| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 5 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial Activities | ||||
| Balance Sheet | ||||
| Cash Flow Statement | ||||
| Notes to the Cash Flow | Statement | 10 | ||
| Notes to the Financial Statements | 11 | to | 17 | |
| Detailed Statement ofFinancial Activities | 18 | to | 19 |
| for the Period | 1August 2019to31Oct | ober 2020 | |||
|---|---|---|---|---|---|
| Period | |||||
| 1.8.19 | |||||
| to | Year Ended | ||||
| 31.10.20 | 31.7.19 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | |||||
| INCOME | AND ENDOWMENTS FROM | ||||
| Donations | and legacies | 222,580 | 743,845 | ||
| Charitable | activities | ||||
| Operation | offashion event | 188,595 | 259,386 | ||
| Investment | income | 171 | 174 | ||
| Total | 411,346 | 1,003,405 | |||
| EXPENDITURE ON | |||||
| Raising funds | 61,791 | 111,215 | |||
| Charitable | activities | ||||
| Operation | offashion event | 299,419 | 845,384 | ||
| Other | 41,309 | ||||
| Total | 361,210 | 997,908 | |||
| NET INCOME | 50,136 | 5,497 | |||
| RECONCILIATION | OF~S | ||||
| Total funds brought forward | 112,517 | 107,020 | |||
| TOTAL FUNDS CARRIED FORWARD | 162653 | 112517 |
| Balance Sheet 31October 2020 |
|||
|---|---|---|---|
| 31.10.20 | 31.7.19 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| CURRENT ASSETS | |||
| Debtors | 14 | 12,263 | 39,128 |
| Cash at bank and in hand | 324 600 | llf!305 | |
| 336,863 | 157,433 | ||
| CREDITORS | |||
| Amounts falling due within one year |
15 | (174,210) | (44,916) |
| NET CURRENT ASSETS | 162653 | 112517 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 162,653 | 112,517 | |
| NET ASSETS | 162,653 | 112517 | |
| FUNDS | 16 | ||
| Unrestricted funds |
162653 | 112,517 | |
| TOTAL FUNDS | 162,653 | 112,517 |
| for th | e | Period 1August 201 | 9to31October 2020 | |||
|---|---|---|---|---|---|---|
| Period | ||||||
| 1.8.19 | ||||||
| to | Year Ended | |||||
| 31.10.20 | 31.7.19 | |||||
| Notes | ||||||
| Cash flows from operating activities Cash generated from operations |
1 | 206,124 | ~8561) | |||
| Net cash provided by/(used | in) | operating | activities | 206,124 | ~8561) | |
| Cash flows from investing | activities | |||||
| Interest received | 171 | 174 | ||||
| Net cash provided by investing | activities | 171 | 174 | |||
| Change in cash and cash equivalents | in | |||||
| the reporting period | 206,295 | (8,387) | ||||
| Cash and cash equivalents | at | the | ||||
| beginning ofthe reporting | period | 118,305 | 126,692 | |||
| Cash and cash equivalents | at | the end | of | |||
| the reporting period | 324,600 | 118,305 |
| Period | |||||
|---|---|---|---|---|---|
| 1.8.19 | |||||
| to | Year Ended | ||||
| 31.10.20 | 31.7.19 | ||||
| Net income | for the | reporting | period (asper the Statement ofFInancial | ||
| Activities) | 50,136 | 5,497 | |||
| Adjustments | for: | ||||
| Interest received | (171) | (174) | |||
| Decrease in | debtors | 26,865 | 84,463 | ||
| Increase/(decrease) | in creditors | 129294 | ~98,347 | ||
| Net cash provided | by/(used in) operations | 206 124 | ~8561 | ||
| ANALYSIS | OF CHANGES | IN NET FUNDS | |||
| At 1.8.19 | Cash flow | At 31.10.20 | |||
| Net cash | |||||
| Cash at bank | and in | hand | 118305 | 206 295 | 324 600 |
| 118305 | 206 295 | 324 600 | |||
| Total | 118,305 | 206 295 | 324,600 |
| Period | ||||||
|---|---|---|---|---|---|---|
| 1.8.19 | ||||||
| to | Year Ended | |||||
| 31.10.20 | 31.7.19 | |||||
| Donations &gift aid | 94,281 | |||||
| Sponsorship | &membership | fees | 222 580 | 649 564 | ||
| 222 580 | 743 1145 | |||||
| 3. | INVESTMENT INCOME | |||||
| Period | ||||||
| 1.8.19 | ||||||
| to | Year Ended | |||||
| 31.10.20 | 31.7.19 | |||||
