OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-10-31-accounts

Page
Report ofthe Trustees 1 to 5
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Cash Flow Statement
Notes to the Cash Flow Statement 10
Notes to the Financial Statements 11 to 17
Detailed Statement ofFinancial Activities 18 to 19

for the Period 1August 2019to31Oct ober 2020
Period
1.8.19
to Year Ended
31.10.20 31.7.19
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 222,580 743,845
Charitable activities
Operation offashion event 188,595 259,386
Investment income 171 174
Total 411,346 1,003,405
EXPENDITURE ON
Raising funds 61,791 111,215
Charitable activities
Operation offashion event 299,419 845,384
Other 41,309
Total 361,210 997,908
NET INCOME 50,136 5,497
RECONCILIATION OF~S
Total funds brought forward 112,517 107,020
TOTAL FUNDS CARRIED FORWARD 162653 112517
Balance Sheet
31October 2020
31.10.20 31.7.19
Unrestricted Total
fund funds
Notes
CURRENT ASSETS
Debtors 14 12,263 39,128
Cash at bank and in hand 324 600 llf!305
336,863 157,433
CREDITORS
Amounts
falling due within one year
15 (174,210) (44,916)
NET CURRENT ASSETS 162653 112517
TOTAL ASSETSLESSCURRENT
LIABILITIES 162,653 112,517
NET ASSETS 162,653 112517
FUNDS 16
Unrestricted
funds
162653 112,517
TOTAL FUNDS 162,653 112,517

for th e Period 1August 201 9to31October 2020
Period
1.8.19
to Year Ended
31.10.20 31.7.19
Notes
Cash flows from operating
activities
Cash generated
from operations
1 206,124 ~8561)
Net cash provided by/(used in) operating activities 206,124 ~8561)
Cash flows from investing activities
Interest received 171 174
Net cash provided by investing activities 171 174
Change in cash and cash equivalents in
the reporting period 206,295 (8,387)
Cash and cash equivalents at the
beginning ofthe reporting period 118,305 126,692
Cash and cash equivalents at the end of
the reporting period 324,600 118,305

Period
1.8.19
to Year Ended
31.10.20 31.7.19
Net income for the reporting period (asper the Statement ofFInancial
Activities) 50,136 5,497
Adjustments for:
Interest received (171) (174)
Decrease in debtors 26,865 84,463
Increase/(decrease) in creditors 129294 ~98,347
Net cash provided by/(used in) operations 206 124 ~8561
ANALYSIS OF CHANGES IN NET FUNDS
At 1.8.19 Cash flow At 31.10.20
Net cash
Cash at bank and in hand 118305 206 295 324 600
118305 206 295 324 600
Total 118,305 206 295 324,600

Period
1.8.19
to Year Ended
31.10.20 31.7.19
Donations &gift aid 94,281
Sponsorship &membership fees 222 580 649 564
222 580 743 1145
3. INVESTMENT INCOME
Period
1.8.19
to Year Ended
31.10.20 31.7.19
Interest received 171 174
4. INCOME FROM CHARITABLE ACTIVITIES
Period
1.8.19
to Year Ended
31.10.20 31.7.19
Activity
Stand space Operation offashion event 73,970 74,786
Catwalk fees Operation offashion event 114,625 143,995
Exhibition admissions Operation offashion event 32,363
Gala ticket sales Operation offashion event 8242
lf!8595 259 386
5. RAISING FUNDS
Raising donations and legacies
Period
1.8.19
to Year Ended
31.10.20 31.7.19
f,
Fundraising costs 61791 111215
for the Period 1August 2019to 3 for the Period 1August 2019to 3 1October 2020
6. CHARITABLE ACTIVITIES COSTS
Direct Support
Costs (see costs (see
note 7) note 8) Totals
Operation of fashion event 124,853 174,566 299,419
7. DIRECT COSTSOFCHARITABLE ACTIVITIES
Period
1.8.19
to Year Ended
31.10.20 31.7.19
Premises hire 7,970 97,293
Security costs 32,908
Insurance 6,292 6,061
Light and heat 1,163 13,473
Bags oftalent expenses 182
Theatre costs 15,813 144,294
Event office expenses 5,481 20,422
Exhibition badges &passes 3,694 6,821
Cleaning 283 10,368
Adverlising
&promotion
47,757 99,937
Feature areas &catering 2,320 6,825
Award prizes 7,139 15,324
Activities 1,916 26,177
Staffing at events 5,137 20,353
Promotional events 19888 14346
124,853 514,784
8. SUPPORT COSTS
Governance
Management costs Totals
Operation of fashion event 166,159 8,407 174566
Support costs, included in the above, are as follows:
Management
Period
1.8.19
to Year Ended
31.10.20 31.7.19
Operation
of
fashion Total
event activities
Office expenses 125,633 309,361
Cost oftrustees meetings 2,033 2,927
Travel &subsistence 5,472 4,440
Carried forward 133,138 316,728

