraising
costs
49,907 52,935
Charitable
activities
Premises hire 80,470 53,275
Security costs l6,313 l9,505
Insurance 5,938 5,269
Light and heat l2,652 22,749
Theatre costs 198,137 194,419
Licences & subscriptions 156 l44
Repairs &maintenance 305
Event ofhce expenses 41,313 43,105
Exhibition
badges &,passes
612
Cleaning 4,476 4,609
Advertising
&promotion
74,035 118,687
Feature areas & catering 5,585 6,312
Award prizes 877 5,288
Activities 1,450 75,417
Staffing at events 16,178 9,043
457,580 558,739
Support costs
Management
Oftice expenses 87,197 87,541
Cost oftrustees meetings 3, l52 2,397
Carried forward 90,349 89,938
for the Year End ed 31October 2023
31.10.23 31.10.22
Management
Brought fonvard 90,349 89,938
Travel k.subsistence 20,780 17,187
Postage and stationety 1,628 1,190
Bookeeping 25,500 26,000
Bank charges 415 589
138,672 134,904
Finance
Sundries 74
Information
technology
Exchange Rate Losses 877
Other
Computer
solbvare
7,920 7,920
Plant and machinery 323 323
Computer
equipment
82 82
8,325 8,325
Governance
costs
Auditors'
remuneration
3,500 3,200
Legal fees 1,467 1,606
4,967 4,806
Total resources expended 660,816 759,783
Net income/(expenditure) 294,068 (101,764)