| Interest received | 171 | 174 | ||||
| 4. | INCOME FROM | CHARITABLE ACTIVITIES | ||||
| Period | ||||||
| 1.8.19 | ||||||
| to | Year Ended | |||||
| 31.10.20 | 31.7.19 | |||||
| Activity | ||||||
| Stand space | Operation offashion event | 73,970 | 74,786 | |||
| Catwalk fees | Operation offashion event | 114,625 | 143,995 | |||
| Exhibition admissions | Operation offashion event | 32,363 | ||||
| Gala ticket | sales | Operation offashion event | 8242 | |||
| lf!8595 | 259 386 | |||||
| 5. | RAISING FUNDS | |||||
| Raising donations | and legacies | |||||
| Period | ||||||
| 1.8.19 | ||||||
| to | Year Ended | |||||
| 31.10.20 | 31.7.19 | |||||
| f, | ||||||
| Fundraising | costs | 61791 | 111215 |
| for the Period 1August 2019to 3 | for the Period 1August 2019to 3 | 1October 2020 | |||
|---|---|---|---|---|---|
| 6. | CHARITABLE ACTIVITIES COSTS | ||||
| Direct | Support | ||||
| Costs (see | costs (see | ||||
| note 7) | note 8) | Totals | |||
| Operation of | fashion event | 124,853 | 174,566 | 299,419 | |
| 7. | DIRECT COSTSOFCHARITABLE ACTIVITIES | ||||
| Period | |||||
| 1.8.19 | |||||
| to | Year Ended | ||||
| 31.10.20 | 31.7.19 | ||||
| Premises hire | 7,970 | 97,293 | |||
| Security costs | 32,908 | ||||
| Insurance | 6,292 | 6,061 | |||
| Light and heat | 1,163 | 13,473 | |||
| Bags oftalent expenses | 182 | ||||
| Theatre costs | 15,813 | 144,294 | |||
| Event office expenses | 5,481 | 20,422 | |||
| Exhibition badges &passes | 3,694 | 6,821 | |||
| Cleaning | 283 | 10,368 | |||
| Adverlising &promotion |
47,757 | 99,937 | |||
| Feature areas | &catering | 2,320 | 6,825 | ||
| Award prizes | 7,139 | 15,324 | |||
| Activities | 1,916 | 26,177 | |||
| Staffing at events | 5,137 | 20,353 | |||
| Promotional | events | 19888 | 14346 | ||
| 124,853 | 514,784 | ||||
| 8. | SUPPORT COSTS | ||||
| Governance | |||||
| Management | costs | Totals | |||
| Operation of | fashion event | 166,159 | 8,407 | 174566 | |
| Support costs, included in the above, are as follows: | |||||
| Management | |||||
| Period | |||||
| 1.8.19 | |||||
| to | Year Ended | ||||
| 31.10.20 | 31.7.19 | ||||
| Operation | |||||
| of | |||||
| fashion | Total | ||||
| event | activities | ||||
| Office expenses | 125,633 | 309,361 | |||
| Cost oftrustees meetings | 2,033 | 2,927 | |||
| Travel &subsistence | 5,472 | 4,440 | |||
| Carried forward | 133,138 | 316,728 |
| SUPPORT | COSTS - continued | |||
|---|---|---|---|---|
| Management | -continued | |||
| Period | ||||
| 1.8.19 | ||||
| to | Year Ended | |||
| 31.10.20 | 31.7.19 | |||
| Operation | ||||
| of | ||||
| fashion | Total | |||
| event | activities | |||
| f, | ||||
| Brought forward | 133,138 | 316,728 | ||
| Postage and stationery | 2,692 | 3,039 | ||
| Bookkeeping | 30,000 | 25,000 | ||
| Bank charges | 329 | 1,080 | ||
| Irrecoverable | VAT | 9,753 | ||
| 166 169 | 355,600 | |||
| Governance | costs | |||
| Period | ||||
| 1.8.19 | ||||
| to | Year Ended | |||
| 31.10.20 | 31.7.19 | |||
| Operation | ||||
| of | ||||
| fashion | Total | |||
| event | activities | |||
| Accountancy | fees | 3,820 | 5,000 | |
| Legal fees | ~4587 | ~11309 | ||
| 8407 | ~16309 | |||
| AUDITORS' | REMUNERATION | |||
| Period | ||||
| 1.8.19 | ||||
| to | Year Ended | |||
| 31.10.20 | 31.7.19 | |||
| Fees payable | to the charity's auditors for the audit ofthe charity's | financial | ||
| statements | 5000 |
| Unrestricted | |||
|---|---|---|---|
| fund | |||
| INCOME | AND ENDOWMENTS FROM | ||
| Donations | and legacies | 743,845 | |
| Charitable | activities | ||
| Operation | offashion event | 259,386 | |
| Investment | income | 174 | |
| Total | 1,003,405 | ||
| EXPENDITURE ON | |||
| Raising funds | 111,215 | ||
| Charitable | activities | ||