SUPPORT COSTS - continued
Management -continued
Period
1.8.19
to Year Ended
31.10.20 31.7.19
Operation
of
fashion Total
event activities
f,
Brought forward 133,138 316,728
Postage and stationery 2,692 3,039
Bookkeeping 30,000 25,000
Bank charges 329 1,080
Irrecoverable VAT 9,753
166 169 355,600
Governance costs
Period
1.8.19
to Year Ended
31.10.20 31.7.19
Operation
of
fashion Total
event activities
Accountancy fees 3,820 5,000
Legal fees ~4587 ~11309
8407 ~16309
AUDITORS' REMUNERATION
Period
1.8.19
to Year Ended
31.10.20 31.7.19
Fees payable to the charity's auditors for the audit ofthe charity's financial
statements 5000

Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations and legacies 743,845
Charitable activities
Operation offashion event 259,386
Investment income 174
Total 1,003,405
EXPENDITURE ON
Raising funds 111,215
Charitable activities
Operation offashion event 845,384
Other 41,309
Total 997,908
NET INCOME 5,497
RECONCILIATION OFFUNDS
Total funds brought forward 107,020
TOTAL FUNDS CARRIED FORWARD 112517

14. DEBTORS: A MOUNTS FALLING DUE WITHIN ONE Y EAR
31.10.20 31.7.19
Trade debtors 4,550
VAT 7,400 38,153
P repayments 313 975
1~2263 39 128
15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.20 31.7.19
Trade creditors 8,401 36,219
Other creditors 165809 8 697
174210 44 916
16. MOVEMENT IN FUNDS
Net
movement At
At 1.8.19 in funds 31.10.20
Unrestricted funds
General fund 112,517 50,136 162,653
TOTAL FUNDS 112517 50 136 162653
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 411,346 (361,210) 50,136
TOTAL FUNDS 411346 ~361210 50 136

Net
movement At
At 1.8.18 in funds 31.7.19
Unrestricted funds
General fund 107,020 5,497 112,517
TOTAL FUNDS 107,020 5,497 112,517
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 1,003,405 (997,908) 5,497
TOTAL FUNDS 1,003,405 ~997908 5497

for the Period 1August 201 9to31October 2020
Period
1.8.19
to Year Ended
31.10.20 31.7.19
INCOME AND ENDOWMENTS
Donations
and legacies
Donations &gift aid 94/81
Sponsorship &membership fees 222 580 649,564
222,580 743,845
Investment
income
Interest received 171 174
Charitable
activities
Stand space 73,970 74,786
Catwalk fees 114,625 143,995
Exhibition admissions 32,363
Gala ticket sales 8,242
188595 259,386
Total incoming resources 411,346 1,003,405
EXPENDITURE
Raising donations and legacies
Fundraising
costs
61,791 111/15
Charitable
activities
Premises hire 7,970 97/93
Security costs 32,908
Insurance 6/92 6,061
Light and heat 1,163 13,473
Bags oftalent expenses 182
Theatre costs 15,813 144,294
Event office expenses 5,481 20,422
Exhibition badges &passes 3,694 6,821
Cleaning 283 10,368
Advertising
&promotion
47,757 99,937
Feature areas &catering 2,320 6,825
Award prizes 7,139 15,324
Activities 1,916 26,177
Staffing at events 5,137 20,353
Promotional
events
19888 14346
124,853 514,784
Support costs
Management
Office expenses 125,633 309,361
Carried forward 125,633 309,361
for the Period 1August 2019to 31October 2020
Period
1.8.19
to Year Ended
31.10.20 31.7.19
Management
Brought forward 125,633 309,361
Cost oftrustees meetings 2,033 2,927
Travel &subsistence 5,472 4,440
Postage and stationery 2,692 3,039
Bookkeeping 30,000 25,000
Bank charges 329 1,080
Irrecoverable VAT 9,753
166,159 355,600
Governance costs
Accountants fees/Auditors' remuneration 3,820 5,000
Legal fees 4,587 11,309
8,407 16,309
Total resources expended 361,210 997,908
Net income 60,136 6,497