| Operation | offashion event | 845,384 | |
| Other | 41,309 | ||
| Total | 997,908 | ||
| NET INCOME | 5,497 | ||
| RECONCILIATION | OFFUNDS | ||
| Total funds brought forward | 107,020 | ||
| TOTAL FUNDS CARRIED FORWARD | 112517 |
| 14. | DEBTORS: | A | MOUNTS FALLING DUE WITHIN ONE Y | EAR | ||
|---|---|---|---|---|---|---|
| 31.10.20 | 31.7.19 | |||||
| Trade debtors | 4,550 | |||||
| VAT | 7,400 | 38,153 | ||||
| P repayments | 313 | 975 | ||||
| 1~2263 | 39 128 | |||||
| 15. | CREDITORS: | AMOUNTS FALLING DUE WITHIN ONE | YEAR | |||
| 31.10.20 | 31.7.19 | |||||
| Trade creditors | 8,401 | 36,219 | ||||
| Other creditors | 165809 | 8 697 | ||||
| 174210 | 44 916 | |||||
| 16. | MOVEMENT | IN FUNDS | ||||
| Net | ||||||
| movement | At | |||||
| At 1.8.19 | in funds | 31.10.20 | ||||
| Unrestricted | funds | |||||
| General fund | 112,517 | 50,136 | 162,653 | |||
| TOTAL FUNDS | 112517 | 50 136 | 162653 | |||
| Net movement | in funds, included in the above are as follows: | |||||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General fund | 411,346 | (361,210) | 50,136 | |||
| TOTAL FUNDS | 411346 | ~361210 | 50 136 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.8.18 | in funds | 31.7.19 | ||
| Unrestricted | funds | |||
| General fund | 107,020 | 5,497 | 112,517 | |
| TOTAL FUNDS | 107,020 | 5,497 | 112,517 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 1,003,405 | (997,908) | 5,497 | |
| TOTAL FUNDS | 1,003,405 | ~997908 | 5497 |
| for the Period 1August 201 | 9to31October 2020 | |||
|---|---|---|---|---|
| Period | ||||
| 1.8.19 | ||||
| to | Year Ended | |||
| 31.10.20 | 31.7.19 | |||
| INCOME AND ENDOWMENTS | ||||
| Donations and legacies |
||||
| Donations &gift aid | 94/81 | |||
| Sponsorship &membership | fees | 222 580 | 649,564 | |
| 222,580 | 743,845 | |||
| Investment income |
||||
| Interest received | 171 | 174 | ||
| Charitable activities |
||||
| Stand space | 73,970 | 74,786 | ||
| Catwalk fees | 114,625 | 143,995 | ||
| Exhibition admissions | 32,363 | |||
| Gala ticket sales | 8,242 | |||
| 188595 | 259,386 | |||
| Total incoming resources | 411,346 | 1,003,405 | ||
| EXPENDITURE | ||||
| Raising donations | and legacies | |||
| Fundraising costs |
61,791 | 111/15 | ||
| Charitable activities |
||||
| Premises hire | 7,970 | 97/93 | ||
| Security costs | 32,908 | |||
| Insurance | 6/92 | 6,061 | ||
| Light and heat | 1,163 | 13,473 | ||
| Bags oftalent expenses | 182 | |||
| Theatre costs | 15,813 | 144,294 | ||
| Event office expenses | 5,481 | 20,422 | ||
| Exhibition badges &passes | 3,694 | 6,821 | ||
| Cleaning | 283 | 10,368 | ||
| Advertising &promotion |
47,757 | 99,937 | ||
| Feature areas &catering | 2,320 | 6,825 | ||
| Award prizes | 7,139 | 15,324 | ||
| Activities | 1,916 | 26,177 | ||
| Staffing at events | 5,137 | 20,353 | ||
| Promotional events |
19888 | 14346 | ||
| 124,853 | 514,784 | |||
| Support costs | ||||
| Management | ||||
| Office expenses | 125,633 | 309,361 | ||
| Carried forward | 125,633 | 309,361 |
| for the Period 1August 2019to | 31October 2020 | |||
|---|---|---|---|---|
| Period | ||||
| 1.8.19 | ||||
| to | Year Ended | |||
| 31.10.20 | 31.7.19 | |||
| Management | ||||
| Brought forward | 125,633 | 309,361 | ||
| Cost oftrustees meetings | 2,033 | 2,927 | ||
| Travel &subsistence | 5,472 | 4,440 | ||
| Postage and stationery | 2,692 | 3,039 | ||
| Bookkeeping | 30,000 | 25,000 | ||
| Bank charges | 329 | 1,080 | ||
| Irrecoverable | VAT | 9,753 | ||
| 166,159 | 355,600 | |||
| Governance | costs | |||
| Accountants | fees/Auditors' | remuneration | 3,820 | 5,000 |
| Legal fees | 4,587 | 11,309 | ||
| 8,407 | 16,309 | |||
| Total resources | expended | 361,210 | 997,908 | |
| Net income | 60,136 | 6,497 |